stocksMANUGRAPH
MANUGRAPH

Manugraph India Ltd.

16.00-0.0 (-0.12%)
24 Aug, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Manugraph India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
450.61371.86305.86259.26315.52257.83184.65251.04121.0229.6946.0579.5765.7659.3588.6482.68
Cost of Operating Revenue
295.85240.03200.62160.67190.33157.57115.96162.4585.7020.4128.7858.5049.4641.0949.6752.60
Gross Profit
154.76131.83105.2498.59125.19100.2768.7088.5935.329.2817.2721.0716.3018.2638.9730.08
Gross Margin
34.335.534.438.039.738.937.235.329.231.337.526.524.830.844.036.4
Total Operating Expenses
403.22357.27307.99273.10310.49264.55196.93264.59153.2447.0560.2095.9883.9872.4582.3684.96
Operating Profit
47.3914.58-2.13-13.845.03-6.72-12.28-13.55-32.22-17.37-14.15-16.41-18.22-13.106.27-2.28
Operating Margin
10.53.9-0.7-5.31.6-2.6-6.7-5.4-26.6-58.5-30.7-20.6-27.7-22.17.1-2.8
Financing Income/(Expense) - Net
1.742.210.983.91-2.20-0.67-1.16-1.38-1.58-2.48-2.38-2.72-2.08-2.43-0.76-0.65
Profit before Taxes
-10.6217.27-11.80-9.545.750.72-3.52-11.85-33.76-28.22-15.57-10.44-19.61-26.626.805.96
Income Taxes
15.956.30-3.760.39-0.641.732.10-0.540.880.48-0.210.310.250.071.840.37
Profit after Tax
-26.5710.97-8.04-9.936.39-35.37-14.25-16.34-35.31-28.71-13.95-11.03-19.86-26.694.955.59
PAT Margin
-5.92.9-2.6-3.82.0-13.7-7.7-6.5-29.2-96.7-30.3-13.9-30.2-45.05.66.8
EPS - Basic - ex Extraordinary Items
-8.743.61-2.64-3.272.10-0.33-1.85-3.72-11.39-9.44-5.05-3.53-6.53-8.781.631.83
EPS - Diluted - ex Extraordinary Items
-8.743.61-2.64-3.272.10-0.33-1.85-3.72-11.39-9.44-5.05-3.53-6.53-8.781.631.83
EBIT
47.3914.58-2.13-13.845.03-6.72-12.28-13.55-32.22-17.37-14.15-16.41-18.22-13.106.27-2.28
EBITDA
60.0526.769.66-5.6812.35-0.60-6.99-9.10-29.79-15.67-12.81-15.02-17.10-12.317.12-1.41
EBITDA Margin
13.37.23.2-2.23.9-0.2-3.8-3.6-24.6-52.8-27.8-18.9-26.0-20.78.0-1.7

Balance Sheet

Abridged
Understanding Balance Sheet
Manugraph India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
232.21192.06183.02163.70176.55154.00172.83136.24111.9472.6967.0972.0852.9348.9851.88
Long-Term Investments
9.010.010.010.010.490.500.520.540.500.430.920.420.420.320.32
Property Plant & Equipment - Net
77.3268.9860.3853.26122.65116.9899.2095.7993.8391.9390.7188.6887.7984.6477.42
Total Non-Current Assets
137.47133.99139.83143.04196.84158.59133.53119.91114.82110.64103.1299.9098.1393.1984.75
Total Assets
369.68326.04322.85306.74373.38312.59306.36256.15226.76183.33170.21171.98151.06142.16136.62
Total Current Liabilities
163.84109.01115.32109.23107.1276.2581.2649.9458.9236.6837.1550.3049.7567.6557.16
Long Term Debt
----0.260.19----0.060.03---
Total Non-Current Liabilities
6.014.732.402.673.4412.6517.0316.0215.8423.6223.1522.5321.6021.2421.43
Total Liabilities
169.85113.74117.73111.90110.5688.9098.2965.9574.7660.3160.3172.8471.3588.8978.59
Total Shareholders' Equity
199.84212.30205.13194.84262.82223.69208.07190.19152.00123.03109.9199.1479.7153.2758.04
Total Equity
199.84212.30205.13194.84262.82223.69208.07190.19152.00123.03109.9199.1479.7153.2758.04
Total Liabilities & Equity
369.68326.04322.85306.74373.38312.59306.36256.15226.76183.33170.21171.98151.06142.16136.62

Cash Flow

Abridged
Understanding Cash Flow Statement
Manugraph India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
52.1020.22-5.74-1.429.013.53-11.84-12.93-33.11-28.27-9.84-17.00-19.54-26.554.48
Working Capital - Increase/(Decrease)
-7.28-20.9924.18-17.0710.9928.82-15.70-0.264.424.957.808.8811.1424.62-3.96
Net CF from Operating Activities
44.83-0.7718.44-18.4920.0032.35-27.54-13.19-28.69-23.32-2.04-8.13-8.40-1.940.51
Capital Expenditures - Net
4.933.681.913.332.14-1.29-4.12-4.950.15-1.41-0.57-8.11-0.170.060.27
Net CF from Investing Activities
-9.04-0.40-0.3410.00-4.22-27.1130.1723.7811.9211.972.4815.970.2014.563.29
Dividends Paid - Cash - Total
5.318.835.413.601.893.701.711.951.950.050.050.030.060.030.02
Debt - LT & ST - Issuance/(Retirement) - Total
-23.522.20-2.722.16-6.75-3.93-3.99-2.529.119.74-1.16-7.287.14-10.64-4.00
Net Cash Flow from Financing Activities
-31.36-7.05-8.96-0.95-8.74-7.63-5.70-4.477.179.69-1.22-7.327.08-10.68-4.02
Free Cash Flow to Equity
16.38-2.2513.81-19.6711.1129.71-27.41-10.76-19.73-12.17-2.63-7.29-1.09-12.64-3.75
Free Operating CF net dividend
31.67-13.9910.76-25.6415.5326.08-30.51-16.22-31.12-23.42-2.09-8.70-8.57-2.100.17
Free Operating CF
36.98-5.1616.17-22.0417.4229.78-28.79-14.27-29.17-23.36-2.04-8.68-8.51-2.070.20

Business Segment Analysis

Manugraph India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Manugraph India Ltd.

Regional Segment Analysis

Manugraph India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Manugraph India Ltd.

Historical Segment Analysis

Track how Manugraph India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Manugraph India Ltd.

Frequently Asked Questions

What is the revenue of Manugraph India Ltd.?
The latest trailing twelve month revenue of Manugraph India Ltd. is ₹ 82.68 Cr, reflecting a 1-year growth of 5.45% and a 3-year CAGR of -0.25%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Manugraph India Ltd.?
The latest trailing twelve month net profit (PAT) of Manugraph India Ltd. is ₹ 5.59 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Manugraph India Ltd.?
The trailing twelve month EBITDA of Manugraph India Ltd. is approximately ₹ -2.28 Cr (based on an operating margin of -2.75%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Manugraph India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Manugraph India Ltd. is 1.83. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Manugraph India Ltd.?
The debt-to-equity ratio of Manugraph India Ltd. stands at 0.05. The interest coverage ratio is -3.52x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Manugraph India Ltd.?
The estimated book value per share of Manugraph India Ltd. is 18.54 (derived from a P/B ratio of 0.86 and market price of ₹ 16.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Manugraph India Ltd.?
The trailing twelve month operating cash flow of Manugraph India Ltd. is ₹ 0.51 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Manugraph India Ltd. report consolidated or standalone financials?
Manugraph India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.