	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	1,751	1,514	1,005	1,364	1,392	1,060	1,608	2,222	1,759	2,080	2,139	2,231	3,142	3,505	3,564
Cost of Operating Revenue	1,367	1,160	874	1,162	1,135	897	1,355	1,861	1,414	1,556	1,798	1,941	2,621	2,902	2,308
Gross Profit	384	354	131	202	256	163	252	360	345	524	340	291	521	604	1,256
Gross Margin	21.9	23.4	13.1	14.8	18.4	15.4	15.7	16.2	19.6	25.2	15.9	13.0	16.6	17.2	35.3
Total Operating Expenses	1,615	1,361	982	1,292	1,309	1,052	1,522	2,089	1,644	1,922	2,003	2,140	2,962	3,248	3,204
Operating Profit	136	152	23	72	82	8	85	133	116	159	135	91	180	257	360
Operating Margin	7.8	10.1	2.3	5.3	5.9	0.8	5.3	6.0	6.6	7.6	6.3	4.1	5.7	7.3	10.1
Financing Income/(Expense) - Net	-18	-2	-23	-19	1	27	-1	-59	-58	-31	-15	-49	-48	-50	-152
Profit before Taxes	120	104	12	60	93	44	95	88	65	137	135	89	144	208	237
Income Taxes	49	41	3	10	7	11	32	30	10	36	33	22	39	55	66
Profit after Tax	71	62	9	50	86	34	64	59	56	101	102	67	105	153	170
PAT Margin	4.1	4.1	0.9	3.7	6.2	3.2	4.0	2.6	3.2	4.8	4.7	3.0	3.3	4.4	4.8
EPS - Basic - ex Extraordinary Items	12.86	10.70	1.58	8.82	15.14	5.88	11.15	10.30	9.72	17.66	17.78	11.17	17.42	23.66	23.65
EPS - Diluted - ex Extraordinary Items	12.86	10.70	1.58	8.82	15.14	5.88	11.15	10.30	9.72	17.66	17.52	11.17	16.73	22.78	23.65
EBIT	136	152	23	72	82	8	85	133	116	159	135	91	180	257	360
EBITDA	177	192	55	114	120	48	125	179	168	205	181	137	241	302	439
EBITDA Margin	10.1	12.7	5.5	8.4	8.6	4.6	7.7	8.1	9.5	9.9	8.4	6.1	7.7	8.6	12.3

Balance Sheet

Abridged

Understanding Balance Sheet

Man Industries (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	1,164	992	1,072	942	737	870	1,092	949	1,178	1,208	1,519	1,157	1,597	2,751	3,533
Long-Term Investments	4	-	-	0	1	1	105	3	12	1	12	9	14	49	17
Property Plant & Equipment - Net	353	400	407	359	368	351	418	399	372	338	339	503	570	706	1,119
Total Non-Current Assets	522	598	503	504	505	486	606	645	649	578	512	703	818	1,029	1,488
Total Assets	1,686	1,590	1,575	1,446	1,243	1,356	1,698	1,594	1,827	1,786	2,031	1,860	2,415	3,779	5,021
Total Current Liabilities	1,007	566	537	633	439	581	915	798	1,022	910	855	567	830	1,985	2,597
Long Term Debt	-	299	310	261	190	131	90	49	27	10	248	131	150	154	301
Total Non-Current Liabilities	67	369	377	322	237	177	130	94	59	41	276	161	180	187	337
Total Liabilities	1,074	935	915	955	676	758	1,045	892	1,081	951	1,131	728	1,010	2,172	2,934
Total Shareholders' Equity	612	655	661	490	566	598	652	702	746	835	900	1,132	1,405	1,607	2,087
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Equity	612	655	661	490	566	598	652	702	746	835	900	1,132	1,405	1,607	2,087
Total Liabilities & Equity	1,686	1,590	1,575	1,446	1,243	1,356	1,698	1,594	1,827	1,786	2,031	1,860	2,415	3,779	5,021

Cash Flow

Abridged

Understanding Cash Flow Statement

Man Industries (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	136	57	41	-150	107	72	118	108	111	194	133	120	150	200	379
Working Capital - Increase/(Decrease)	572	-483	173	176	84	-147	0	-28	48	-306	283	-277	111	-244	-42
Net CF from Operating Activities	708	-427	214	26	191	-75	119	80	158	-112	416	-157	260	-43	337
Capital Expenditures - Net	2	86	40	-5	46	23	110	27	11	12	46	207	117	154	340
Net CF from Investing Activities	-172	134	-29	-61	-42	-17	-136	-7	-54	0	-122	-140	-279	-41	-594
Dividends Paid - Cash - Total	11	12	6	9	9	9	9	9	14	11	-	12	12	-	-
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	-	26	-	-	5	10	5	181	-	299
Debt - LT & ST - Issuance/(Retirement) - Total	-649	286	-116	15	-119	90	-87	-63	43	0	-240	259	6	141	-25
Net Cash Flow from Financing Activities	-662	354	-175	5	-130	79	-71	-74	26	-6	-230	252	171	141	271
Free Cash Flow to Equity	57	-227	58	46	25	-9	-78	-9	191	-124	131	-105	149	-57	-28
Free Operating CF net dividend	695	-525	168	-	136	-107	0	45	134	-136	370	-376	132	-198	-3
Free Operating CF	706	-513	174	-	144	-98	8	54	148	-125	370	-364	144	-198	-3

Business Segment Analysis

FY End:

Mar 25

Man Industries (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Manufacturing (44.7%)₹ 3,136.75 CrManufacturing (44.7%)₹ 3,136.75 CrReal Estate (5.3%)₹ 368.60 CrReal Estate (5.3%)₹ 368.60 Cr

Assets

Manufacturing (45.6%)₹ 3,815.41 CrManufacturing (45.6%)₹ 3,815.41 CrReal Estate (4.4%)₹ 370.55 CrReal Estate (4.4%)₹ 370.55 Cr

Regional Segment Analysis

Man Industries (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Man Industries (India) Ltd.

Historical Segment Analysis

Track how Man Industries (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2023 Mar 31

Water Pipeline	207

Frequently Asked Questions

What is the revenue of Man Industries (India) Ltd.?

The latest trailing twelve month revenue of Man Industries (India) Ltd. is ₹ 3,563.90 Cr, reflecting a 1-year growth of 1.67% and a 3-year CAGR of 16.89%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Man Industries (India) Ltd.?

The latest trailing twelve month net profit (PAT) of Man Industries (India) Ltd. is ₹ 170.48 Cr, with a 3-year earnings CAGR of 27.80%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Man Industries (India) Ltd.?

The trailing twelve month EBITDA of Man Industries (India) Ltd. is approximately ₹ 360.38 Cr (based on an operating margin of 10.11%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Man Industries (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Man Industries (India) Ltd. is 23.65. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Man Industries (India) Ltd.?

The debt-to-equity ratio of Man Industries (India) Ltd. stands at 0.30. The interest coverage ratio is 2.37x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Man Industries (India) Ltd.?

The estimated book value per share of Man Industries (India) Ltd. is 303.53 (derived from a P/B ratio of 1.92 and market price of ₹ 584.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Man Industries (India) Ltd.?

The trailing twelve month operating cash flow of Man Industries (India) Ltd. is ₹ 337.46 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Man Industries (India) Ltd. report consolidated or standalone financials?

Man Industries (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.