	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	484	447	397	275	226	452	652	371	267	427	961	1,890	1,263	1,108	630
Cost of Operating Revenue	229	197	164	71	64	100	121	95	138	179	375	882	393	353	110
Gross Profit	255	250	233	204	163	351	530	276	129	248	586	1,008	870	755	521
Gross Margin	52.6	56.0	58.8	74.3	71.9	77.8	81.4	74.3	48.1	58.1	61.0	53.3	68.9	68.1	82.6
Total Operating Expenses	421	427	393	258	199	347	459	279	273	339	723	1,486	941	792	-
Operating Profit	63	20	4	17	27	104	193	92	-6	88	238	405	323	316	-
Operating Margin	13.0	4.5	1.0	6.2	12.1	23.1	29.6	24.8	-2.4	20.6	24.8	21.4	25.5	28.6	-
Financing Income/(Expense) - Net	15	37	39	35	14	-10	-26	-26	-33	-43	128	-19	42	100	-10
Profit before Taxes	95	67	48	75	39	112	179	85	-34	55	379	397	397	401	285
Income Taxes	38	18	18	27	23	47	70	43	-22	22	80	108	94	88	74
Profit after Tax	54	48	29	47	18	53	67	42	-7	32	216	259	300	283	201
PAT Margin	11.2	10.8	7.3	17.3	7.8	11.7	10.2	11.3	-2.7	7.5	22.5	13.7	23.8	25.5	31.8
EPS - Basic - ex Extraordinary Items	1.46	1.30	0.78	1.28	0.47	1.43	1.79	1.13	-0.19	0.86	5.83	6.96	8.09	7.59	-
EPS - Diluted - ex Extraordinary Items	1.46	1.30	0.78	1.28	0.47	1.43	1.79	1.13	-0.19	0.86	5.83	6.96	8.06	7.59	5.07
EBIT	63	20	4	17	27	104	193	92	-6	88	238	405	323	316	116
EBITDA	88	38	16	29	35	112	201	98	1	97	247	416	332	324	129
EBITDA Margin	18.1	8.6	4.1	10.6	15.6	24.8	30.8	26.4	0.3	22.7	25.7	22.0	26.3	29.3	20.4

Balance Sheet

Abridged

Understanding Balance Sheet

Man InfraConstruction Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	C 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	714	677	650	579	610	814	811	769	864	1,118	1,409	1,397	1,886	1,903	2,344
Long-Term Investments	-	-	-	39	55	15	16	67	50	21	14	15	33	37	68
Property Plant & Equipment - Net	-	72	58	43	37	40	34	34	36	43	51	53	43	40	53
Total Non-Current Assets	102	175	234	282	414	385	540	578	434	339	308	384	268	274	434
Total Assets	899	853	883	860	1,024	1,198	1,351	1,347	1,298	1,456	1,717	1,781	2,155	2,177	2,778
Total Current Liabilities	305	247	182	110	151	241	185	203	239	433	398	608	551	317	422
Long Term Debt	-	-	66	81	231	249	389	403	365	324	377	12	63	-	21
Total Non-Current Liabilities	50	19	95	95	246	260	404	407	370	329	389	28	86	16	42
Total Liabilities	355	266	277	205	397	501	589	610	609	763	787	636	638	333	465
Total Shareholders' Equity	538	579	599	630	601	654	688	694	670	675	860	1,089	1,463	1,763	2,266
Minority Interest	6	8	7	25	26	43	74	43	19	19	70	56	53	81	47
Total Equity	544	587	606	655	627	698	762	737	689	694	930	1,145	1,517	1,844	2,313
Total Liabilities & Equity	899	853	883	860	1,024	1,198	1,351	1,347	1,298	1,456	1,717	1,781	2,155	2,177	2,778

Cash Flow

Abridged

Understanding Cash Flow Statement

Man InfraConstruction Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	93.72	44.18	25.44	18.97	17.41	54.11	119.04	21.00	-83.02	37.75	281.50	327.16	300.87	323.17	63.81
Working Capital - Increase/(Decrease)	-160.35	-48.97	32.92	-51.92	-188.21	16.55	-312.30	-46.68	119.42	14.26	33.85	103.15	312.86	-113.88	-113.50
Net CF from Operating Activities	-66.63	-4.79	58.36	-32.95	-170.80	70.67	-193.26	-25.68	36.40	52.00	315.35	430.31	613.73	209.29	65.10
Capital Expenditures - Net	18.89	5.10	75.27	32.45	9.55	15.98	8.27	23.83	-4.78	-28.27	-4.45	7.42	-6.74	3.02	5.34
Net CF from Investing Activities	37.58	-1.69	-131.30	-3.39	-22.77	-77.76	74.75	101.37	70.96	-110.07	-160.12	-139.33	-474.39	-199.83	-449.35
Dividends Paid - Cash - Total	11.88	24.60	12.94	15.71	38.61	-	41.43	60.59	26.72	23.26	31.19	33.41	60.14	33.59	35.05
Stock - Issuance/(Retirement) - Net	0.04	4.64	14.76	5.23	2.88	3.24	3.96	3.60	2.16	1.67	-44.06	-	135.80	46.96	329.88
Debt - LT & ST - Issuance/(Retirement) - Total	19.82	-1.25	65.26	25.69	182.45	22.02	125.74	0.00	-42.18	93.75	52.13	-368.97	-35.47	-118.74	28.88
Net Cash Flow from Financing Activities	5.64	-9.24	83.28	21.74	138.84	25.16	79.66	-69.53	-72.24	72.17	-23.11	-402.38	8.75	-107.24	-
Free Cash Flow to Equity	-65.69	-11.14	48.36	-39.71	2.10	76.70	-75.78	-49.51	-1.00	174.02	371.93	53.93	585.00	87.53	88.65
Free Operating CF net dividend	-116.76	-36.50	-53.84	-98.12	-221.28	54.02	-246.78	-112.31	-	-	-	389.48	-	172.67	24.71
Free Operating CF	-104.88	-11.90	-40.90	-82.42	-182.68	54.02	-205.35	-51.72	-	-	-	422.90	-	206.27	59.77

Business Segment Analysis

FY End:

Mar 25

Man InfraConstruction Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Real Estate (62.8%)₹ 698.47 CrEPC (37.2%)₹ 413.39 Cr

Assets

Unallocated (50.1%)₹ 1,091.85 CrReal Estate (42.8%)₹ 930.96 CrEPC (7.1%)₹ 154.63 Cr

Regional Segment Analysis

Man InfraConstruction Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Man InfraConstruction Ltd.

Historical Segment Analysis

Track how Man InfraConstruction Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Operating Income

Business

Regional

Business

We don't have enough data to show the Capex for Man InfraConstruction Ltd..

Frequently Asked Questions

What is the revenue of Man InfraConstruction Ltd.?

The latest trailing twelve month revenue of Man InfraConstruction Ltd. is ₹ 630.46 Cr, reflecting a 1-year growth of -43.10% and a 3-year CAGR of -30.65%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Man InfraConstruction Ltd.?

The latest trailing twelve month net profit (PAT) of Man InfraConstruction Ltd. is ₹ 200.58 Cr, with a 3-year earnings CAGR of -10.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Man InfraConstruction Ltd.?

The trailing twelve month EBITDA of Man InfraConstruction Ltd. is approximately ₹ 116.47 Cr (based on an operating margin of 18.47%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Man InfraConstruction Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Man InfraConstruction Ltd. is 5.07. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Man InfraConstruction Ltd.?

The debt-to-equity ratio of Man InfraConstruction Ltd. stands at 0.03. The interest coverage ratio is 11.44x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Man InfraConstruction Ltd.?

The estimated book value per share of Man InfraConstruction Ltd. is 56.15 (derived from a P/B ratio of 1.80 and market price of ₹ 101.28), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Man InfraConstruction Ltd.?

The trailing twelve month operating cash flow of Man InfraConstruction Ltd. is ₹ 65.10 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Man InfraConstruction Ltd. report consolidated or standalone financials?

Man InfraConstruction Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.