	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M PRESS
Total Revenue	36,090	44,304	44,542	50,801	57,589	68,085	79,809	86,069	75,660	70,372	88,330	1,18,410	1,41,858	1,52,913	1,83,316
Cost of Operating Revenue	30,150	35,965	37,439	41,980	46,014	54,231	62,991	68,551	61,638	58,008	72,996	96,576	1,12,161	1,20,667	1,39,317
Gross Profit	5,940	8,340	7,103	8,821	11,575	13,854	16,819	17,518	14,022	12,364	15,334	21,834	29,697	32,246	43,999
Gross Margin	16.5	18.8	15.9	17.4	20.1	20.3	21.1	20.4	18.5	17.6	17.4	18.4	20.9	21.1	24.0
Total Operating Expenses	34,531	41,682	41,067	46,357	51,286	60,268	70,360	77,855	71,833	67,996	85,367	1,10,119	1,28,376	1,38,298	1,68,602
Operating Profit	1,559	2,623	3,474	4,445	6,303	7,817	9,449	8,214	3,827	2,377	2,963	8,291	13,482	14,615	14,715
Operating Margin	4.3	5.9	7.8	8.7	10.9	11.5	11.8	9.5	5.1	3.4	3.4	7.0	9.5	9.6	8.0
Financing Income/(Expense) - Net	492	430	272	564	78	60	-252	39	259	63	256	269	180	427	-239
Profit before Taxes	2,145	3,070	3,734	4,976	7,585	10,127	11,167	10,624	7,103	5,321	4,697	10,438	17,425	19,620	19,119
Income Taxes	512	622	902	1,185	2,088	2,616	3,286	2,973	1,425	932	818	2,175	3,936	5,120	4,439
Profit after Tax	1,681	2,469	2,853	3,807	5,496	7,510	7,880	7,649	5,676	4,389	3,880	8,264	13,488	14,500	14,680
PAT Margin	4.7	5.6	6.4	7.5	9.5	11.0	9.9	8.9	7.5	6.2	4.4	7.0	9.5	9.5	8.0
EPS - Basic - ex Extraordinary Items	58.19	81.74	94.44	126.04	181.94	248.61	260.86	253.21	187.90	145.30	128.43	262.84	429.01	461.20	466.90
EPS - Diluted - ex Extraordinary Items	58.19	81.74	94.44	126.04	181.94	248.61	260.86	253.21	187.90	145.30	128.43	262.84	429.01	461.20	466.90
EBIT	1,559	2,623	3,474	4,445	6,303	7,817	9,449	8,214	3,827	2,377	2,963	8,291	13,482	14,615	14,715
EBITDA	2,722	4,513	5,590	6,960	9,125	10,421	12,209	11,235	7,355	5,411	5,752	13,137	18,738	20,224	21,456
EBITDA Margin	7.5	10.2	12.6	13.7	15.8	15.3	15.3	13.1	9.7	7.7	6.5	11.1	13.2	13.2	11.7

Balance Sheet

Abridged

Understanding Balance Sheet

Maruti Suzuki India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	R 2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	11,242	11,175	14,574	9,313	7,951	8,798	7,930	12,373	8,441	18,544	16,793	15,669	22,634	29,524	38,957
Long-Term Investments	1,030	2,729	1,135	10,571	18,907	26,184	33,975	30,448	34,603	32,167	36,297	47,391	51,317	55,643	59,604
Property Plant & Equipment - Net	8,477	11,764	13,489	13,557	13,190	14,190	15,209	16,593	16,753	15,964	16,044	31,448	34,915	40,020	43,426
Total Non-Current Assets	11,857	16,342	16,902	26,600	34,774	43,163	52,318	51,596	55,187	52,738	57,862	84,716	92,717	1,02,448	1,09,924
Total Assets	23,099	27,517	31,476	35,913	42,726	51,961	60,248	63,969	63,628	71,283	74,656	1,00,385	1,15,351	1,31,972	1,48,881
Total Current Liabilities	6,676	6,871	8,295	8,971	11,044	13,237	15,449	14,161	11,305	16,121	17,024	22,767	25,952	30,571	36,480
Long Term Debt	170	705	627	145	-	-	10	8	65	42	33	25	68	59	63
Total Non-Current Liabilities	749	1,607	1,672	906	1,051	1,633	2,224	2,699	2,890	2,662	2,299	3,019	3,763	5,161	5,245
Total Liabilities	7,425	8,479	9,967	9,877	12,095	14,870	17,673	16,859	14,196	18,782	19,322	25,785	29,715	35,732	41,725
Total Shareholders' Equity	15,675	19,028	21,496	26,022	30,616	37,075	42,559	47,092	49,413	52,501	55,334	74,600	85,636	96,240	1,07,156
Minority Interest	-	11	12	13	14	15	16	18	19	-	-	-	-	-	-
Total Equity	15,675	19,038	21,509	26,035	30,630	37,091	42,576	47,110	49,432	52,501	55,334	74,600	85,636	96,240	1,07,156
Total Liabilities & Equity	23,099	27,517	31,476	35,913	42,726	51,961	60,248	63,969	63,628	71,283	74,656	1,00,385	1,15,351	1,31,972	1,48,881

Cash Flow

Abridged

Understanding Cash Flow Statement

Maruti Suzuki India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	2,768	4,167	4,332	5,688	7,009	8,030	8,722	7,976	6,030	4,488	4,701	11,045	15,311	16,801	17,627
Working Capital - Increase/(Decrease)	338	76	742	745	1,460	2,192	2,808	-1,315	-2,570	4,337	-2,813	-97	1,722	-379	1,635
Net CF from Operating Activities	3,106	4,243	5,074	6,434	8,468	10,222	11,530	6,661	3,460	8,825	1,888	10,948	17,032	16,423	19,262
Capital Expenditures - Net	2,985	3,529	3,536	3,173	2,635	3,375	3,885	4,702	3,400	2,328	3,323	7,956	9,155	10,603	10,346
Net CF from Investing Activities	-3,680	-3,617	-5,246	-4,697	-7,308	-9,222	-8,390	-3,673	-657	-7,362	-417	-9,139	-12,243	-14,909	-15,099
Dividends Paid - Cash - Total	217	217	242	363	755	1,057	2,266	2,417	2,417	1,813	1,359	1,813	2,719	3,930	4,244
Debt - LT & ST - Issuance/(Retirement) - Total	911	-519	379	-1,358	-235	253	-363	39	-55	369	-118	784	-1,196	-58	-36
Net Cash Flow from Financing Activities	659	-770	96	-1,782	-1,144	-1,020	-3,090	-2,875	-2,969	-1,443	-1,477	-1,028	-3,915	-3,988	-4,280
Free Cash Flow to Equity	1,031	196	1,917	1,903	5,598	7,100	7,282	1,998	5	6,866	-1,553	3,776	6,681	5,761	8,880
Free Operating CF net dividend	-103	454	1,287	2,882	5,066	5,773	5,352	-628	-2,393	4,642	-2,931	1,070	5,114	1,852	4,620
Free Operating CF	114	671	1,529	3,244	5,821	6,830	7,618	1,789	23	6,455	-1,571	2,883	7,832	5,782	8,864

Business Segment Analysis

FY End:

Mar 25

Maruti Suzuki India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacture of Motor Vehicles, Components and Spare Parts Automobiles (100.0%)₹ 10,640.60 Cr

Revenue / Sales

Manufacture of Motor Vehicles, Components and Spare Parts Automobiles (100.0%)₹ 1,52,913.00 Cr

Assets

Manufacture of Motor Vehicles, Components and Spare Parts Automobiles (100.0%)₹ 1,31,971.80 Cr

Operating Income

Manufacture of Motor Vehicles, Components and Spare Parts Automobiles (100.0%)₹ 14,615.40 Cr

Regional Segment Analysis

FY End:

Mar 25

Maruti Suzuki India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Domestic (85.1%)₹ 1,30,146.40 CrOverseas (14.9%)₹ 22,766.60 Cr

Historical Segment Analysis

Track how Maruti Suzuki India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Manufacture of Motor Vehicles, Components and Spare Parts Automobiles	3,437	2,370	3,459	6,347	9,200	10,641
Manufacture of Motor Vehicles, Components and Spare Parts ("Automobiles")	3,437	2,370	3,459	6,347	9,200	-

Frequently Asked Questions

What is the revenue of Maruti Suzuki India Ltd.?

The latest trailing twelve month revenue of Maruti Suzuki India Ltd. is ₹ 1,83,316.00 Cr, reflecting a 1-year growth of 19.88% and a 3-year CAGR of 15.96%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Maruti Suzuki India Ltd.?

The latest trailing twelve month net profit (PAT) of Maruti Suzuki India Ltd. is ₹ 14,679.50 Cr, with a 3-year earnings CAGR of 19.76%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Maruti Suzuki India Ltd.?

The trailing twelve month EBITDA of Maruti Suzuki India Ltd. is approximately ₹ 14,714.50 Cr (based on an operating margin of 8.03%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Maruti Suzuki India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Maruti Suzuki India Ltd. is 466.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Maruti Suzuki India Ltd.?

The debt-to-equity ratio of Maruti Suzuki India Ltd. stands at 0.00. The interest coverage ratio is 61.64x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Maruti Suzuki India Ltd.?

The estimated book value per share of Maruti Suzuki India Ltd. is 3,438.64 (derived from a P/B ratio of 4.21 and market price of ₹ 14,476.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Maruti Suzuki India Ltd.?

The trailing twelve month operating cash flow of Maruti Suzuki India Ltd. is ₹ 19,261.80 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Maruti Suzuki India Ltd. report consolidated or standalone financials?

Maruti Suzuki India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.