Manipal Payment And Identity Solutions Ltd.

353.40-5.9 (-1.64%)

14 Oct, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Manipal Payment And Identity Solutions Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR
Total Revenue	902	1,248	1,256	1,327
Cost of Operating Revenue	570	640	527	529
Gross Profit	332	608	729	798
Gross Margin	36.8	48.7	58.0	60.2
Total Operating Expenses	771	944	913	944
Operating Profit	131	303	343	383
Operating Margin	14.6	24.3	27.3	28.9
Financing Income/(Expense) - Net	0	-3	-97	-39
Profit before Taxes	132	300	354	349
Income Taxes	14	51	72	96
Profit after Tax	118	249	282	253
PAT Margin	13.0	20.0	22.5	19.1
EPS - Basic - ex Extraordinary Items	5.29	11.21	12.69	11.40
EPS - Diluted - ex Extraordinary Items	5.29	11.21	12.69	11.40
EBIT	131	303	343	383
EBITDA	167	338	399	439
EBITDA Margin	18.5	27.1	31.7	33.1

Balance Sheet

Abridged

Understanding Balance Sheet

Manipal Payment And Identity Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	PR
Total Current Assets	444	908	1,127	742
Long-Term Investments	0	0	0	0
Property Plant & Equipment - Net	122	137	225	361
Total Non-Current Assets	169	195	283	418
Total Assets	613	1,103	1,410	1,161
Total Current Liabilities	291	191	678	256
Long Term Debt	55	460	425	110
Total Non-Current Liabilities	415	822	427	113
Total Liabilities	707	1,013	1,105	369
Total Shareholders' Equity	-93	90	304	792
Total Equity	-93	90	304	792
Total Liabilities & Equity	613	1,103	1,410	1,161

Cash Flow

Abridged

Understanding Cash Flow Statement

Manipal Payment And Identity Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR
Operating CF bef Changes in Working Cap	147.57	289.30	262.63	297.88
Working Capital - Increase/(Decrease)	-103.30	15.09	-40.24	-132.02
Net CF from Operating Activities	44.27	304.38	222.39	165.86
Capital Expenditures - Net	1.87	11.81	65.72	81.37
Net CF from Investing Activities	-3.77	-90.19	-594.47	239.27
Debt - LT & ST - Issuance/(Retirement) - Total	24.83	357.67	-33.09	-281.90
Net Cash Flow from Financing Activities	-35.95	285.51	-102.45	-281.90
Free Cash Flow to Equity	67.23	650.24	123.58	-197.41
Free Operating CF net dividend	42.39	292.58	156.40	84.49
Free Operating CF	42.39	292.58	156.40	84.49

Business Segment Analysis

FY End:

Mar 26

Manipal Payment And Identity Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

payment and identity solutions (100.0%)₹ 81.37 Cr

Revenue / Sales

payment and identity solutions (100.0%)₹ 1,326.75 Cr

Assets

payment and identity solutions (100.0%)₹ 1,160.90 Cr

Operating Income

payment and identity solutions (100.0%)₹ 383.20 Cr

Regional Segment Analysis

Manipal Payment And Identity Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Manipal Payment And Identity Solutions Ltd.

Historical Segment Analysis

Track how Manipal Payment And Identity Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
payment and identity solutions	2	12	66	81

Frequently Asked Questions

What is the revenue of Manipal Payment And Identity Solutions Ltd.?

The latest trailing twelve month revenue of Manipal Payment And Identity Solutions Ltd. is ₹ 1,326.75 Cr, reflecting a 1-year growth of 5.63% and a 3-year CAGR of 13.72%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Manipal Payment And Identity Solutions Ltd.?

The latest trailing twelve month net profit (PAT) of Manipal Payment And Identity Solutions Ltd. is ₹ 253.46 Cr, with a 3-year earnings CAGR of 29.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Manipal Payment And Identity Solutions Ltd.?

The trailing twelve month EBITDA of Manipal Payment And Identity Solutions Ltd. is approximately ₹ 383.20 Cr (based on an operating margin of 28.88%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Manipal Payment And Identity Solutions Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Manipal Payment And Identity Solutions Ltd. is 11.40. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Manipal Payment And Identity Solutions Ltd.?

The debt-to-equity ratio of Manipal Payment And Identity Solutions Ltd. stands at 0.19. The interest coverage ratio is 34.04x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Manipal Payment And Identity Solutions Ltd.?

The estimated book value per share of Manipal Payment And Identity Solutions Ltd. is 34.16 (derived from a P/B ratio of 10.34 and market price of ₹ 353.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Manipal Payment And Identity Solutions Ltd.?

The trailing twelve month operating cash flow of Manipal Payment And Identity Solutions Ltd. is ₹ 165.86 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Manipal Payment And Identity Solutions Ltd. report consolidated or standalone financials?

Manipal Payment And Identity Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.