	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	7.84	44.48	77.81	97.69	102.94	142.33	163.16	162.37	184.80	304.20	274.93	361.01	532.58	557.81
Cost of Operating Revenue	7.08	40.08	69.07	86.61	90.54	122.40	141.03	141.50	158.91	266.88	245.99	318.01	482.36	496.59
Gross Profit	0.76	4.39	8.75	11.07	12.40	19.93	22.13	20.88	25.89	37.32	28.95	43.00	50.22	61.22
Gross Margin	9.6	9.9	11.2	11.3	12.0	14.0	13.6	12.9	14.0	12.3	10.5	11.9	9.4	11.0
Total Operating Expenses	7.52	42.99	75.29	94.14	98.86	135.86	155.26	155.10	175.01	284.71	264.29	344.31	506.33	531.01
Operating Profit	0.32	1.48	2.52	3.54	4.08	6.47	7.90	7.27	9.79	19.49	10.64	16.69	26.24	26.80
Operating Margin	4.1	3.3	3.2	3.6	4.0	4.5	4.8	4.5	5.3	6.4	3.9	4.6	4.9	4.8
Financing Income/(Expense) - Net	-0.34	-1.26	-1.99	-2.33	-2.66	-3.11	-3.25	-2.47	-2.98	-6.07	-4.47	-11.67	-13.89	-14.20
Profit before Taxes	0.00	0.25	0.77	1.28	1.46	3.40	4.71	5.86	7.21	13.63	8.22	5.26	12.41	13.33
Income Taxes	0.00	0.53	0.18	0.24	0.16	0.97	1.33	1.76	1.76	3.54	1.89	1.47	3.11	3.42
Profit after Tax	0.00	-0.28	0.59	1.05	1.30	2.43	3.38	4.10	5.45	10.08	6.32	3.79	9.30	9.91
PAT Margin	-	-0.6	0.8	1.1	1.3	1.7	2.1	2.5	3.0	3.3	2.3	1.1	1.7	1.8
EPS - Basic - ex Extraordinary Items	0.00	-0.28	0.59	1.06	1.32	2.55	3.41	4.14	5.49	10.08	6.19	3.36	8.23	8.78
EPS - Diluted - ex Extraordinary Items	0.00	-0.28	0.59	1.06	1.32	2.55	3.41	4.14	5.49	10.08	6.19	3.36	8.23	8.78
EBIT	0.32	1.48	2.52	3.54	4.08	6.47	7.90	7.27	9.79	19.49	10.64	16.69	26.24	26.80
EBITDA	0.49	1.99	3.13	4.26	4.95	7.45	9.16	8.89	11.65	21.65	13.22	22.05	35.28	35.95
EBITDA Margin	6.3	4.5	4.0	4.4	4.8	5.2	5.6	5.5	6.3	7.1	4.8	6.1	6.6	6.4

Balance Sheet

Abridged

Understanding Balance Sheet

Megastar Foods Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	3.33	10.43	19.97	20.26	31.08	34.60	26.05	67.36	46.01	54.75	48.85	85.74	118.81
Long-Term Investments	-	-	-	-	-	-	-	0.35	0.38	0.37	0.44	0.80	1.01
Property Plant & Equipment - Net	9.75	9.58	10.68	11.19	12.19	15.45	17.91	22.25	27.15	55.52	104.74	149.62	163.36
Total Non-Current Assets	9.81	9.65	10.85	11.34	12.38	15.80	20.56	22.60	28.78	55.89	106.68	150.42	164.85
Total Assets	13.14	20.08	30.82	31.60	43.47	50.40	46.62	89.96	74.79	110.64	155.53	236.16	268.16
Total Current Liabilities	2.96	10.22	17.98	15.20	26.08	23.28	18.18	52.55	33.38	36.75	21.96	75.07	103.63
Long Term Debt	4.20	3.64	5.83	8.05	7.48	7.31	4.94	5.60	3.65	25.56	38.65	63.01	54.84
Total Non-Current Liabilities	4.21	4.17	6.57	9.05	8.73	8.42	6.36	7.33	5.54	27.81	41.44	67.42	61.66
Total Liabilities	7.17	14.39	24.54	24.25	34.81	31.70	24.53	59.88	38.92	64.56	63.40	142.49	165.29
Total Shareholders' Equity	5.97	5.69	6.28	7.35	8.65	18.71	22.08	30.08	35.87	46.09	92.13	93.67	102.87
Total Equity	5.97	5.69	6.28	7.35	8.65	18.71	22.08	30.08	35.87	46.09	92.13	93.67	102.87
Total Liabilities & Equity	13.14	20.08	30.82	31.60	43.47	50.40	46.62	89.96	74.79	110.64	155.53	236.16	268.16

Cash Flow

Abridged

Understanding Cash Flow Statement

Megastar Foods Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	R 2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31
	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	R 2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.17	0.76	1.38	2.02	2.18	3.72	5.22	6.35	6.96	12.49	9.03	10.24	21.10
Working Capital - Increase/(Decrease)	-1.21	-7.09	-7.56	-1.59	-8.76	-5.15	8.62	-30.82	15.43	-6.89	3.03	-31.70	-7.59
Net CF from Operating Activities	-1.04	-6.34	-6.19	0.43	-6.58	-1.42	13.84	-24.47	22.39	5.60	12.06	-21.46	13.51
Capital Expenditures - Net	8.16	0.34	1.71	1.22	1.87	4.24	3.73	4.73	4.49	27.65	51.79	50.23	7.91
Net CF from Investing Activities	-7.93	-0.35	-1.80	-1.21	-1.90	-4.40	-6.02	-4.65	-5.77	-26.39	-53.37	-49.09	-7.94
Stock - Issuance/(Retirement) - Net	4.24	-	-	-	-	7.63	-	-	0.50	-	39.73	-2.31	-
Debt - LT & ST - Issuance/(Retirement) - Total	4.99	6.82	9.36	-0.86	8.62	-1.94	-7.15	28.45	-15.82	23.50	-0.97	74.82	-0.27
Net Cash Flow from Financing Activities	9.24	6.82	9.39	-0.86	8.62	5.68	-7.15	28.45	-15.25	23.52	39.18	72.50	-0.27
Free Cash Flow to Equity	-4.20	0.14	1.46	-1.65	0.17	-7.60	2.96	-0.75	2.07	1.45	-40.71	3.12	5.33
Free Operating CF net dividend	-9.20	-6.68	-7.90	-0.79	-8.45	-5.66	10.09	-29.26	15.54	-22.61	-39.74	-71.69	5.56
Free Operating CF	-9.20	-6.68	-7.90	-0.79	-8.45	-5.66	10.09	-29.26	15.54	-22.61	-39.74	-71.69	5.56

Business Segment Analysis

FY End:

Mar 26

Megastar Foods Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Wheat Manufacturing (100.0%)₹ 7.95 Cr

Revenue / Sales

Wheat Manufacturing (100.0%)₹ 532.58 Cr

Assets

Wheat Manufacturing (100.0%)₹ 268.16 Cr

Operating Income

Wheat Manufacturing (100.0%)₹ 26.24 Cr

Regional Segment Analysis

Megastar Foods Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Megastar Foods Ltd.

Historical Segment Analysis

Track how Megastar Foods Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2025 Mar 31	2026 Mar 31
	2025 Mar 31	2026 Mar 31
Wheat Manufacturing	50	8

Frequently Asked Questions

What is the revenue of Megastar Foods Ltd.?

The latest trailing twelve month revenue of Megastar Foods Ltd. is ₹ 557.81 Cr, reflecting a 1-year growth of 35.58% and a 3-year CAGR of 20.74%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Megastar Foods Ltd.?

The latest trailing twelve month net profit (PAT) of Megastar Foods Ltd. is ₹ 9.91 Cr, with a 3-year earnings CAGR of -6.66%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Megastar Foods Ltd.?

The trailing twelve month EBITDA of Megastar Foods Ltd. is approximately ₹ 26.80 Cr (based on an operating margin of 4.80%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Megastar Foods Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Megastar Foods Ltd. is 8.78. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Megastar Foods Ltd.?

The debt-to-equity ratio of Megastar Foods Ltd. stands at 1.28. The interest coverage ratio is 1.89x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Megastar Foods Ltd.?

The estimated book value per share of Megastar Foods Ltd. is 91.08 (derived from a P/B ratio of 2.77 and market price of ₹ 252.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Megastar Foods Ltd.?

The trailing twelve month operating cash flow of Megastar Foods Ltd. is ₹ 76.51 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Megastar Foods Ltd. report consolidated or standalone financials?

Megastar Foods Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.