stocksMAXIND
MAXIND

Max India Ltd.

Industry Group: Finance
Industry: Holding Company
154.37+4.3 (+2.84%)
24 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Max India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
15M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,1451,349226153211121230201176145191214
Cost of Operating Revenue
2622681374955231309167517884
Gross Profit
8831,080891041569810011010995113130
Gross Margin
77.180.139.568.073.980.843.654.761.865.259.260.7
Total Operating Expenses
1,2721,436279190224160237209238282320352
Operating Profit
-127-87-53-37-13-39-7-8-62-137-130-139
Operating Margin
-11.1-6.5-23.4-24.5-6.4-32.0-3.2-3.8-35.3-93.9-68.2-64.8
Financing Income/(Expense) - Net
3426-15-24-25-17-73643-13
Profit before Taxes
-88-51-60-61-87-64-18-3-49-139-121-132
Income Taxes
103735-11-277211
Profit after Tax
-81-46-42-86232-53-16-10-56-140-122-132
PAT Margin
-7.1-3.4-18.8-56.5109.7-43.9-7.0-5.2-32.1-96.5-63.9-62.0
EPS - Basic - ex Extraordinary Items
-2.86-1.91-2.68-0.69-16.27-9.33-2.82-2.05-12.20-30.70-23.85-25.28
EPS - Diluted - ex Extraordinary Items
-2.86-1.91-2.68-0.69-16.27-9.33-2.82-2.05-12.20-30.70-23.85-25.28
EBIT
-127-87-53-37-13-39-7-8-62-137-130-139
EBITDA
-72-34-48-26-6-29-10-53-119-105-112
EBITDA Margin
-6.3-2.5-21.4-16.8-2.8-24.3-0.6-0.2-30.2-81.6-55.0-52.3

Balance Sheet

Abridged
Understanding Balance Sheet
Max India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
-
AR
AR
AR
AR
AR
AR
Total Current Assets
6041,053829376819788549462343260381
Long-Term Investments
363426437-646769766878
Property Plant & Equipment - Net
75512212510078899091122174183
Total Non-Current Assets
1,8451,3191,5211,959205209309291341372289
Total Assets
2,4492,3722,3492,3351,024998858753684633669
Total Current Liabilities
660785700136162226153161139165162
Long Term Debt
4541642001861481075741399687
Total Non-Current Liabilities
57719322891615711964505310999
Total Liabilities
1,2369779291,052318344217211192274261
Total Shareholders' Equity
1,1531,2681,2901,170706653641542492359408
Minority Interest
60126131113-------
Total Equity
1,2131,3941,4211,283706653641542492359408
Total Liabilities & Equity
2,4492,3722,3492,3351,024998858753684633669

Cash Flow

Abridged
Understanding Cash Flow Statement
Max India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
15M
AR
12M
AR
12M
AR
12M
AR
-
-
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-183-42-46-128260-50-4-1-49-113-101
Working Capital - Increase/(Decrease)
16611557121-2831088186-28216
Net CF from Operating Activities
-177311-7-23587785-77-112-85
Capital Expenditures - Net
52425112-1919011332935-67
Net CF from Investing Activities
-268-422-57-4-6086010413331-62
Stock - Issuance/(Retirement) - Net
282328227----911345
Debt - LT & ST - Issuance/(Retirement) - Total
253130-34-20170-52-87-23-29-15-17
Net Cash Flow from Financing Activities
281362487584-52-87-115-28-12150
Free Cash Flow to Equity
-288-48-34-8-44-5-1359-135-162-34
Free Operating CF net dividend
-543-181-25-7-214467482-106-147-136
Free Operating CF
-543-181-25-7-214467482-106-147-136

Business Segment Analysis

FY End:
Mar 26

Max India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 193Cr
Assisted Care (56.2%)₹ 108.41 CrSenior Living (38.1%)₹ 73.45 CrBusiness Investments (5.6%)₹ 10.88 Cr
Assets
Total₹ 669Cr
Senior Living (53.9%)₹ 360.57 CrAssisted Care (33.9%)₹ 226.72 CrBusiness Investments (9.7%)₹ 65.22 CrUnallocated (2.3%)₹ 15.23 Crothers (0.2%)₹ 1.52 Cr

Regional Segment Analysis

FY End:
Mar 17

Max India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,429Cr
India (100.0%)₹ 1,429.44 Cr

Historical Segment Analysis

Track how Max India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2016
Mar 31
2017
Mar 31
Business Investments00
Health Insurance Busines322
Healthcare Businees14311
Learing and Development10
others62
Senior Living1210
Unallocated91

Frequently Asked Questions

What is the revenue of Max India Ltd.?
The latest trailing twelve month revenue of Max India Ltd. is ₹ 213.63 Cr, reflecting a 1-year growth of 37.21% and a 3-year CAGR of 2.55%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Max India Ltd.?
The latest trailing twelve month net profit (PAT) of Max India Ltd. is ₹ -132.49 Cr, with a 3-year earnings CAGR of -126.44%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Max India Ltd.?
The trailing twelve month EBITDA of Max India Ltd. is approximately ₹ -146.81 Cr (based on an operating margin of -68.72%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Max India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Max India Ltd. is -23.85. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Max India Ltd.?
The debt-to-equity ratio of Max India Ltd. stands at 0.24. The interest coverage ratio is -10.67x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Max India Ltd.?
The estimated book value per share of Max India Ltd. is 72.50 (derived from a P/B ratio of 2.13 and market price of ₹ 154.37), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Max India Ltd.?
The trailing twelve month operating cash flow of Max India Ltd. is ₹ -84.66 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Max India Ltd. report consolidated or standalone financials?
Max India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.