METROPOLIS

Metropolis Healthcare Ltd.

555.95+11.7 (+2.14%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Metropolis Healthcare Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
4755456477618569981,2281,1481,2081,3311,646
Cost of Operating Revenue
152164181210263316360363367407481
Gross Profit
3233814675515946828697858419241,165
Gross Margin
67.969.972.172.469.368.470.768.369.669.470.8
Total Operating Expenses
3644094855816837559479451,0131,1361,379
Operating Profit
111136162180173243282204195196267
Operating Margin
23.424.925.123.720.224.322.917.716.214.716.2
Financing Income/(Expense) - Net
0614-20-9-22-24-12-25
Profit before Taxes
124157164188169244293188175191259
Income Taxes
4653526341617944464568
Profit after Tax
77102104120127183214143128145190
PAT Margin
16.218.716.115.814.918.317.412.410.610.911.5
EPS - Basic - ex Extraordinary Items
3.835.065.256.026.348.9910.476.986.247.079.19
EPS - Diluted - ex Extraordinary Items
3.835.065.226.006.318.9510.416.956.227.049.19
EBIT
111136162180173243282204195196267
EBITDA
128153181200212289345293290304401
EBITDA Margin
26.928.128.026.324.828.928.125.524.022.924.4

Balance Sheet

Abridged
Understanding Balance Sheet
Metropolis Healthcare Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
225285301305397608393303316346469
Long-Term Investments
2410232226722
Property Plant & Equipment - Net
106106112117181218249311336361410
Total Non-Current Assets
1712302302483553961,1371,1991,2391,5211,669
Total Assets
3965155305537521,0041,5301,5021,5551,8672,138
Total Current Liabilities
9115291124169204302265246294334
Long Term Debt
00004679241154119112138
Total Non-Current Liabilities
11191185892341246210238279
Total Liabilities
102171101133227296642511456533613
Total Shareholders' Equity
2793234154195237078869881,0961,3311,513
Minority Interest
152114121223411
Total Equity
2943444294205257088889911,0991,3351,525
Total Liabilities & Equity
3965155305537521,0041,5301,5021,5551,8672,138

Cash Flow

Abridged
Understanding Cash Flow Statement
Metropolis Healthcare Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
96.16113.80129.94143.83183.41267.46278.35219.16238.30261.48381.38
Working Capital - Increase/(Decrease)
-0.42-3.90-23.14-50.7827.97-15.31-32.407.115.45-15.71-53.22
Net CF from Operating Activities
95.74109.90106.8093.04211.38252.15245.95226.27243.76245.77328.16
Capital Expenditures - Net
10.6915.7918.2123.4835.9428.1930.6652.4863.7666.6150.91
Net CF from Investing Activities
91.24-94.10-1.0432.32-108.9651.27-748.6440.29-91.58-202.63-224.99
Dividends Paid - Cash - Total
---66.5440.1440.8940.9440.9720.50-20.73
Stock - Issuance/(Retirement) - Net
---2.5731.8934.321.970.180.000.016.57
Debt - LT & ST - Issuance/(Retirement) - Total
-5.67-3.76-0.2717.05-31.07-17.98220.93-224.22-138.23-68.09-76.73
Net Cash Flow from Financing Activities
-172.97-17.14-87.25-118.02-47.57-25.38180.90-265.00-158.72-68.08-90.89
Free Cash Flow to Equity
79.3890.3688.3386.61144.36205.98436.22-50.4441.77111.07200.52
Free Operating CF net dividend
79.0293.3186.912.76135.03182.98174.35132.66159.50177.15256.25
Free Operating CF
79.0293.3186.9169.30175.17223.88215.29173.63179.99177.15276.98

Business Segment Analysis

FY End:
Mar 25

Metropolis Healthcare Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 69Cr
Pathology service (100.0%)₹ 68.61 Cr
Revenue / Sales
Total₹ 1,331Cr
Pathology service (100.0%)₹ 1,331.20 Cr
Assets
Total₹ 1,867Cr
Pathology service (100.0%)₹ 1,867.34 Cr
Operating Income
Total₹ 196Cr
Pathology service (100.0%)₹ 195.64 Cr

Regional Segment Analysis

FY End:
Mar 25

Metropolis Healthcare Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,331Cr
India (91.8%)₹ 1,221.81 CrOutside India (8.2%)₹ 109.39 Cr

Historical Segment Analysis

Track how Metropolis Healthcare Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pathology service362831536469

Frequently Asked Questions

What is the revenue of Metropolis Healthcare Ltd.?
The latest trailing twelve month revenue of Metropolis Healthcare Ltd. is ₹ 1,645.85 Cr, reflecting a 1-year growth of 23.64% and a 3-year CAGR of 12.75%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Metropolis Healthcare Ltd.?
The latest trailing twelve month net profit (PAT) of Metropolis Healthcare Ltd. is ₹ 190.02 Cr, with a 3-year earnings CAGR of 9.74%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Metropolis Healthcare Ltd.?
The trailing twelve month EBITDA of Metropolis Healthcare Ltd. is approximately ₹ 267.12 Cr (based on an operating margin of 16.23%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Metropolis Healthcare Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Metropolis Healthcare Ltd. is 9.19. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Metropolis Healthcare Ltd.?
The debt-to-equity ratio of Metropolis Healthcare Ltd. stands at 0.15. The interest coverage ratio is 10.88x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Metropolis Healthcare Ltd.?
The estimated book value per share of Metropolis Healthcare Ltd. is 74.54 (derived from a P/B ratio of 7.46 and market price of ₹ 555.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Metropolis Healthcare Ltd.?
The trailing twelve month operating cash flow of Metropolis Healthcare Ltd. is ₹ 328.16 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Metropolis Healthcare Ltd. report consolidated or standalone financials?
Metropolis Healthcare Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.