stocksMTNL
MTNL

Mahanagar Telephone Nigam Ltd.

30.00-0.4 (-1.45%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Mahanagar Telephone Nigam Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
3,4423,4963,4763,4943,2232,9692,4722,0851,6241,3881,149935799698956
Cost of Operating Revenue
2,2052,2191,6771,6991,7041,6461,5161,4431,4141,2361,0971,020920840616
Gross Profit
1,2361,2781,7991,7951,5191,32395664321015152-85-121-142340
Gross Margin
35.936.551.851.447.144.638.730.812.910.94.6-9.0-15.2-20.335.6
Total Operating Expenses
7,1468,2885,1174,8964,9404,8904,4974,2073,9502,1162,1381,9651,8101,6011,623
Operating Profit
-3,705-4,791-1,642-1,402-1,717-1,921-2,025-2,122-2,326-729-989-1,030-1,012-903-666
Operating Margin
-107.7-137.0-47.2-40.1-53.3-64.7-81.9-101.7-143.3-52.5-86.1-110.1-126.7-129.4-69.7
Financing Income/(Expense) - Net
-880-1,121-1,285-1,407-1,084-1,045-1,243-1,608-1,798-2,055-2,056-2,343-2,670-2,895-2,983
Profit before Taxes
-4,038-5,3048,533-2,853-2,753-2,940-2,970-3,387-3,693-2,459-2,600-2,916-3,268-3,328-3,107
Income Taxes
1-14973-491-411123-10-10
Profit after Tax
-4,039-5,3038,036-2,901-1,946-2,936-2,971-3,388-3,694-2,461-2,603-2,915-3,268-3,328-3,107
PAT Margin
-117.4-151.7231.2-83.0-60.4-98.9-120.2-162.5-227.5-177.4-226.5-311.7-409.2-476.7-324.9
EPS - Basic - ex Extraordinary Items
-65.15-84.48124.14-45.32-35.90-46.60-47.17-53.78-58.63-39.07-41.32-46.27-51.87-52.82-49.32
EPS - Diluted - ex Extraordinary Items
-65.15-84.48124.14-45.32-35.90-46.60-47.17-53.78-58.63-39.07-41.32-46.27-51.87-52.82-49.32
EBIT
-3,705-4,791-1,642-1,402-1,717-1,921-2,025-2,122-2,326-729-989-1,030-1,012-903-666
EBITDA
-2,194-3,294-450-217-538-808-973-1,119-1,342163-217-303-348-294-98
EBITDA Margin
-63.8-94.2-13.0-6.2-16.7-27.2-39.4-53.7-82.711.7-18.9-32.4-43.6-42.1-10.2

Balance Sheet

Abridged
Understanding Balance Sheet
Mahanagar Telephone Nigam Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,9981,7082,4172,4523,2074,9635,0435,7668,5336,1825,8095,7945,3875,3435,585
Long-Term Investments
8060406740744637405628482109110791
Property Plant & Equipment - Net
7,9117,7666,9886,1395,5945,2195,0194,6504,4113,9613,5263,1942,9212,6742,315
Total Non-Current Assets
24,94024,69025,09816,83315,46512,73011,2488,9398,1557,1946,5085,8505,3304,8844,491
Total Assets
26,93826,39827,51519,28618,67217,69316,29114,70516,68813,37512,31711,64410,71710,22610,076
Total Current Liabilities
6,2618,3339,3538,77711,02210,6139,08611,57216,92710,51613,61412,3389,76612,99416,069
Long Term Debt
7,0006,9378,1105,5134,5637,01110,29311,47212,77618,35316,71019,61824,07323,53623,194
Total Non-Current Liabilities
18,14220,85413,1198,9708,05510,45413,53812,86013,34418,90417,37120,16124,59524,15223,966
Total Liabilities
24,40429,18722,47317,74719,07721,06722,62324,43230,27029,42030,98532,49934,36137,14540,035
Total Shareholders' Equity
2,534-2,7885,0431,539-405-3,374-6,332-9,728-13,582-16,045-18,668-20,855-23,644-26,919-29,960
Total Equity
2,534-2,7885,0431,539-405-3,374-6,332-9,728-13,582-16,045-18,668-20,855-23,644-26,919-29,960
Total Liabilities & Equity
26,93826,39827,51519,28618,67217,69316,29114,70516,68813,37512,31711,64410,71710,22610,076

Cash Flow

Abridged
Understanding Cash Flow Statement
Mahanagar Telephone Nigam Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-2,417-3,73010,018-2,116-727-1,660-2,311-2,510-2,869-1,082-1,866-1,807-2,410-2,217-1,801
Working Capital - Increase/(Decrease)
9212,311-15,435-411735-414998119-126-969533-12380155160
Net CF from Operating Activities
-1,496-1,418-5,417-2,5278-2,074-1,313-2,391-2,996-2,052-1,334-1,930-2,330-2,063-1,640
Capital Expenditures - Net
731732-2,96812830141751231014310013447336-394
Net CF from Investing Activities
-731-4822,968-128-302-431-497-310-134-291131-18291-42-215
Debt - LT & ST - Issuance/(Retirement) - Total
2,1831,8942,5842,4823792,4351,8172,7163,2072,2731,1752,1792,1582,2001,812
Net Cash Flow from Financing Activities
2,1831,8942,5842,4913792,4351,8172,7163,2072,2731,1752,1792,1582,2001,812
Free Cash Flow to Equity
-44-256135-17386-56-81469122-172205-246102566
Free Operating CF net dividend
-2,249-2,155-5,615-2,826-293-2,491-1,825-2,701-3,138-2,151-1,347-1,974-2,403-2,098-1,665
Free Operating CF
-2,249-2,155-5,615-2,826-293-2,491-1,825-2,701-3,138-2,151-1,347-1,974-2,403-2,098-1,665

Business Segment Analysis

FY End:
Mar 25

Mahanagar Telephone Nigam Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 699Cr
Basic Service (88.1%)₹ 616.18 CrCellular (11.9%)₹ 82.98 Cr
Assets
Total₹ 10,226Cr
Baisc Services (62.2%)₹ 6,362.59 CrCellular (27.2%)₹ 2,780.20 CrUnallocated (10.6%)₹ 1,083.54 Cr

Regional Segment Analysis

FY End:
Mar 25

Mahanagar Telephone Nigam Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 698Cr
India (100.0%)₹ 698.02 Cr
Assets
Total₹ 10,226Cr
India (100.0%)₹ 10,226.33 Cr

Historical Segment Analysis

Track how Mahanagar Telephone Nigam Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Mahanagar Telephone Nigam Ltd..

Frequently Asked Questions

What is the revenue of Mahanagar Telephone Nigam Ltd.?
The latest trailing twelve month revenue of Mahanagar Telephone Nigam Ltd. is ₹ 956.37 Cr, reflecting a 1-year growth of 37.01% and a 3-year CAGR of 0.75%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Mahanagar Telephone Nigam Ltd.?
The latest trailing twelve month net profit (PAT) of Mahanagar Telephone Nigam Ltd. is ₹ -3,107.25 Cr, with a 3-year earnings CAGR of -2.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Mahanagar Telephone Nigam Ltd.?
The trailing twelve month EBITDA of Mahanagar Telephone Nigam Ltd. is approximately ₹ -666.17 Cr (based on an operating margin of -69.66%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Mahanagar Telephone Nigam Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Mahanagar Telephone Nigam Ltd. is -49.32. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Mahanagar Telephone Nigam Ltd.?
The debt-to-equity ratio of Mahanagar Telephone Nigam Ltd. stands at -. The interest coverage ratio is -0.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Mahanagar Telephone Nigam Ltd.?
The book value per share of Mahanagar Telephone Nigam Ltd. is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Mahanagar Telephone Nigam Ltd.?
The trailing twelve month operating cash flow of Mahanagar Telephone Nigam Ltd. is ₹ -1,640.31 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Mahanagar Telephone Nigam Ltd. report consolidated or standalone financials?
Mahanagar Telephone Nigam Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.