stocksMETALIC
METALIC

Metalic Technoforge Ltd.

Industry Group: Industrial Products
144.75-7.6 (-4.99%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Metalic Technoforge Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
PR
12M
PR
12M
PR
12M
PR
Total Revenue
31.4146.9150.8574.3795.55
Cost of Operating Revenue
28.0732.2429.8438.7348.75
Gross Profit
3.3414.6721.0135.6446.80
Gross Margin
10.631.341.347.949.0
Total Operating Expenses
30.4544.8944.6560.8878.02
Operating Profit
0.962.026.2013.4917.53
Operating Margin
3.14.312.218.118.3
Financing Income/(Expense) - Net
-0.24-0.41-0.73-1.35-0.42
Profit before Taxes
1.091.745.9212.5917.63
Income Taxes
-0.491.663.565.27
Profit after Tax
1.091.264.269.0312.36
PAT Margin
3.52.78.412.112.9
EPS - Basic - ex Extraordinary Items
0.450.521.783.765.16
EPS - Diluted - ex Extraordinary Items
0.450.521.783.765.16
EBIT
0.962.026.2013.4917.53
EBITDA
1.382.577.2916.0921.95
EBITDA Margin
4.45.514.321.623.0

Balance Sheet

Abridged
Understanding Balance Sheet
Metalic Technoforge Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
PR
PR
PR
PR
Total Current Assets
10.5215.0622.9939.0866.10
Long-Term Investments
-0.150.150.631.67
Property Plant & Equipment - Net
3.965.5310.1622.8822.09
Total Non-Current Assets
4.416.1710.6826.0125.99
Total Assets
14.9421.2333.6765.1092.09
Total Current Liabilities
11.3816.0423.0534.4048.98
Long Term Debt
1.241.492.7912.178.56
Total Non-Current Liabilities
1.311.732.9013.309.69
Total Liabilities
12.6817.7725.9547.7058.67
Total Shareholders' Equity
2.253.467.7217.4033.42
Total Equity
2.253.467.7217.4033.42
Total Liabilities & Equity
14.9421.2333.6765.1092.09

Cash Flow

Abridged
Understanding Cash Flow Statement
Metalic Technoforge Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
PR
12M
PR
12M
PR
12M
PR
Operating CF bef Changes in Working Cap
1.171.756.3511.1318.67
Working Capital - Increase/(Decrease)
0.78-1.56-5.18-11.25-21.86
Net CF from Operating Activities
1.960.191.17-0.12-3.20
Capital Expenditures - Net
1.773.295.7715.333.58
Net CF from Investing Activities
-1.98-2.23-5.77-17.71-4.21
Stock - Issuance/(Retirement) - Net
---0.653.65
Debt - LT & ST - Issuance/(Retirement) - Total
-0.252.084.7017.173.81
Net Cash Flow from Financing Activities
-0.252.084.7017.827.46
Free Cash Flow to Equity
-0.07-1.020.101.71-2.97
Free Operating CF net dividend
0.18-3.10-4.60-15.82-6.91
Free Operating CF
0.18-3.10-4.60-15.82-6.91

Business Segment Analysis

FY End:
Mar 26

Metalic Technoforge Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 4Cr
die forged and precision machined component (100.0%)₹ 3.72 Cr
Revenue / Sales
Total₹ 96Cr
die forged and precision machined component (100.0%)₹ 95.55 Cr
Assets
Total₹ 92Cr
die forged and precision machined component (100.0%)₹ 92.09 Cr
Operating Income
Total₹ 18Cr
die forged and precision machined component (100.0%)₹ 17.53 Cr

Regional Segment Analysis

FY End:
Mar 26

Metalic Technoforge Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 96Cr
Domestic sales (64.6%)₹ 61.72 CrGermany (20.6%)₹ 19.69 CrUnited States of America (5.3%)₹ 5.09 CrFinland (4.5%)₹ 4.28 CrOthers (2.9%)₹ 2.81 CrItaly (1.6%)₹ 1.50 CrChina (0.4%)₹ 0.41 CrTurkey (0.0%)₹ 0.04 Cr

Historical Segment Analysis

Track how Metalic Technoforge Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
die forged and precision machined component36164

Frequently Asked Questions

What is the revenue of Metalic Technoforge Ltd.?
The latest trailing twelve month revenue of Metalic Technoforge Ltd. is ₹ 95.55 Cr, reflecting a 1-year growth of 28.47% and a 3-year CAGR of 26.76%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Metalic Technoforge Ltd.?
The latest trailing twelve month net profit (PAT) of Metalic Technoforge Ltd. is ₹ 12.36 Cr, with a 3-year earnings CAGR of 114.37%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Metalic Technoforge Ltd.?
The trailing twelve month EBITDA of Metalic Technoforge Ltd. is approximately ₹ 17.53 Cr (based on an operating margin of 18.35%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Metalic Technoforge Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Metalic Technoforge Ltd. is 5.16. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Metalic Technoforge Ltd.?
The debt-to-equity ratio of Metalic Technoforge Ltd. stands at 0.95. The interest coverage ratio is 9.11x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Metalic Technoforge Ltd.?
The estimated book value per share of Metalic Technoforge Ltd. is 13.93 (derived from a P/B ratio of 10.39 and market price of ₹ 144.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Metalic Technoforge Ltd.?
The trailing twelve month operating cash flow of Metalic Technoforge Ltd. is ₹ -3.20 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Metalic Technoforge Ltd. report consolidated or standalone financials?
Metalic Technoforge Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.