	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	222.91	218.94	213.04	314.33	366.20	416.76	462.11	489.54	509.82
Cost of Operating Revenue	192.84	187.01	177.11	267.59	304.44	338.93	375.20	382.16	397.66
Gross Profit	30.07	31.93	35.93	46.74	61.75	77.83	86.91	107.39	112.16
Gross Margin	13.5	14.6	16.9	14.9	16.9	18.7	18.8	21.9	22.0
Total Operating Expenses	205.09	199.04	184.61	278.55	319.10	355.19	395.69	404.41	421.09
Operating Profit	17.82	19.90	28.43	35.78	47.10	61.58	66.42	85.14	88.74
Operating Margin	8.0	9.1	13.3	11.4	12.9	14.8	14.4	17.4	17.4
Financing Income/(Expense) - Net	-12.98	-14.92	-15.37	-15.80	-17.71	-16.75	-7.07	-6.04	-5.60
Profit before Taxes	4.85	4.98	12.99	19.99	29.92	44.55	59.40	85.09	89.14
Income Taxes	1.35	1.32	3.92	5.24	7.72	12.32	16.23	21.38	22.41
Profit after Tax	3.49	3.65	9.06	14.75	22.20	32.23	43.17	63.71	66.73
PAT Margin	1.6	1.7	4.3	4.7	6.1	7.7	9.3	13.0	13.1
EPS - Basic - ex Extraordinary Items	0.04	0.04	0.09	0.15	0.23	0.43	0.44	0.65	0.67
EPS - Diluted - ex Extraordinary Items	0.04	0.04	0.09	0.15	0.23	0.43	0.44	0.65	0.65
EBIT	17.82	19.90	28.43	35.78	47.10	61.58	66.42	85.14	88.74
EBITDA	18.92	20.77	31.10	38.61	49.01	63.34	68.42	86.99	90.57
EBITDA Margin	8.5	9.5	14.6	12.3	13.4	15.2	14.8	17.8	17.8

Balance Sheet

Abridged

Understanding Balance Sheet

Motisons Jewellers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	238.21	250.01	258.89	293.38	327.09	464.88	500.09	564.38
Long-Term Investments	-	-	-	-	-	0.02	-	2.46
Property Plant & Equipment - Net	5.63	5.00	13.16	11.06	7.31	7.22	5.57	5.08
Total Non-Current Assets	17.93	17.32	16.53	13.15	9.42	10.12	8.08	8.27
Total Assets	256.14	267.33	275.42	306.53	336.51	475.00	508.16	572.65
Total Current Liabilities	142.67	150.60	142.74	163.77	177.74	137.92	86.68	65.08
Long Term Debt	9.87	9.48	26.87	21.85	15.27	2.16	0.46	0.22
Total Non-Current Liabilities	9.87	9.48	31.71	27.30	21.36	8.94	7.97	8.50
Total Liabilities	152.54	160.08	174.45	191.07	199.10	146.85	94.65	73.58
Total Shareholders' Equity	103.60	107.25	100.97	115.46	137.41	328.14	413.52	499.07
Total Equity	103.60	107.25	100.97	115.46	137.41	328.14	413.52	499.07
Total Liabilities & Equity	256.14	267.33	275.42	306.53	336.51	475.00	508.16	572.65

Cash Flow

Abridged

Understanding Cash Flow Statement

Motisons Jewellers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	17.63	19.34	11.70	17.53	24.11	41.66	42.52	71.54
Working Capital - Increase/(Decrease)	-13.06	-10.38	-7.02	-30.24	-38.04	-110.15	-71.53	-49.40
Net CF from Operating Activities	4.57	8.96	4.69	-12.71	-13.92	-68.49	-29.01	22.14
Capital Expenditures - Net	1.82	0.25	0.71	0.79	-1.82	1.68	0.30	1.05
Net CF from Investing Activities	-1.82	-0.25	-0.68	0.58	1.76	-3.32	-0.09	-1.85
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	158.78	42.50	22.06
Debt - LT & ST - Issuance/(Retirement) - Total	8.96	4.30	-0.52	11.17	8.91	-57.01	-39.03	-33.67
Net Cash Flow from Financing Activities	-4.04	-10.66	-0.18	11.54	9.36	101.78	3.47	-11.62
Free Cash Flow to Equity	11.70	13.01	3.46	-2.33	-3.19	-127.18	-68.34	-12.58
Free Operating CF net dividend	2.75	8.71	3.97	-13.50	-14.68	-70.18	-29.40	20.29
Free Operating CF	2.75	8.71	3.97	-13.50	-14.68	-70.18	-29.40	20.29

Business Segment Analysis

FY End:

Mar 25

Motisons Jewellers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Apparel & Accessories Retailers (100.0%)₹ 0.39 Cr

Revenue / Sales

Apparel & Accessories Retailers (100.0%)₹ 462.11 Cr

Assets

Apparel & Accessories Retailers (100.0%)₹ 508.16 Cr

Operating Income

Apparel & Accessories Retailers (100.0%)₹ 66.42 Cr

Regional Segment Analysis

Motisons Jewellers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Motisons Jewellers Ltd.

Historical Segment Analysis

Track how Motisons Jewellers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
Apparel & Accessories Retailers	2	0	1	1	1	2	0

Frequently Asked Questions

What is the revenue of Motisons Jewellers Ltd.?

The latest trailing twelve month revenue of Motisons Jewellers Ltd. is ₹ 509.82 Cr, reflecting a 1-year growth of 10.72% and a 3-year CAGR of 10.16%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Motisons Jewellers Ltd.?

The latest trailing twelve month net profit (PAT) of Motisons Jewellers Ltd. is ₹ 66.73 Cr, with a 3-year earnings CAGR of 42.32%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Motisons Jewellers Ltd.?

The trailing twelve month EBITDA of Motisons Jewellers Ltd. is approximately ₹ 88.74 Cr (based on an operating margin of 17.41%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Motisons Jewellers Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Motisons Jewellers Ltd. is 0.65. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Motisons Jewellers Ltd.?

The debt-to-equity ratio of Motisons Jewellers Ltd. stands at 0.08. The interest coverage ratio is 15.85x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Motisons Jewellers Ltd.?

The estimated book value per share of Motisons Jewellers Ltd. is 4.39 (derived from a P/B ratio of 3.71 and market price of ₹ 16.29), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Motisons Jewellers Ltd.?

The trailing twelve month operating cash flow of Motisons Jewellers Ltd. is ₹ 22.14 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Motisons Jewellers Ltd. report consolidated or standalone financials?

Motisons Jewellers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.