The stock has been placed in Graded Surveillance Measure (GSM) list GSM - 0.

National Plywood Industries Ltd.

BSE: 516062

Sector: Forest Materials

Industry Group: Paper, Forest & Jute Products

Industry: Forest Products

2.57+0.1 (+1.98%)

24 Jul, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

National Plywood Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31	TTM Dec 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	43.02	38.79	52.77	43.78	41.70	39.82	40.47
Cost of Operating Revenue	37.59	43.77	46.11	41.31	34.93	31.59	34.62
Gross Profit	5.43	-4.98	6.67	2.48	6.76	8.23	5.85
Gross Margin	12.6	-12.8	12.6	5.7	16.2	20.7	14.4
Total Operating Expenses	43.42	51.79	52.51	48.38	43.21	40.00	44.21
Operating Profit	-0.40	-13.01	0.27	-4.60	-1.51	-0.17	-3.74
Operating Margin	-0.9	-33.5	0.5	-10.5	-3.6	-0.4	-9.2
Financing Income/(Expense) - Net	-0.06	-0.07	-0.07	-0.10	-0.26	-0.20	-0.22
Profit before Taxes	-0.23	30.64	1.96	0.23	0.44	0.94	-1.67
Income Taxes	-	-	-	-	-	0.22	0.22
Profit after Tax	-0.23	30.64	1.96	0.23	0.44	0.72	-1.89
PAT Margin	-0.5	79.0	3.7	0.5	1.0	1.8	-4.7
EPS - Basic - ex Extraordinary Items	-0.39	52.35	3.35	0.39	0.74	0.45	-0.86
EPS - Diluted - ex Extraordinary Items	-0.39	52.35	3.35	0.39	0.74	0.45	-0.86
EBIT	-0.40	-13.01	0.27	-4.60	-1.51	-0.17	-3.74
EBITDA	-0.14	-12.70	0.69	-4.05	-0.94	0.16	-3.48
EBITDA Margin	-0.3	-32.7	1.3	-9.3	-2.3	0.4	-8.6

Balance Sheet

Abridged

Understanding Balance Sheet

National Plywood Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31

Source:	AR	AR	AR	AR	AR	AR
Total Current Assets	30.35	27.25	34.93	33.98	31.28	26.54
Long-Term Investments	0.01	0.01	0.01	0.01	0.01	0.01
Property Plant & Equipment - Net	5.95	5.42	5.15	4.86	4.37	4.31
Total Non-Current Assets	16.05	14.71	15.69	14.77	14.26	15.35
Total Assets	46.40	41.96	50.62	48.75	45.55	41.89
Total Current Liabilities	98.38	62.90	69.08	62.26	56.05	34.97
Long Term Debt	14.27	13.73	14.23	12.62	9.68	10.77
Total Non-Current Liabilities	21.04	21.43	21.96	26.67	29.25	14.26
Total Liabilities	119.43	84.34	91.04	88.93	85.30	49.23
Total Shareholders' Equity	-73.02	-42.38	-40.42	-40.19	-39.75	-7.34
Total Equity	-73.02	-42.38	-40.42	-40.19	-39.75	-7.34
Total Liabilities & Equity	46.40	41.96	50.62	48.75	45.55	41.89

Cash Flow

Abridged

Understanding Cash Flow Statement

National Plywood Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.04	30.95	0.77	0.93	0.48
Working Capital - Increase/(Decrease)	7.83	5.17	-1.66	-3.01	-14.71
Net CF from Operating Activities	7.87	36.12	-0.89	-2.08	-14.23
Capital Expenditures - Net	1.40	31.26	0.25	0.08	-0.23
Net CF from Investing Activities	-1.40	-31.26	-0.25	-0.01	0.30
Stock - Issuance/(Retirement) - Net	-	-	-	-	31.69
Debt - LT & ST - Issuance/(Retirement) - Total	1.24	0.94	1.73	-2.95	1.09
Net Cash Flow from Financing Activities	-6.61	-4.81	1.00	2.59	15.55
Free Cash Flow to Equity	7.71	5.79	0.60	-5.11	-12.90
Free Operating CF net dividend	6.47	4.86	-1.14	-2.16	-14.50
Free Operating CF	6.47	4.86	-1.14	-2.16	-14.50

Business Segment Analysis

National Plywood Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for National Plywood Industries Ltd.

Regional Segment Analysis

National Plywood Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for National Plywood Industries Ltd.

Historical Segment Analysis

Track how National Plywood Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for National Plywood Industries Ltd.

Frequently Asked Questions

What is the revenue of National Plywood Industries Ltd.?

The latest trailing twelve month revenue of National Plywood Industries Ltd. is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of National Plywood Industries Ltd.?

The latest trailing twelve month net profit (PAT) of National Plywood Industries Ltd. is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of National Plywood Industries Ltd.?

The operating margin of National Plywood Industries Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of National Plywood Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of National Plywood Industries Ltd. is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of National Plywood Industries Ltd.?

The debt-to-equity ratio of National Plywood Industries Ltd. stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of National Plywood Industries Ltd.?

The book value per share of National Plywood Industries Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of National Plywood Industries Ltd.?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does National Plywood Industries Ltd. report consolidated or standalone financials?

National Plywood Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.