stocksMINDACORP
698.15-10.9 (-1.54%)
3 Jul, 12:30 PM

Income Statement

Abridged
Understanding Income Statement
Minda Corporation Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,3862,1741,5901,9652,4352,0602,5943,0922,2232,3682,9764,3004,6515,0566,185
Cost of Operating Revenue
9111,4661,0701,3161,6421,3411,7092,0831,4961,6552,0763,0343,2243,5014,129
Gross Profit
4767075206497937198851,0097277139001,2661,4271,5552,056
Gross Margin
34.332.532.733.032.634.934.132.632.730.130.229.430.730.833.2
Total Operating Expenses
1,3112,1421,5031,8322,2831,9202,3912,8862,0622,2442,7923,9724,3024,6855,694
Operating Profit
753286134152140202206160124184328350371492
Operating Margin
5.41.55.46.86.26.87.86.77.25.26.27.67.57.37.9
Financing Income/(Expense) - Net
--35-20-33-30-21-36-28-3-9-11-31-43-61-122
Profit before Taxes
652296111147131191236175125216289308336383
Income Taxes
141717273729496739312448396106
Profit after Tax
5267990107102143169-20053192285227255360
PAT Margin
3.70.35.04.64.45.05.55.5-9.02.26.46.64.95.15.8
EPS - Basic - ex Extraordinary Items
4.120.2937.914.285.124.886.827.706.094.138.1612.109.6610.8515.31
EPS - Diluted - ex Extraordinary Items
4.120.2937.914.285.124.826.737.536.094.138.0211.909.5010.6815.07
EBIT
753286134152140202206160124184328350371492
EBITDA
122109134194226198276294247217296470515575721
EBITDA Margin
8.85.08.49.99.39.610.69.511.19.29.910.911.111.411.7

Balance Sheet

Abridged
Understanding Balance Sheet
Minda Corporation Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
6707167307866927841,1291,4491,5261,4861,5451,5831,9801,6782,018
Long-Term Investments
--5514013116021717618181447521,4681,584
Property Plant & Equipment - Net
4004334264703904926046335585927539501,1081,4121,576
Total Non-Current Assets
4384715826356437719311,0038038441,0271,6411,4603,2053,478
Total Assets
1,1921,2731,3121,4221,3341,5552,0592,4522,3292,3302,5723,2243,4394,8835,495
Total Current Liabilities
6397026887236407151,0021,0711,1681,0291,0071,2691,1021,9622,145
Long Term Debt
157189210181116184280146153123182307292648620
Total Non-Current Liabilities
196219235208152219316186186155235365356719692
Total Liabilities
8369229239317929331,3191,2571,3541,1831,2421,6341,4582,6812,837
Total Shareholders' Equity
3533463894675436227411,1959751,1471,3301,5911,9812,2022,644
Minority Interest
35-24----------15
Total Equity
3563513894915436227411,1959751,1471,3301,5911,9812,2022,659
Total Liabilities & Equity
1,1921,2731,3121,4221,3341,5552,0592,4522,3292,3302,5723,2243,4394,8835,495

Cash Flow

Abridged
Understanding Cash Flow Statement
Minda Corporation Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
8967112138182157210220227186253420386449523
Working Capital - Increase/(Decrease)
-131-66-15313913-126-175-42231-108-91-44-1315557
Net CF from Operating Activities
-421-40277196303517745778163376255504579
Capital Expenditures - Net
154116708191138194118146131108249251342365
Net CF from Investing Activities
-135-77-130-58-163-176-202-410-184-199-29-443105-1,416-389
Dividends Paid - Cash - Total
37510101215182071526313335
Stock - Issuance/(Retirement) - Net
-------306-82----105
Debt - LT & ST - Issuance/(Retirement) - Total
16356162-19512104192-45-18922-120127-284870-252
Net Cash Flow from Financing Activities
21049158-204492159243-20997-135100-315837-165
Free Cash Flow to Equity
-33-59522117-43415122-31-65254-2811,031-37
Free Operating CF net dividend
-202-146-11918088-141-17540289-643999-28121150
Free Operating CF
-199-139-11419098-128-16057309-57541253154185

Business Segment Analysis

FY End:
Mar 25

Minda Corporation Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 350Cr
Manufacturing of Automobile Components and parts (100.0%)₹ 350.10 Cr
Revenue / Sales
Total₹ 5,056Cr
Manufacturing of Automobile Components and parts (100.0%)₹ 5,056.20 Cr
Assets
Total₹ 4,883Cr
Manufacturing of Automobile Components and parts (100.0%)₹ 4,883.10 Cr
Operating Income
Total₹ 371Cr
Manufacturing of Automobile Components and parts (100.0%)₹ 370.90 Cr

Regional Segment Analysis

FY End:
Mar 25

Minda Corporation Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 5,056Cr
India (88.3%)₹ 4,466.20 CrEurope (5.3%)₹ 265.80 CrAsia (4.6%)₹ 233.20 CrAmerica (1.8%)₹ 90.60 Cr
Assets
Total₹ 4,883Cr
India (94.9%)₹ 4,634.80 CrAsia (3.1%)₹ 151.50 CrEurope (1.1%)₹ 54.50 CrAmerica (0.9%)₹ 42.30 Cr

Historical Segment Analysis

Track how Minda Corporation Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Manufacturing of Automobile Components and parts149135109251252350

Frequently Asked Questions

What is the revenue of Minda Corporation Ltd.?
The latest trailing twelve month revenue of Minda Corporation Ltd. is ₹ 6,185.34 Cr, reflecting a 1-year growth of 22.33% and a 3-year CAGR of 12.88%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Minda Corporation Ltd.?
The latest trailing twelve month net profit (PAT) of Minda Corporation Ltd. is ₹ 360.26 Cr, with a 3-year earnings CAGR of 8.19%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Minda Corporation Ltd.?
The trailing twelve month EBITDA of Minda Corporation Ltd. is approximately ₹ 491.55 Cr (based on an operating margin of 7.95%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Minda Corporation Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Minda Corporation Ltd. is 15.07. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Minda Corporation Ltd.?
The debt-to-equity ratio of Minda Corporation Ltd. stands at 0.56. The interest coverage ratio is 4.03x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Minda Corporation Ltd.?
The estimated book value per share of Minda Corporation Ltd. is 110.63 (derived from a P/B ratio of 6.31 and market price of ₹ 698.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Minda Corporation Ltd.?
The trailing twelve month operating cash flow of Minda Corporation Ltd. is ₹ 579.38 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Minda Corporation Ltd. report consolidated or standalone financials?
Minda Corporation Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.