stocksMOL
MOL

Meghmani Organics Ltd.

62.51-1.9 (-2.98%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Meghmani Organics Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,0621,0591,1821,2941,3321,4201,8032,0882,1911,6372,4982,5531,5662,0802,1742,103
Cost of Operating Revenue
8237969029829341,0321,1721,2861,5041,1111,7891,7001,3491,6501,7151,357
Gross Profit
239263280312399387632802688526710852218430459746
Gross Margin
22.524.823.724.129.927.335.038.431.432.128.433.413.920.721.135.5
Total Operating Expenses
9699411,0841,1621,1401,2211,4631,6371,8441,4042,1822,2881,6782,0442,1152,015
Operating Profit
9411897132193198340451347233317264-112365988
Operating Margin
8.811.18.210.214.514.018.921.615.814.212.710.4-7.11.72.74.2
Financing Income/(Expense) - Net
61-70-34-57-38-43-16-26305749-15-29-7-75
Profit before Taxes
23585460146156326409359252409313-121962105
Income Taxes
19301814354088113706510475-15203340
Profit after Tax
31723448388171251240186304238-106-112964
PAT Margin
0.31.61.93.46.26.29.512.011.011.412.29.3-6.8-0.51.33.1
EPS - Basic - ex Extraordinary Items
0.140.680.901.733.243.456.749.889.447.3311.979.35-4.17-0.421.132.54
EPS - Diluted - ex Extraordinary Items
0.140.680.901.733.243.456.749.889.447.3311.979.35-4.17-0.421.132.54
EBIT
9411897132193198340451347233317264-112365988
EBITDA
169193178207269289435548436283379342-19144178207
EBITDA Margin
15.918.315.116.020.220.324.126.319.917.315.213.4-1.26.98.29.9

Balance Sheet

Abridged
Understanding Balance Sheet
Meghmani Organics Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
Total Current Assets
7046877826997467408391,0719779951,4361,4661,2121,3501,315
Long-Term Investments
1117111112022251539834
Property Plant & Equipment - Net
7257788017918087798541,2381,6947351,0881,5101,6591,6401,562
Total Non-Current Assets
8018538818438488459791,3051,7609791,3621,7331,8271,7351,705
Total Assets
1,5051,5401,6631,5421,5941,5851,8182,3772,7371,9742,7983,1983,0393,0853,021
Total Current Liabilities
4114865965315885524527078066141,0351,0301,0621,2041,226
Long Term Debt
499422377313217122218451484128212403383283161
Total Non-Current Liabilities
561473457364248160274516533187297499449367249
Total Liabilities
9739581,0538968367127271,2241,3398011,3311,5291,5111,5701,476
Total Shareholders' Equity
4765025185526317188711,0041,2091,1731,4661,6691,5281,5151,545
Minority Interest
57809294126155221149189------
Total Equity
5335826106467588731,0921,1531,3981,1731,4661,6691,5281,5151,545
Total Liabilities & Equity
1,5051,5401,6631,5421,5941,5851,8182,3772,7371,9742,7983,1983,0393,0853,021

Cash Flow

Abridged
Understanding Cash Flow Statement
Meghmani Organics Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
98114113112191222365430343242320311-41110133
Working Capital - Increase/(Decrease)
-3622-5665-52-123-1041485-261-130245-1139
Net CF from Operating Activities
621365617713921036932635632759180204-3143
Capital Expenditures - Net
87108754693702413764902092424642648644
Net CF from Investing Activities
-78-97-51-62-76-98-279-295-491-310-138-436-19520-46
Dividends Paid - Cash - Total
1033238-103042-353636--
Stock - Issuance/(Retirement) - Net
-------15-------
Debt - LT & ST - Issuance/(Retirement) - Total
26-5727-106-60-112-7533452-510431212-11-104
Net Cash Flow from Financing Activities
24-6024-134-69-112-889810-569276-23-11-104
Free Cash Flow to Equity
1-29825-142752284-82113-7928-48-100-5
Free Operating CF net dividend
-5725-249437139113-82-177118-220-320-98-9297
Free Operating CF
-4727-2211745139123-52-135118-184-285-62-9297

Business Segment Analysis

FY End:
Mar 26

Meghmani Organics Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 51Cr
Agro Chemicals (61.3%)₹ 31.17 CrPigments (25.2%)₹ 12.83 CrOther (6.0%)₹ 3.05 CrEliminations (6.0%)₹ -3.03 CrUnallocated (1.5%)₹ 0.76 Cr
Revenue / Sales
Total₹ 2,231Cr
Agro Chemicals (73.1%)₹ 1,631.24 CrPigments (23.8%)₹ 531.36 CrOther (3.1%)₹ 68.28 Cr
Assets
Total₹ 3,104Cr
Agro Chemicals (58.5%)₹ 1,815.37 CrPigments (35.0%)₹ 1,085.42 CrOther (6.5%)₹ 202.96 Cr

Regional Segment Analysis

FY End:
Mar 26

Meghmani Organics Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,174Cr
Outside India. (82.6%)₹ 1,795.05 CrWithin India (17.4%)₹ 378.90 Cr
Assets
Total₹ 1,655Cr
Within India (100.0%)₹ 1,654.30 CrOutside India. (0.0%)₹ 0.39 Cr

Historical Segment Analysis

Track how Meghmani Organics Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Agro Chemicals47104691918161252115191215283242031
Pigments12145816342129231625252201756213
Other5229202711100054143
Unallocated---------010001
Chloro Alkali and Its Derivatives49216618225923391413------
Eliminations-41-10000000000-51-3

Frequently Asked Questions

What is the revenue of Meghmani Organics Ltd.?
The latest trailing twelve month revenue of Meghmani Organics Ltd. is ₹ 2,103.16 Cr, reflecting a 1-year growth of -7.74% and a 3-year CAGR of -1.41%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Meghmani Organics Ltd.?
The latest trailing twelve month net profit (PAT) of Meghmani Organics Ltd. is ₹ 64.26 Cr, with a 3-year earnings CAGR of -50.55%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Meghmani Organics Ltd.?
The trailing twelve month EBITDA of Meghmani Organics Ltd. is approximately ₹ 55.62 Cr (based on an operating margin of 2.64%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Meghmani Organics Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Meghmani Organics Ltd. is 1.13. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Meghmani Organics Ltd.?
The debt-to-equity ratio of Meghmani Organics Ltd. stands at 0.47. The interest coverage ratio is 1.17x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Meghmani Organics Ltd.?
The estimated book value per share of Meghmani Organics Ltd. is 60.74 (derived from a P/B ratio of 1.03 and market price of ₹ 62.51), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Meghmani Organics Ltd.?
The trailing twelve month operating cash flow of Meghmani Organics Ltd. is ₹ 142.55 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Meghmani Organics Ltd. report consolidated or standalone financials?
Meghmani Organics Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.