stocksMATRIMONY
MATRIMONY

Matrimony.Com Ltd.

422.00+7.0 (+1.69%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Matrimony.Com Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
146.41188.61205.44241.41254.82292.82335.44348.43371.84377.88434.50455.77481.36455.84459.99
Cost of Operating Revenue
3.866.716.6610.069.75----------
Gross Profit
142.55181.89198.78231.35245.07292.82335.44348.43371.84377.88434.50455.77481.36455.84459.99
Gross Margin
97.496.496.895.896.2100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
Total Operating Expenses
140.90178.52199.09230.60257.59242.60263.97297.83340.86335.01374.12418.24437.46424.78435.41
Operating Profit
5.5110.086.3410.81-2.7750.2271.4750.6030.9742.8760.3737.5343.9031.0624.58
Operating Margin
3.85.33.14.5-1.117.221.314.58.311.313.98.29.16.85.3
Financing Income/(Expense) - Net
1.842.562.361.641.24-1.224.828.9911.089.019.6010.9719.6723.5018.13
Profit before Taxes
7.1210.44-9.13-2.89-75.0542.9885.7558.5039.0853.6671.8655.9364.7157.8243.30
Income Taxes
0.010.000.000.010.000.0111.8916.059.5412.8918.279.2615.1612.549.13
Profit after Tax
-3.7910.41-9.16-2.93-75.0742.9673.8642.4529.5340.7753.5946.6749.5545.2834.17
PAT Margin
-2.65.5-4.5-1.2-29.514.722.012.27.910.812.310.210.39.97.4
EPS - Basic - ex Extraordinary Items
3.344.90-4.31-1.38-35.3122.6933.6118.6812.9917.9023.4220.7322.2620.5715.92
EPS - Diluted - ex Extraordinary Items
3.344.90-4.31-1.38-35.3120.0233.4018.5912.9517.8823.3920.7222.2520.5615.92
EBIT
5.5110.086.3410.81-2.7750.2271.4750.6030.9742.8760.3737.5343.9031.0624.58
EBITDA
9.4116.5511.9818.986.9960.6081.0577.1158.9469.2787.2867.5072.3060.3251.57
EBITDA Margin
6.48.85.87.92.720.724.222.115.818.320.114.815.013.211.2

Balance Sheet

Abridged
Understanding Balance Sheet
Matrimony.Com Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
40.8358.5644.8066.8385.0077.60185.47221.83250.03306.49379.43326.80364.11298.41274.62
Long-Term Investments
-0.030.03-0.010.010.010.010.010.0120.9721.2620.8951.8163.67
Property Plant & Equipment - Net
12.1515.2215.8416.2319.2017.7799.76120.61129.87123.7485.1179.3364.2765.4063.30
Total Non-Current Assets
25.4831.7338.2736.3638.7641.68124.65140.00154.94146.19142.80139.07137.87162.27165.80
Total Assets
66.3290.3083.08103.19123.76119.28310.13361.83404.97452.68522.23465.87501.98460.68440.42
Total Current Liabilities
68.2481.9978.5798.39174.24146.60116.99117.66130.25141.48154.69159.14167.59182.77197.20
Long Term Debt
---0.500.16-28.5041.2746.3347.8756.1753.0042.4136.0936.44
Total Non-Current Liabilities
0.921.146.475.4922.732.2029.2041.6546.4747.9057.1953.7342.8936.3236.75
Total Liabilities
69.1683.1385.04103.87196.98148.80146.19159.32176.73189.38211.88212.87210.48219.09233.95
Total Shareholders' Equity
-3.026.97-2.19-0.93-73.48-29.52163.94202.51228.24263.30310.35253.00291.50241.59206.47
Minority Interest
0.170.200.220.250.26----------
Total Equity
-2.847.17-1.97-0.68-73.22-29.52163.94202.51228.24263.30310.35253.00291.50241.59206.47
Total Liabilities & Equity
66.3290.3083.08103.19123.76119.28310.13361.83404.97452.68522.23465.87501.98460.68440.42

Cash Flow

Abridged
Understanding Cash Flow Statement
Matrimony.Com Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
0.7416.46-1.186.18-19.5722.6164.5261.4252.1159.8575.6962.0867.9063.2854.41
Working Capital - Increase/(Decrease)
13.81-3.538.132.4913.335.7815.957.404.8513.117.281.632.786.7831.64
Net CF from Operating Activities
14.5412.936.958.67-6.2528.3880.4768.8256.9672.9682.9763.7170.6870.0686.05
Capital Expenditures - Net
10.2110.1712.1710.049.8210.0153.8819.1711.529.867.64-42.9819.7512.7310.69
Net CF from Investing Activities
-20.09-9.81-17.44-16.61-3.55-68.64-155.36-56.00-39.41-50.46-63.2754.39-47.2339.58-5.07
Dividends Paid - Cash - Total
-------4.114.117.978.0111.4511.1111.1321.52
Stock - Issuance/(Retirement) - Net
---4.28-0.80123.730.270.401.610.95-93.350.21-73.20-59.29
Debt - LT & ST - Issuance/(Retirement) - Total
6.4016.71-10.6812.4221.15-4.17-38.12-20.18-14.73-11.65-12.12-14.22-13.20-15.19-15.43
Net Cash Flow from Financing Activities
6.40-4.4210.4416.6921.15-3.3785.61-24.02-18.44-18.01-19.18-119.03-24.10-99.52-96.24
Free Cash Flow to Equity
10.7419.47-15.9111.045.0814.20-11.5329.4730.7151.4563.2192.4737.7342.1459.93
Free Operating CF net dividend
4.222.72-5.38-1.60-16.1418.2626.5345.4941.1554.9267.2445.7839.7546.1153.66
Free Operating CF
4.222.72-5.38-1.60-16.1418.2626.5349.6045.2662.8975.2557.2350.8657.2475.18

Business Segment Analysis

FY End:
Mar 25

Matrimony.Com Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 14Cr
Matchmaking Services (69.6%)₹ 9.92 CrUnallocable (29.4%)₹ 4.19 CrMarriage services and related sale of products (1.1%)₹ 0.15 Cr
Revenue / Sales
Total₹ 456Cr
Matchmaking Services (98.7%)₹ 449.96 CrMarriage services and related sale of products (1.3%)₹ 5.88 Cr

Regional Segment Analysis

FY End:
Mar 25

Matrimony.Com Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 456Cr
India (86.1%)₹ 392.54 CrOutside India (13.9%)₹ 63.30 Cr

Historical Segment Analysis

Track how Matrimony.Com Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Matchmaking Services61173101034811657510
Unallocable002434348112311144
Marriage services and related sale of products001111020015000
others00000000-------

Frequently Asked Questions

What is the revenue of Matrimony.Com Ltd.?
The latest trailing twelve month revenue of Matrimony.Com Ltd. is ₹ 459.99 Cr, reflecting a 1-year growth of 0.91% and a 3-year CAGR of 0.31%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Matrimony.Com Ltd.?
The latest trailing twelve month net profit (PAT) of Matrimony.Com Ltd. is ₹ 34.17 Cr, with a 3-year earnings CAGR of -8.41%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Matrimony.Com Ltd.?
The trailing twelve month EBITDA of Matrimony.Com Ltd. is approximately ₹ 24.58 Cr (based on an operating margin of 5.34%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Matrimony.Com Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Matrimony.Com Ltd. is 15.92. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Matrimony.Com Ltd.?
The debt-to-equity ratio of Matrimony.Com Ltd. stands at 0.24. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Matrimony.Com Ltd.?
The estimated book value per share of Matrimony.Com Ltd. is 101.30 (derived from a P/B ratio of 4.17 and market price of ₹ 422.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Matrimony.Com Ltd.?
The trailing twelve month operating cash flow of Matrimony.Com Ltd. is ₹ 86.05 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Matrimony.Com Ltd. report consolidated or standalone financials?
Matrimony.Com Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.