	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	3,938	5,635	7,057	8,328	9,319	11,478
Cost of Operating Revenue	2,610	3,807	4,896	5,759	6,473	7,958
Gross Profit	1,327	1,828	2,162	2,569	2,847	3,520
Gross Margin	33.7	32.4	30.6	30.9	30.5	30.7
Total Operating Expenses	3,422	5,010	6,399	7,461	8,501	10,633
Operating Profit	516	625	659	867	819	844
Operating Margin	13.1	11.1	9.3	10.4	8.8	7.4
Financing Income/(Expense) - Net	13	-3	-13	-22	-14	-26
Profit before Taxes	532	561	652	846	806	822
Income Taxes	136	150	165	207	200	197
Profit after Tax	396	411	487	638	606	625
PAT Margin	10.1	7.3	6.9	7.7	6.5	5.4
EPS - Basic - ex Extraordinary Items	0.60	0.62	0.73	0.96	0.91	0.94
EPS - Diluted - ex Extraordinary Items	0.60	0.62	0.73	0.96	0.91	0.94
EBIT	516	625	659	867	819	844
EBITDA	553	730	783	1,015	998	1,060
EBITDA Margin	14.0	13.0	11.1	12.2	10.7	9.2

Balance Sheet

Abridged

Understanding Balance Sheet

Motherson Sumi Wiring India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	PRESS
Total Current Assets	1,568	1,973	2,137	2,377	2,853	3,808
Long-Term Investments	-	-	-	-	-	58
Property Plant & Equipment - Net	170	464	606	623	727	781
Total Non-Current Assets	222	589	761	762	876	937
Total Assets	1,789	2,562	2,898	3,139	3,729	4,746
Total Current Liabilities	1,005	1,195	1,288	1,227	1,807	2,355
Long Term Debt	31	218	244	197	182	115
Total Non-Current Liabilities	53	235	265	221	211	229
Total Liabilities	1,058	1,430	1,553	1,449	2,018	2,584
Total Shareholders' Equity	732	1,131	1,345	1,690	1,711	2,162
Total Equity	732	1,131	1,345	1,690	1,711	2,162
Total Liabilities & Equity	1,789	2,562	2,898	3,139	3,729	4,746

Cash Flow

Abridged

Understanding Cash Flow Statement

Motherson Sumi Wiring India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	452.50	465.40	592.80	770.30	786.40	825.42
Working Capital - Increase/(Decrease)	-445.40	4.30	-392.40	-2.90	-434.40	-88.82
Net CF from Operating Activities	7.10	469.70	200.40	767.40	352.00	736.60
Capital Expenditures - Net	28.10	100.80	197.70	111.10	171.20	200.52
Net CF from Investing Activities	-28.10	-100.80	-197.70	-211.10	-71.20	-200.52
Dividends Paid - Cash - Total	-	-	267.70	286.80	352.80	374.90
Stock - Issuance/(Retirement) - Net	0.10	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	29.20	-112.90	7.80	-138.60	-80.70	-109.25
Net Cash Flow from Financing Activities	29.30	-112.90	-259.90	-425.40	-433.50	-484.15
Free Cash Flow to Equity	8.20	256.00	10.50	517.70	100.10	426.83
Free Operating CF net dividend	-29.40	368.30	-265.90	369.30	-172.60	160.33
Free Operating CF	-29.40	368.30	1.80	656.10	180.20	535.23

Business Segment Analysis

FY End:

Mar 25

Motherson Sumi Wiring India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacture and Sale (100.0%)₹ 171.80 Cr

Revenue / Sales

Manufacture and Sale (100.0%)₹ 9,319.40 Cr

Assets

Manufacture and Sale (100.0%)₹ 3,728.80 Cr

Operating Income

Manufacture and Sale (100.0%)₹ 818.90 Cr

Regional Segment Analysis

FY End:

Mar 25

Motherson Sumi Wiring India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 9,317.40 CrOutside India (0.0%)₹ 2.00 Cr

Historical Segment Analysis

Track how Motherson Sumi Wiring India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Manufacture and Sale	101	199	111	172

Frequently Asked Questions

What is the revenue of Motherson Sumi Wiring India Ltd.?

The latest trailing twelve month revenue of Motherson Sumi Wiring India Ltd. is ₹ 11,477.60 Cr, reflecting a 1-year growth of 23.16% and a 3-year CAGR of 17.60%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Motherson Sumi Wiring India Ltd.?

The latest trailing twelve month net profit (PAT) of Motherson Sumi Wiring India Ltd. is ₹ 625.18 Cr, with a 3-year earnings CAGR of 8.58%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Motherson Sumi Wiring India Ltd.?

The trailing twelve month EBITDA of Motherson Sumi Wiring India Ltd. is approximately ₹ 844.19 Cr (based on an operating margin of 7.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Motherson Sumi Wiring India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Motherson Sumi Wiring India Ltd. is 0.94. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Motherson Sumi Wiring India Ltd.?

The debt-to-equity ratio of Motherson Sumi Wiring India Ltd. stands at 0.11. The interest coverage ratio is 32.16x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Motherson Sumi Wiring India Ltd.?

The estimated book value per share of Motherson Sumi Wiring India Ltd. is 3.26 (derived from a P/B ratio of 12.50 and market price of ₹ 40.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Motherson Sumi Wiring India Ltd.?

The trailing twelve month operating cash flow of Motherson Sumi Wiring India Ltd. is ₹ 736.60 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Motherson Sumi Wiring India Ltd. report consolidated or standalone financials?

Motherson Sumi Wiring India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.