NATIONALUM

National Aluminium Company Ltd.

Industry Group: Non - Ferrous Metals
Industry: Aluminium
397.80-5.5 (-1.36%)
25 Aug, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
National Aluminium Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
6,6126,9166,7817,3836,8177,5439,50911,4998,4728,95614,18114,25513,14916,78817,84319,338
Cost of Operating Revenue
4,2264,5584,2603,8333,9394,3275,3625,9985,4805,0556,8689,5508,0447,0447,3526,423
Gross Profit
2,3852,3592,5213,5492,8783,2164,1475,5012,9913,9017,3124,7055,1059,74310,49112,916
Gross Margin
36.134.137.248.142.242.643.647.835.343.651.633.038.858.058.866.8
Total Operating Expenses
5,9336,5156,3716,0906,2746,9168,5769,0638,4977,76810,25312,39911,0049,89910,61710,931
Operating Profit
6794014091,2925436279332,436-251,1883,9281,8552,1456,8887,2268,408
Operating Margin
10.35.86.017.58.08.39.821.2-0.313.327.713.016.341.040.543.5
Financing Income/(Expense) - Net
52046149361047529122827422781115173187252503-101
Profit before Taxes
1,1989059182,1131,1899642,0392,7412241,3173,9541,8452,7127,0787,7499,023
Income Taxes
3483122757924022966961,00888171,0034117241,8101,9522,273
Profit after Tax
8505936421,3227876681,3421,7341361,3002,9511,4351,9885,2685,7976,751
PAT Margin
12.88.69.517.911.58.914.115.11.614.520.810.115.131.432.534.9
EPS - Basic - ex Extraordinary Items
3.302.302.495.133.052.976.949.070.736.9716.077.8110.8328.6831.5636.76
EPS - Diluted - ex Extraordinary Items
3.302.302.495.133.052.976.949.070.736.9716.077.8110.8328.6831.5636.76
EBIT
6794014091,2925436279332,436-251,1883,9281,8552,1456,8887,2268,408
EBITDA
1,1459079341,8679691,1081,4132,9135051,7944,5272,4712,9067,5877,9789,162
EBITDA Margin
17.313.113.825.314.214.714.925.36.020.031.917.322.145.244.747.4

Balance Sheet

Abridged
Understanding Balance Sheet
National Aluminium Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
7,0227,0307,4267,9787,3445,6565,5095,6014,5584,3066,4805,2966,1309,13911,620
Long-Term Investments
11610795350117000001690241
Property Plant & Equipment - Net
7,2977,5267,4587,1357,1137,5337,8457,9538,3528,7488,7659,66110,98211,73413,046
Total Non-Current Assets
8,4989,3029,1228,2749,3678,8459,1039,5479,99010,40311,00712,33013,10513,74314,924
Total Assets
15,52116,33316,54916,25216,71014,50114,61315,14714,54814,70917,48717,62719,23522,88226,544
Total Current Liabilities
2,6773,2183,2431,8221,9822,6522,4412,9052,7202,0503,3102,8863,1783,4983,224
Long Term Debt
--------50505151515152
Total Non-Current Liabilities
1,1291,1831,1831,5061,5331,6441,6681,7571,8421,9801,6241,6151,6691,5791,716
Total Liabilities
3,8064,4004,4263,3283,5154,2964,1094,6624,5624,0304,9344,5004,8475,0774,941
Total Shareholders' Equity
11,71511,93212,12212,92413,19510,20510,50410,4859,98710,67912,55213,12614,38817,80521,604
Total Equity
11,71511,93212,12212,92413,19510,20510,50410,4859,98710,67912,55213,12614,38817,80521,604
Total Liabilities & Equity
15,52116,33316,54916,25216,71014,50114,61315,14714,54814,70917,48717,62719,23522,88226,544

Cash Flow

Abridged
Understanding Cash Flow Statement
National Aluminium Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1,3811,0541,0952,0881,2501,2442,0552,2836681,8674,1081,8612,9296,1136,475
Working Capital - Increase/(Decrease)
-397-112338-992102493-246394-79242366-883-1-75362
Net CF from Operating Activities
9849421,4331,0951,3521,7371,8092,677-1242,2904,1749782,9296,0386,837
Capital Expenditures - Net
1816496193035947629498698471,2071,2741,5251,6441,1662,024
Net CF from Investing Activities
-181-1,385-374-9-1581,249-709-800647-1,494-2,844-406-2,201-4,205-4,655
Dividends Paid - Cash - Total
4162215155074516869081,0335134611,1029187351,8372,020
Stock - Issuance/(Retirement) - Net
------2,835--505--167-----
Debt - LT & ST - Issuance/(Retirement) - Total
-15----51-622-5830-30-4-1281-129
Net Cash Flow from Financing Activities
-430-221-515-507-543-3,615-1,100-1,731-676-600-1,132-922-747-1,755-2,149
Free Cash Flow to Equity
7892938147927581,0268541,830-1,0281,1132,871-5501,2734,9544,683
Free Operating CF net dividend
38872299286302273-60767-1,4956101,790-1,4745383,0002,778
Free Operating CF
8042938147927539598481,799-9821,0712,892-5561,2734,8374,798

Business Segment Analysis

FY End:
Mar 26

National Aluminium Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,489Cr
Chemicals (89.7%)₹ 1,335.14 CrUnallocated Common (7.3%)₹ -109.37 CrAluminium (3.0%)₹ -44.52 Cr
Revenue / Sales
Total₹ 19,672Cr
Aluminium (65.8%)₹ 12,944.71 CrChemicals (34.0%)₹ 6,694.25 CrUnallocated Common (0.2%)₹ 33.20 Cr
Assets
Total₹ 26,544Cr
Chemicals (41.0%)₹ 10,894.93 CrUnallocated Common (36.8%)₹ 9,767.01 CrAluminium (22.2%)₹ 5,882.46 Cr

Regional Segment Analysis

FY End:
Mar 26

National Aluminium Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 17,729Cr
India (73.5%)₹ 13,027.69 CrOutside- India (26.5%)₹ 4,701.54 Cr

Historical Segment Analysis

Track how National Aluminium Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Chemicals161198147302201322-110521221621271,335
Electricity567628----------
Aluminium45130820517211160-532625585-79-45
Unallocated Common-629-666470-43-74625763111,177102592-109

Frequently Asked Questions

What is the revenue of National Aluminium Company Ltd.?
The latest trailing twelve month revenue of National Aluminium Company Ltd. is ₹ 19,338.50 Cr, reflecting a 1-year growth of 9.02% and a 3-year CAGR of 12.31%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of National Aluminium Company Ltd.?
The latest trailing twelve month net profit (PAT) of National Aluminium Company Ltd. is ₹ 6,750.67 Cr, with a 3-year earnings CAGR of 77.37%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of National Aluminium Company Ltd.?
The trailing twelve month EBITDA of National Aluminium Company Ltd. is approximately ₹ 8,407.66 Cr (based on an operating margin of 43.48%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of National Aluminium Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of National Aluminium Company Ltd. is 36.77. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of National Aluminium Company Ltd.?
The debt-to-equity ratio of National Aluminium Company Ltd. stands at 0.00. The interest coverage ratio is 82.99x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of National Aluminium Company Ltd.?
The estimated book value per share of National Aluminium Company Ltd. is 116.02 (derived from a P/B ratio of 3.43 and market price of ₹ 397.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of National Aluminium Company Ltd.?
The trailing twelve month operating cash flow of National Aluminium Company Ltd. is ₹ 6,836.67 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does National Aluminium Company Ltd. report consolidated or standalone financials?
National Aluminium Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.