statements

Micro Technologies (India) Ltd

NSE: MICROTECH

BSE: 432494

Sector:

Industry Group:

Industry:

3.60-0.1 (-4.00%)

16 Jun, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Micro Technologies (India) Ltd income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2002 Mar 31	C 2003 Mar 31	2004 Mar 31	2005 Mar 31	C 2006 Mar 31	2007 Mar 31	2008 Mar 31	C 2009 Mar 31	C 2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Sep 30	TTM Dec 31
	2002 Mar 31	C 2003 Mar 31	2004 Mar 31	2005 Mar 31	C 2006 Mar 31	2007 Mar 31	2008 Mar 31	C 2009 Mar 31	C 2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Sep 30	TTM Dec 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	18M AR	12M IR
Total Revenue	20	21	21	27	59	107	188	290	459	600	862	1,059	445
Cost of Operating Revenue	14	18	16	16	36	65	113	184	298	424	631	1,043	584
Gross Profit	7	3	5	10	23	42	75	106	161	176	231	16	-139
Gross Margin	33.1	15.3	22.2	38.9	38.6	39.0	40.1	36.7	35.1	29.3	26.8	1.5	-31.2
Total Operating Expenses	14	18	17	19	39	73	125	204	330	452	661	1,122	630
Operating Profit	6	3	4	8	19	34	63	86	129	148	201	-63	-185
Operating Margin	29.0	12.4	19.2	29.7	32.8	31.7	33.5	29.7	28.1	24.6	23.3	-6.0	-41.6
Financing Income/(Expense) - Net	0	0	0	0	0	-1	-1	-3	-18	-19	-40	-55	-56
Profit before Taxes	6	2	4	8	19	33	62	83	112	104	164	-110	-368
Income Taxes	0	0	0	1	1	3	8	11	22	26	31	-11	-28
Profit after Tax	6	2	4	7	18	31	54	72	89	78	130	-99	-341
PAT Margin	28.2	11.0	16.9	25.9	30.1	28.9	28.9	24.8	19.5	12.9	15.1	-9.3	-76.7
EPS - Basic - ex Extraordinary Items	5.21	2.09	3.22	4.24	10.19	14.99	25.13	32.77	40.95	28.85	45.00	-68.30	-100.48
EPS - Diluted - ex Extraordinary Items	5.21	2.09	3.22	4.24	10.19	14.99	25.13	23.44	30.42	23.88	36.16	-68.30	-100.48
EBIT	6	3	4	8	19	34	63	86	129	148	201	-63	-185
EBITDA	7	3	5	9	22	41	77	113	169	203	268	104	-96
EBITDA Margin	32.4	16.3	23.4	33.6	36.9	38.8	41.0	39.0	36.7	33.9	31.1	9.8	-21.7

Balance Sheet

Abridged

Understanding Balance Sheet

Micro Technologies (India) Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2002 Mar 31	2003 Mar 31	2004 Mar 31	2005 Mar 31	C 2006 Mar 31	2007 Mar 31	2008 Mar 31	R 2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	2012 Mar 31	2013 Sep 30
	2002 Mar 31	2003 Mar 31	2004 Mar 31	2005 Mar 31	C 2006 Mar 31	2007 Mar 31	2008 Mar 31	R 2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	2012 Mar 31	2013 Sep 30
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	8	11	15	25	67	91	148	263	361	499	573	727
Long-Term Investments	17	18	18	22	1	0	0	0	17	17	0	0
Property Plant & Equipment - Net	6	7	7	18	57	72	156	187	270	308	497	425
Total Non-Current Assets	24	26	26	40	58	72	157	188	287	374	553	438
Total Assets	44	48	53	65	125	163	305	450	647	873	1,126	1,165
Total Current Liabilities	2	2	3	4	6	9	28	48	80	307	299	534
Long Term Debt	1	3	3	2	6	9	70	99	148	48	68	-
Total Non-Current Liabilities	1	3	3	2	6	10	72	101	152	58	136	74
Total Liabilities	3	5	6	6	12	19	100	149	232	365	435	608
Total Shareholders' Equity	41	43	47	59	113	144	205	300	414	505	684	557
Minority Interest	-	-	-	-	-	-	-	1	2	2	6	1
Total Equity	41	43	47	59	113	144	205	301	416	507	690	558
Total Liabilities & Equity	44	48	53	65	125	163	305	450	647	873	1,126	1,165

Cash Flow

Abridged

Understanding Cash Flow Statement

Micro Technologies (India) Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2003 Mar 31	2004 Mar 31	2005 Mar 31	2006 Mar 31	2007 Mar 31	2008 Mar 31	2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	C 2012 Mar 31	2013 Sep 30
	2003 Mar 31	2004 Mar 31	2005 Mar 31	2006 Mar 31	2007 Mar 31	2008 Mar 31	2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	C 2012 Mar 31	2013 Sep 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	18M AR
Operating CF bef Changes in Working Cap	3.32	4.42	8.11	19.35	38.43	68.59	106.86	137.77	165.08	227.07	71.66
Working Capital - Increase/(Decrease)	-1.96	-4.28	-6.48	-21.95	-16.72	-41.20	-47.48	-66.43	-92.76	-157.09	-54.13
Net CF from Operating Activities	1.36	0.14	1.63	-2.61	21.71	27.39	59.38	71.35	72.32	69.98	17.53
Capital Expenditures - Net	1.98	1.14	11.61	41.44	22.65	98.12	48.56	121.55	145.04	255.61	95.38
Net CF from Investing Activities	-2.83	-1.14	-17.38	-19.79	-23.52	-108.61	-77.12	-137.60	-153.42	-237.61	-95.38
Dividends Paid - Cash - Total	0.60	-	0.60	0.93	2.30	2.39	2.56	2.22	4.45	4.49	-
Stock - Issuance/(Retirement) - Net	0.07	-	2.73	1.90	0.43	0.45	0.30	29.11	18.31	53.77	-6.29
Debt - LT & ST - Issuance/(Retirement) - Total	1.48	0.65	-1.23	-	3.68	60.81	29.33	49.16	87.26	67.20	62.44
Net Cash Flow from Financing Activities	1.49	0.97	17.08	41.98	4.58	68.63	44.27	76.05	101.12	116.48	24.14
Free Cash Flow to Equity	0.86	-0.34	-11.21	-44.05	2.73	-9.91	40.15	-1.05	14.54	-118.43	-15.41
Free Operating CF net dividend	-1.22	-1.00	-10.58	-44.98	-3.29	-73.13	8.25	-52.46	-77.16	-190.13	-77.85
Free Operating CF	-0.62	-1.00	-9.98	-44.05	-0.99	-70.73	10.81	-50.24	-72.72	-185.64	-77.85

Business Segment Analysis

Micro Technologies (India) Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Micro Technologies (India) Ltd

Regional Segment Analysis

FY End:

Sept 13

Micro Technologies (India) Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Domestic (64.5%)₹ 682.82 CrExport (35.5%)₹ 375.80 Cr

Historical Segment Analysis

Track how Micro Technologies (India) Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Business

Regional

Business

We don't have enough data to show the Capex for Micro Technologies (India) Ltd.

Frequently Asked Questions

What is the revenue of Micro Technologies (India) Ltd?

The latest trailing twelve month revenue of Micro Technologies (India) Ltd is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Micro Technologies (India) Ltd?

The latest trailing twelve month net profit (PAT) of Micro Technologies (India) Ltd is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Micro Technologies (India) Ltd?

The operating margin of Micro Technologies (India) Ltd is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Micro Technologies (India) Ltd?

The trailing twelve month Earnings Per Share (EPS) of Micro Technologies (India) Ltd is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Micro Technologies (India) Ltd?

The debt-to-equity ratio of Micro Technologies (India) Ltd stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Micro Technologies (India) Ltd?

The book value per share of Micro Technologies (India) Ltd is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Micro Technologies (India) Ltd?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Micro Technologies (India) Ltd report consolidated or standalone financials?

Micro Technologies (India) Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.