stocksMRF
1,33,830.00+890.0 (+0.67%)
9 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
MRF Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Sep 30
2013
Sep 30
2014
Sep 30
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
11,96712,24813,32920,18013,40615,00016,06216,23916,16319,31723,00925,16928,15331,149
Cost of Operating Revenue
9,5329,1569,82213,2928,98710,87611,63911,69411,38415,10518,24618,12521,31521,277
Gross Profit
2,4353,0923,5076,8884,4194,1244,4244,5454,7794,2114,7627,0446,8389,872
Gross Margin
20.325.226.334.133.027.527.528.029.621.820.728.024.331.7
Total Operating Expenses
10,96410,79511,76216,36111,30313,33514,50114,82314,30118,40121,84022,31325,69128,002
Operating Profit
1,0031,4531,5673,8192,1031,6651,5611,4161,8629161,1692,8562,4623,147
Operating Margin
8.411.911.818.915.711.19.78.711.54.75.111.38.710.1
Financing Income/(Expense) - Net
-190-233-230-311-293-264-107-282-202-208-237-268-270-366
Profit before Taxes
8431,2351,3533,6562,1091,6531,6521,4341,7379081,0702,7872,4793,222
Income Taxes
2644274451,14662352152212460239301706610796
Profit after Tax
5798099082,5091,4861,1321,1311,4231,2776697692,0811,8692,426
PAT Margin
4.86.66.812.411.17.57.08.87.93.53.38.36.67.8
EPS - Basic - ex Extraordinary Items
1,366.141,906.562,141.695,916.873,504.292,668.172,665.813,354.213,011.151,577.971,813.104,907.244,407.515,720.39
EPS - Diluted - ex Extraordinary Items
1,366.141,906.562,141.695,916.873,504.292,668.172,665.813,354.213,011.151,577.971,813.104,907.244,407.515,720.39
EBIT
1,0031,4531,5673,8192,1031,6651,5611,4161,8629161,1692,8562,4623,147
EBITDA
1,3051,8271,9914,5562,7142,3722,3692,3993,0032,1212,4224,2864,1164,901
EBITDA Margin
10.914.914.922.620.215.814.714.818.611.010.517.014.615.7

Balance Sheet

Abridged
Understanding Balance Sheet
MRF Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Sep 30
C
2013
Sep 30
R
2014
Sep 30
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3,7544,7105,5316,3197,3147,8638,4648,15110,36710,1889,24410,55013,39614,817
Long-Term Investments
72761801,0271,0751,0871,143991,2211,2311,1351,1481,1652,387
Property Plant & Equipment - Net
3,3273,3284,0565,6586,3377,1548,17310,58210,41910,73413,13814,40514,36813,978
Total Non-Current Assets
3,4683,5694,4976,9357,7358,6169,97711,29112,21512,87215,12616,30016,17117,137
Total Assets
7,2288,27910,02813,25415,04816,47818,44119,44222,58223,06024,36926,84929,56731,954
Total Current Liabilities
2,0812,3303,7264,0294,5024,5905,4645,2527,2686,9577,4957,7108,9609,006
Long Term Debt
1,1039521,1911,4861,2381,3191,0551,1071,1241,1681,3321,3791,130895
Total Non-Current Liabilities
2,2862,2931,5422,0011,9062,1502,1391,9751,9002,0712,1662,4362,1191,972
Total Liabilities
4,3674,6235,2686,0296,4086,7407,6047,2289,1689,0289,66210,14611,07810,979
Total Shareholders' Equity
2,8613,6554,7597,2248,6419,73810,83712,21513,41414,03214,70816,70318,48820,975
Minority Interest
00000000000000
Total Equity
2,8613,6564,7607,2248,6419,73810,83712,21513,41414,03214,70816,70318,48920,975
Total Liabilities & Equity
7,2288,27910,02813,25415,04816,47818,44119,44222,58223,06024,36926,84929,56731,954

Cash Flow

Abridged
Understanding Cash Flow Statement
MRF Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Sep 30
C
2013
Sep 30
2014
Sep 30
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
9031,3041,3593,0352,0381,6661,7781,7832,3361,7852,0063,6563,3304,369
Working Capital - Increase/(Decrease)
-1611152-245-298529-7842281,822-2,511596-547-1,63157
Net CF from Operating Activities
8881,3151,5112,7901,7402,1959942,0114,158-7262,6023,1091,6994,426
Capital Expenditures - Net
6204471,2462,3061,3661,5641,9632,7508521,7053,2902,1621,2951,426
Net CF from Investing Activities
-978-965-1,824-3,475-1,425-2,050-1,397-183-5,17477-2,040-2,477-2,186-3,661
Dividends Paid - Cash - Total
12121527513131314264647485100
Debt - LT & ST - Issuance/(Retirement) - Total
119-96320579-127-132352-72046723-507-505639-732
Net Cash Flow from Financing Activities
97-122289533-190-198312-7514660-570-579555-831
Free Cash Flow to Equity
3877725861,063247499-617-1,4593,352-1,707-1,1954421,0442,268
Free Operating CF net dividend
254853250456321598-1,001-7723,263-2,496-7538723062,892
Free Operating CF
267866265482372628-970-7413,305-2,433-6899473912,991

Business Segment Analysis

FY End:
Mar 25

MRF Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,308Cr
Rubber Products (100.0%)₹ 1,308.17 Cr
Revenue / Sales
Total₹ 28,153Cr
Rubber Products (100.0%)₹ 28,153.18 Cr
Assets
Total₹ 29,567Cr
Rubber Products (100.0%)₹ 29,566.99 Cr
Operating Income
Total₹ 2,462Cr
Rubber Products (100.0%)₹ 2,462.02 Cr

Regional Segment Analysis

FY End:
Mar 25

MRF Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 27,943Cr
India (91.7%)₹ 25,622.21 CrOutside India (8.3%)₹ 2,321.07 Cr

Historical Segment Analysis

Track how MRF Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Rubber Products8531,7073,2912,1621,308

Frequently Asked Questions

What is the revenue of MRF Ltd.?
The latest trailing twelve month revenue of MRF Ltd. is ₹ 31,149.00 Cr, reflecting a 1-year growth of 10.64% and a 3-year CAGR of 10.62%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of MRF Ltd.?
The latest trailing twelve month net profit (PAT) of MRF Ltd. is ₹ 2,426.10 Cr, with a 3-year earnings CAGR of 46.67%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of MRF Ltd.?
The trailing twelve month EBITDA of MRF Ltd. is approximately ₹ 3,146.95 Cr (based on an operating margin of 10.10%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of MRF Ltd.?
The trailing twelve month Earnings Per Share (EPS) of MRF Ltd. is 5,720.39. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of MRF Ltd.?
The debt-to-equity ratio of MRF Ltd. stands at 0.15. The interest coverage ratio is 8.59x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of MRF Ltd.?
The estimated book value per share of MRF Ltd. is 49,792.39 (derived from a P/B ratio of 2.69 and market price of ₹ 1,33,830.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of MRF Ltd.?
The trailing twelve month operating cash flow of MRF Ltd. is ₹ 4,425.62 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does MRF Ltd. report consolidated or standalone financials?
MRF Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.