stocksMFSL
MFSL

Max Financial Services Ltd.

Industry Group: Insurance
Industry: Life Insurance
1,586.20+16.4 (+1.04%)
25 Aug, 9:59 AM

Income Statement

Abridged
Understanding Income Statement
Max Financial Services Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Net Premiums Earned
------12,29814,35315,92718,69521,94024,81528,93432,54938,00739,126
Net Investment Income
9132,40111,64714,83411,70315,2392,8533,4524,0974,6515,4156,4437,7078,98710,01410,279
Total Revenue
8,18810,59211,64814,83611,70315,23916,33819,52618,26231,21831,21031,38739,27147,85847,85049,822
Insurance Claims/Reserves - Total
--3,0683,6593,1463,77713,07915,80914,02026,49625,93725,32139,27837,86137,42141,801
Underwriting Expenses
2,6593,0515,0677,3525,7359,0838949911,0251,2271,4031,6142,3983,1454,0854,264
Total Operating Expenses
7,8789,54111,31214,24611,23914,53715,79718,98817,65130,73730,73430,84746,11145,94547,40849,516
Operating Profit
3101,051336591465701541538610482476540-6,8401,912441306
Operating Margin
3.89.92.94.04.04.63.32.83.31.51.51.7-17.44.00.90.6
Profit before Taxes
242991274512465702530481442593389527416450120156
Income Taxes
41426514872108886417033707523431520
Profit after Tax
15578413928025339528626314542525337834032784110
PAT Margin
1.97.41.21.92.22.61.81.30.81.40.81.20.90.70.20.2
EPS - Basic - ex Extraordinary Items
5.9529.485.2110.509.4714.8010.699.785.3814.517.3410.979.939.632.413.16
EPS - Diluted - ex Extraordinary Items
5.8529.295.1810.439.3814.6710.669.775.3814.517.3410.979.939.632.413.16
EBIT
3101,051336591465701541538610482476540-6,8401,912441306
EBITDA
4121,188474744525764604614763642655718-6,6272,148775626
EBITDA Margin
5.011.24.15.04.55.03.73.14.22.12.12.3-16.94.51.61.3

Balance Sheet

Abridged
Understanding Balance Sheet
Max Financial Services Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Receivables
9251,2001,6261,5921,2037149041,0551,2811,1941,4011,5582,1782,4952,756
Property Plant & Equipment - Net
1,1891,2851,249799988881101404346297386407511585
Total Assets
20,77524,72429,11735,50338,14747,37155,84267,15674,52698,0661,17,7491,31,8241,62,7731,90,1801,98,936
Insurance Reserves - Total
15,13818,45422,86029,28834,165----------
Long Term Debt
398378435403----2452076997487581,3102,171
Total Liabilities
17,42820,96125,24731,58435,47945,08353,24064,32371,70794,4611,13,2641,27,8551,58,4041,83,7761,92,516
Total Shareholders' Equity
2,6383,0283,0503,3021,9661,5371,8192,0592,1473,3433,9353,5183,8665,2755,282
Minority Interest
7107358216177037517837746722625504505041,1291,138
Total Equity
3,3483,7633,8703,9192,6682,2882,6022,8332,8193,6054,4853,9684,3706,4036,420
Total Liabilities & Equity
20,77524,72429,11735,50338,14747,37155,84267,15674,52698,0661,17,7491,31,8241,62,7731,90,1801,98,936

Cash Flow

Abridged
Understanding Cash Flow Statement
Max Financial Services Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
C
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
3,3722,6903,4293,9665,7196,4357,5278,73311,07410,63413,96515,56014,23116,93621,343
Working Capital - Increase/(Decrease)
151133-631122391793-1,60694314839-379451138
Net CF from Operating Activities
3,5242,8233,3664,0785,7426,5267,5348,8269,46811,57713,98016,39813,85217,38721,481
Capital Expenditures - Net
3232513053228879489812782127172221216238
Net CF from Investing Activities
-4,001-2,800-3,192-3,879-5,443-6,290-6,951-8,789-9,009-11,536-14,319-18,068-12,787-18,775-21,267
Dividends Paid - Cash - Total
-2661061557548---------
Stock - Issuance/(Retirement) - Net
5744079297002824301-12221,590-35
Debt - LT & ST - Issuance/(Retirement) - Total
3912726-158-----72-78-75-74-82408684
Net Cash Flow from Financing Activities
606-151-135-319-187-215-116-174-380-92388-196-801,999649
Free Cash Flow to Equity
3,2392,6993,0863,5985,6546,4477,4858,7289,26811,41713,77816,15313,55017,57921,927
Free Operating CF net dividend
3,1922,2982,9523,5975,5796,3977,4848,7269,34011,49413,85216,22413,63017,16921,237
Free Operating CF
3,1922,5643,0583,7525,6536,4457,4848,7269,34011,49413,85216,22413,63017,16921,237

Business Segment Analysis

FY End:
Mar 26

Max Financial Services Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 417Cr
Life Insurance (100.0%)₹ 416.79 CrBusiness Investment (0.0%)₹ 0.14 Cr
Revenue / Sales
Total₹ 47,677Cr
Life Insurance (100.0%)₹ 47,671.46 CrBusiness Investment (0.0%)₹ 2.65 CrBussiness Investment (0.0%)₹ 2.65 Cr
Assets
Total₹ 2,05,461Cr
Life Insurance (96.6%)₹ 1,98,519.88 CrBusiness Investment (3.4%)₹ 6,941.19 Cr

Regional Segment Analysis

FY End:
Mar 26

Max Financial Services Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 47,674Cr
India (100.0%)₹ 47,674.11 Cr

Historical Segment Analysis

Track how Max Financial Services Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Life Insurance663225604154056410169314273387417
Business Investment00000000402110
Clinical Research111101--------
Health Insurance1113692114--------
Healthcare53133301754335--------
Other08011000------
Specialty Plastic Products17138179538--------
Unallocated6411593970------
Senior Living--08371-1--------

Frequently Asked Questions

What is the revenue of Max Financial Services Ltd.?
The latest trailing twelve month revenue of Max Financial Services Ltd. is ₹ 49,822.00 Cr, reflecting a 1-year growth of 4.91% and a 3-year CAGR of 10.12%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Max Financial Services Ltd.?
The latest trailing twelve month net profit (PAT) of Max Financial Services Ltd. is ₹ 109.91 Cr, with a 3-year earnings CAGR of -35.70%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Max Financial Services Ltd.?
The trailing twelve month EBITDA of Max Financial Services Ltd. is approximately ₹ 305.99 Cr (based on an operating margin of 0.61%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Max Financial Services Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Max Financial Services Ltd. is 3.16. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Max Financial Services Ltd.?
The debt-to-equity ratio of Max Financial Services Ltd. stands at 0.35. The interest coverage ratio is 1.72x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Max Financial Services Ltd.?
The estimated book value per share of Max Financial Services Ltd. is 154.64 (derived from a P/B ratio of 10.26 and market price of ₹ 1,586.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Max Financial Services Ltd.?
The trailing twelve month operating cash flow of Max Financial Services Ltd. is ₹ 21,481.10 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Max Financial Services Ltd. report consolidated or standalone financials?
Max Financial Services Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.