stocksNCC
NCC

NCC Ltd.

Sector: Construction
Industry Group: Construction
148.65-2.0 (-1.34%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
NCC Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
6,6656,9687,4639,5139,5279,0018,39112,8968,9017,94911,13815,55320,84522,19920,82321,456
Cost of Operating Revenue
5,3985,1935,7387,5497,3357,0626,49810,3686,8606,1769,03212,85217,73318,75117,46418,515
Gross Profit
1,2671,7751,7251,9642,1931,9391,8922,5272,0411,7732,1062,7013,1123,4483,3592,940
Gross Margin
19.025.523.120.623.021.522.619.622.922.318.917.414.915.516.113.7
Total Operating Expenses
5,5746,3746,9418,7908,7798,5287,67711,4898,0137,21210,29714,29719,28820,49719,22219,780
Operating Profit
1,0915945237237484727131,4078887388411,2561,5571,7021,6011,676
Operating Margin
16.48.57.07.67.95.28.510.910.09.37.68.17.57.77.77.8
Financing Income/(Expense) - Net
-561-595-665-751-534-338-389-481-508-444-434-435-502-581-653-780
Profit before Taxes
9090-27113167462198943873636358851,0611,187952995
Income Taxes
2238-37518638803277379141239321319228247
Profit after Tax
555635412032169579337268482609711820675700
PAT Margin
0.80.8-0.61.30.42.04.53.83.44.33.93.43.73.23.3
EPS - Basic - ex Extraordinary Items
1.311.340.061.232.170.572.999.635.594.407.919.7711.3213.0610.7611.15
EPS - Diluted - ex Extraordinary Items
1.311.340.061.232.170.572.999.635.594.397.869.7711.3213.0611.5311.92
EBIT
1,0915945237237484727131,4078887388411,2561,5571,7021,6011,676
EBITDA
1,3578237581,0009966748841,5991,0879181,0271,4581,7681,9171,8361,925
EBITDA Margin
20.411.810.210.510.57.510.512.412.211.69.29.48.58.68.89.0

Balance Sheet

Abridged
Understanding Balance Sheet
NCC Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
7,2857,2638,8199,1409,3658,8619,63811,59010,86510,76911,45313,24614,87517,63522,243
Long-Term Investments
27715147515479476684505482510516482297287288
Property Plant & Equipment - Net
2,1481,0741,1179331,0249531,0331,3051,1581,1461,1451,2531,2941,3852,109
Total Non-Current Assets
4,6263,9263,2962,9732,9252,2492,7713,0712,9472,7713,0053,3043,2223,3723,763
Total Assets
12,06911,19012,11612,14412,32211,10912,40814,66013,81213,54014,45816,55018,09721,00626,006
Total Current Liabilities
6,0176,8907,6817,2457,3496,6147,3208,9858,1617,8248,3589,89111,11613,12816,333
Long Term Debt
2,7371,3301,1699821,01746539848824017012089702651,493
Total Non-Current Liabilities
2,8451,4551,3411,2641,2567197058034922462041741703761,644
Total Liabilities
8,8628,3449,0238,5098,6067,3338,0269,7888,6538,0708,56210,06511,28613,50417,977
Total Shareholders' Equity
2,7192,6972,7663,2723,3923,4484,0834,5954,9065,1715,6036,1676,6407,3247,869
Minority Interest
488149327364325329300277253298293319172179160
Total Equity
3,2072,8453,0933,6353,7173,7764,3834,8725,1595,4695,8966,4856,8127,5028,029
Total Liabilities & Equity
12,06911,19012,11612,14412,32211,10912,40814,66013,81213,54014,45816,55018,09721,00626,006

Cash Flow

Abridged
Understanding Cash Flow Statement
NCC Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2402832853424673474299935755024997481,2731,258799
Working Capital - Increase/(Decrease)
-730789-240-104-621-433-246-800-123-138504-99-453-1,119-1,972
Net CF from Operating Activities
-4901,07344238-155-861831934533641,004649821139-1,173
Capital Expenditures - Net
534-1495011127113227143952140167223251265942
Net CF from Investing Activities
-537351-120-16835250-242-635-22-211-119-247-374-136-824
Dividends Paid - Cash - Total
30996274027721091249126138138138
Stock - Issuance/(Retirement) - Net
326--594--541278257-80---
Debt - LT & ST - Issuance/(Retirement) - Total
744-1,40810-529184-252-511630-510-119-746-32966141,857
Net Cash Flow from Financing Activities
1,040-1,417159157-2923585-536-75-810-386-1784331,651
Free Cash Flow to Equity
-280-1865-402-242-470-599384-1091049198576488-259
Free Operating CF net dividend
-1,268954-12299-457-278-162-451194159736177397-318-2,267
Free Operating CF
-1,238963-113105-430-238-135-379303171785302535-180-2,129

Business Segment Analysis

FY End:
Mar 26

NCC Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 653Cr
Construction (92.3%)₹ 603.33 CrReal Estate (7.5%)₹ 49.10 CrUnallocable (0.1%)₹ 0.96 CrOthers (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 20,823Cr
Construction (98.7%)₹ 20,558.84 CrReal Estate (1.3%)₹ 264.16 Cr
Assets
Total₹ 26,006Cr
Construction (89.4%)₹ 23,248.50 CrUnallocable (6.0%)₹ 1,552.56 CrReal Estate (4.4%)₹ 1,145.37 CrOthers (0.2%)₹ 59.64 Cr

Regional Segment Analysis

FY End:
Mar 26

NCC Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 20,823Cr
Within India (99.9%)₹ 20,809.31 CrOutside India (0.1%)₹ 13.69 Cr

Historical Segment Analysis

Track how NCC Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Construction----274308603
Real Estate----7849
Unallocable----431
Construction/ Project150192219347---
Others----000
Unallocable ----43-

Frequently Asked Questions

What is the revenue of NCC Ltd.?
The latest trailing twelve month revenue of NCC Ltd. is ₹ 21,455.80 Cr, reflecting a 1-year growth of -1.81% and a 3-year CAGR of 8.90%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of NCC Ltd.?
The latest trailing twelve month net profit (PAT) of NCC Ltd. is ₹ 699.58 Cr, with a 3-year earnings CAGR of 4.64%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of NCC Ltd.?
The trailing twelve month EBITDA of NCC Ltd. is approximately ₹ 1,675.69 Cr (based on an operating margin of 7.81%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of NCC Ltd.?
The trailing twelve month Earnings Per Share (EPS) of NCC Ltd. is 11.92. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of NCC Ltd.?
The debt-to-equity ratio of NCC Ltd. stands at 0.44. The interest coverage ratio is 2.15x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of NCC Ltd.?
The estimated book value per share of NCC Ltd. is 125.33 (derived from a P/B ratio of 1.19 and market price of ₹ 148.65), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of NCC Ltd.?
The trailing twelve month operating cash flow of NCC Ltd. is ₹ -1,173.47 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does NCC Ltd. report consolidated or standalone financials?
NCC Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.