NAVINFLUOR

Navin Fluorine International Ltd.

7,562.00-84.5 (-1.11%)
3 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Navin Fluorine International Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
7255504865926807429139961,0621,1791,4532,0772,0652,3493,314
Cost of Operating Revenue
3343523173884174255275886006668291,1401,2401,3811,526
Gross Profit
3911981692032633163864084615136249378259691,788
Gross Margin
53.936.034.834.438.742.642.341.043.543.543.045.139.941.254.0
Total Operating Expenses
4774794415375836107348028319141,1451,5891,7611,9352,381
Operating Profit
24771455497132178194231265309488304414932
Operating Margin
34.112.99.39.214.217.819.619.421.722.521.223.514.717.628.1
Financing Income/(Expense) - Net
58-1081059432105619-12-47-53-118
Profit before Taxes
304706978116182266224258358344496336380873
Income Taxes
8926152032458477-144111811216591210
Profit after Tax
21843665584137180149409258263375271289664
PAT Margin
30.07.913.59.212.318.419.715.038.521.818.118.113.112.320.0
EPS - Basic - ex Extraordinary Items
44.588.8913.4711.1817.0827.9136.5030.1782.6052.0353.1275.7054.5758.20130.67
EPS - Diluted - ex Extraordinary Items
44.588.8913.4711.1316.9527.6736.4130.1582.5351.9653.0875.4454.4958.14130.47
EBIT
24771455497132178194231265309488304414932
EBITDA
2669266731181612172202683083555503995331,082
EBITDA Margin
36.716.713.612.417.421.723.822.125.226.124.526.519.322.732.6

Balance Sheet

Abridged
Understanding Balance Sheet
Navin Fluorine International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2982793523113534675655617781,1951,0191,3861,5531,5892,785
Long-Term Investments
1401191021161901252472621426866635957132
Property Plant & Equipment - Net
2622582522932864323023244244931,1571,7842,4452,9473,321
Total Non-Current Assets
4664464285416287106917468517031,3662,1442,8243,2423,594
Total Assets
7647267798529811,1771,2561,3071,6291,8972,3853,5294,3774,8306,379
Total Current Liabilities
2271581531641772802111771772023845217879151,068
Long Term Debt
1002722114-15161107601,0401,067972
Total Non-Current Liabilities
535762877362605839611578231,2081,2891,336
Total Liabilities
2802142152512503422722352162635411,3441,9942,2042,405
Total Shareholders' Equity
4785045555887308359841,0731,4121,6341,8442,1852,3832,6263,975
Minority Interest
67913-----------
Total Equity
4845115656017308359841,0731,4121,6341,8442,1852,3832,6263,975
Total Liabilities & Equity
7647267798529811,1771,2561,3071,6291,8972,3853,5294,3774,8306,379

Cash Flow

Abridged
Understanding Cash Flow Statement
Navin Fluorine International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
190667372111134189152227379301443318401829
Working Capital - Increase/(Decrease)
-4510-3-69-33-39-16-61-71-125-210-53136193-38
Net CF from Operating Activities
1457670378961739115725391-88679494791
Capital Expenditures - Net
621618621817648619891576756678566489
Net CF from Investing Activities
-16531-28-2-58-21-141-2683-255-190-659-1,097-513-1,238
Dividends Paid - Cash - Total
198317182234356171395454746068
Stock - Issuance/(Retirement) - Net
00-01032113100747
Debt - LT & ST - Issuance/(Retirement) - Total
43-11-26420-33-6-9-9-59573948591-229
Net Cash Flow from Financing Activities
29-94-43-18-14-65-38-68-79-434368541032450
Free Cash Flow to Equity
1264926-5680-1141192150158-390-1054851973
Free Operating CF net dividend
64-2435-7838-11589-32-23115-542-900-128-132234
Free Operating CF
835952-5960-811242949155-488-846-54-73302

Business Segment Analysis

FY End:
Mar 25

Navin Fluorine International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 567Cr
Chemical Business (100.0%)₹ 566.77 Cr
Revenue / Sales
Total₹ 2,349Cr
Chemical Business (100.0%)₹ 2,349.38 Cr
Assets
Total₹ 4,830Cr
Chemical Business (100.0%)₹ 4,830.38 Cr
Operating Income
Total₹ 414Cr
Chemical Business (100.0%)₹ 414.29 Cr

Regional Segment Analysis

FY End:
Mar 25

Navin Fluorine International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,349Cr
Outside India (57.2%)₹ 1,344.37 CrWith in India (42.8%)₹ 1,005.01 Cr

Historical Segment Analysis

Track how Navin Fluorine International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Chemical Business62579758732567

Frequently Asked Questions

What is the revenue of Navin Fluorine International Ltd.?
The latest trailing twelve month revenue of Navin Fluorine International Ltd. is ₹ 3,313.90 Cr, reflecting a 1-year growth of 41.05% and a 3-year CAGR of 16.84%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Navin Fluorine International Ltd.?
The latest trailing twelve month net profit (PAT) of Navin Fluorine International Ltd. is ₹ 663.55 Cr, with a 3-year earnings CAGR of 20.03%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Navin Fluorine International Ltd.?
The trailing twelve month EBITDA of Navin Fluorine International Ltd. is approximately ₹ 932.48 Cr (based on an operating margin of 28.14%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Navin Fluorine International Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Navin Fluorine International Ltd. is 130.47. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Navin Fluorine International Ltd.?
The debt-to-equity ratio of Navin Fluorine International Ltd. stands at 0.32. The interest coverage ratio is 7.91x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Navin Fluorine International Ltd.?
The estimated book value per share of Navin Fluorine International Ltd. is 766.34 (derived from a P/B ratio of 9.87 and market price of ₹ 7,562.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Navin Fluorine International Ltd.?
The trailing twelve month operating cash flow of Navin Fluorine International Ltd. is ₹ 790.92 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Navin Fluorine International Ltd. report consolidated or standalone financials?
Navin Fluorine International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.