	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR
Total Revenue	557	643	707	918	926	936	972	1,152	1,261	1,049	1,679	653	630	581	527
Cost of Operating Revenue	357	406	446	598	557	559	539	724	796	678	1,005	417	416	382	359
Gross Profit	200	238	261	320	369	377	433	428	465	371	674	236	214	199	168
Gross Margin	35.9	36.9	36.9	34.9	39.9	40.3	44.6	37.2	36.9	35.3	40.2	36.2	34.0	34.2	31.8
Total Operating Expenses	484	547	604	800	781	804	829	1,044	1,153	996	1,504	616	610	577	540
Operating Profit	73	96	103	119	145	132	143	108	108	53	175	37	20	4	-13
Operating Margin	13.1	14.9	14.6	12.9	15.6	14.1	14.8	9.3	8.6	5.0	10.4	5.7	3.2	0.8	-2.5
Financing Income/(Expense) - Net	-21	-31	-32	-39	-30	-26	-25	-33	-44	-40	-27	-10	-11	-10	-7
Profit before Taxes	52	64	68	79	116	107	118	76	64	12	153	36	17	-4	0
Income Taxes	16	21	24	28	38	35	39	27	17	4	41	10	5	0	1
Profit after Tax	35	43	43	51	78	72	78	49	48	8	113	26	12	-3	-1
PAT Margin	6.3	6.8	6.1	5.6	8.4	7.7	8.1	4.2	3.8	0.8	6.7	4.0	1.9	-0.6	-0.1
EPS - Basic - ex Extraordinary Items	3.81	4.69	4.68	5.52	7.21	5.96	6.52	4.06	3.97	0.69	9.38	1.91	0.87	-0.24	-0.04
EPS - Diluted - ex Extraordinary Items	3.81	4.69	4.68	5.52	7.21	5.96	6.52	4.06	3.97	0.69	9.38	1.91	0.87	-0.24	-0.04
EBIT	73	96	103	119	145	132	143	108	108	53	175	37	20	4	-13
EBITDA	88	116	125	143	171	161	175	143	172	119	235	63	49	35	18
EBITDA Margin	15.8	18.0	17.7	15.6	18.4	17.2	18.0	12.4	13.6	11.4	14.0	9.6	7.7	6.0	3.4

Balance Sheet

Abridged

Understanding Balance Sheet

Mirza International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	210	219	296	341	411	402	609	686	648	580	784	320	305	305	286
Long-Term Investments	5	3	4	5	6	7	9	12	14	15	15	15	8	9	9
Property Plant & Equipment - Net	241	281	315	310	345	353	382	414	596	576	609	393	397	412	388
Total Non-Current Assets	248	287	319	316	350	363	393	429	612	591	639	410	414	429	405
Total Assets	459	506	616	657	762	764	1,002	1,115	1,260	1,170	1,423	729	719	734	692
Total Current Liabilities	182	178	255	290	260	215	377	439	423	306	388	156	130	133	78
Long Term Debt	46	50	45	31	28	15	16	22	18	4	15	2	0	-	13
Total Non-Current Liabilities	70	76	74	55	56	48	52	64	210	226	275	39	36	37	51
Total Liabilities	252	255	329	344	316	262	430	503	632	532	663	196	166	170	129
Total Shareholders' Equity	207	251	287	313	446	502	572	612	628	638	760	533	553	564	563
Minority Interest	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
Total Equity	207	251	287	313	446	502	572	612	628	638	760	533	553	564	563
Total Liabilities & Equity	459	506	616	657	762	764	1,002	1,115	1,260	1,170	1,423	729	719	734	692

Cash Flow

Abridged

Understanding Cash Flow Statement

Mirza International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	43.75	66.11	65.05	76.97	110.80	101.38	116.40	81.97	119.03	88.29	183.35	46.10	36.56	23.54	12.21
Working Capital - Increase/(Decrease)	-23.66	-8.15	-48.42	-18.71	-50.27	-13.42	-164.95	-79.21	75.34	119.08	-5.04	-7.88	2.52	-5.46	24.56
Net CF from Operating Activities	20.09	57.96	16.63	58.26	60.53	87.96	-48.55	2.76	194.37	207.37	178.31	38.22	39.08	18.08	36.77
Capital Expenditures - Net	52.86	58.24	54.30	59.52	44.51	33.32	59.57	68.96	63.40	41.70	81.90	53.96	31.63	44.07	-10.89
Net CF from Investing Activities	-46.19	-58.24	-53.92	-59.14	-44.39	-36.61	-59.57	-68.96	-63.89	-41.47	-81.68	-53.74	-25.76	-29.32	9.15
Dividends Paid - Cash - Total	4.75	4.60	4.63	4.59	4.63	6.02	10.79	10.69	21.42	-	-	0.05	0.06	0.10	0.08
Debt - LT & ST - Issuance/(Retirement) - Total	38.79	-2.48	45.20	5.67	-13.21	-49.05	127.42	73.57	-96.31	-169.42	-86.84	-23.37	-9.81	11.97	-33.23
Net Cash Flow from Financing Activities	33.27	-7.83	39.78	0.29	-18.78	-56.29	114.43	60.65	-122.18	-169.39	-86.91	-23.42	-9.87	11.87	-33.31
Free Cash Flow to Equity	6.02	-2.76	7.53	4.41	2.81	5.59	19.30	7.37	34.66	-3.75	9.57	-39.11	-2.36	-14.02	14.43
Free Operating CF net dividend	-38.51	-7.33	-43.93	-7.87	10.32	48.21	-120.84	-79.87	103.54	158.27	93.14	-15.79	2.15	-28.61	19.97
Free Operating CF	-33.76	-2.73	-39.30	-3.28	14.95	54.23	-110.05	-69.18	124.96	158.27	93.14	-15.74	2.21	-28.51	20.05

Business Segment Analysis

FY End:

Mar 26

Mirza International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Unallocated (100.0%)₹ 14.60 Cr

Revenue / Sales

Footwear Divisio (83.4%)₹ 456.93 CrTannery Division (13.0%)₹ 71.45 CrUnallocated (3.6%)₹ 19.70 Cr

Assets

Unallocated (100.0%)₹ 691.56 Cr

Regional Segment Analysis

FY End:

Mar 22

Mirza International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (68.9%)₹ 1,161.36 CrOutside India. (31.1%)₹ 523.03 Cr

Assets

India (100.0%)₹ 1,422.79 Cr

Historical Segment Analysis

Track how Mirza International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Business

Regional

Business

	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Unallocated	3	3	-1	3	3	2	3	44	27	55	15
Shoe Division	24	44	26	23	30	26	22	-	-	-	-
Tannery Division	9	7	21	58	27	10	17	-	-	-	-
Domestic Division	-	-	-	-	-	-	-	0	0	-	-
Dubai and UK	-	-	-	-	-	-	-	3	0	-	-
Export Division	-	-	-	-	-	-	-	0	0	-	-

Frequently Asked Questions

What is the revenue of Mirza International Ltd.?

The latest trailing twelve month revenue of Mirza International Ltd. is ₹ 527.23 Cr, reflecting a 1-year growth of -9.29% and a 3-year CAGR of -6.88%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Mirza International Ltd.?

The latest trailing twelve month net profit (PAT) of Mirza International Ltd. is ₹ -19.19 Cr, with a 3-year earnings CAGR of -26.43%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Mirza International Ltd.?

The operating margin of Mirza International Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Mirza International Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Mirza International Ltd. is -0.04. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Mirza International Ltd.?

The debt-to-equity ratio of Mirza International Ltd. stands at 0.00. The interest coverage ratio is 0.70x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Mirza International Ltd.?

The estimated book value per share of Mirza International Ltd. is 39.97 (derived from a P/B ratio of 0.93 and market price of ₹ 37.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Mirza International Ltd.?

The trailing twelve month operating cash flow of Mirza International Ltd. is ₹ 52.05 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Mirza International Ltd. report consolidated or standalone financials?

Mirza International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.