stocksNDL
NDL

Nandan Denim Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
2.60+0.2 (+6.56%)
23 Oct, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Nandan Denim Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
5747038941,0971,1571,2201,5891,4561,5241,0902,1762,0272,0103,5472,8722,447
Cost of Operating Revenue
4425997608178331,0231,3561,2751,3759881,9161,8631,8223,3422,6932,134
Gross Profit
132104134279324198233181149102259164188205179312
Gross Margin
22.914.815.025.528.016.214.712.59.89.311.98.19.45.86.212.8
Total Operating Expenses
5206418099911,0321,1201,4841,4111,5061,0852,0601,9801,9323,4722,8262,409
Operating Profit
546284106125100105451851164778754638
Operating Margin
9.38.89.49.710.88.26.63.11.20.55.32.33.92.11.61.5
Financing Income/(Expense) - Net
-28-26-31-38-41-33-54-26-38-40-37-50-45-34-9-15
Profit before Taxes
2636557188856131-7-3192565464238
Income Taxes
85162025131410-7-13245201291
Profit after Tax
1931395163734621-1-1968145333337
PAT Margin
3.34.44.44.75.55.92.91.5--1.73.1-2.20.91.21.5
EPS - Basic - ex Extraordinary Items
0.140.230.290.380.460.510.320.150.00-0.130.470.000.310.230.230.26
EPS - Diluted - ex Extraordinary Items
0.140.230.290.380.450.510.320.150.00-0.130.470.000.310.230.230.26
EBIT
546284106125100105451851164778754638
EBITDA
8710313416519118722614910683160841181289082
EBITDA Margin
15.114.615.015.116.515.314.210.36.97.77.44.25.93.63.13.3

Balance Sheet

Abridged
Understanding Balance Sheet
Nandan Denim Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
200264323388430465604608621664874720663798603
Long-Term Investments
004742222142123
Property Plant & Equipment - Net
305395452447573803736647584505544540509460422
Total Non-Current Assets
326413469472592815742656592519569548520476429
Total Assets
5266777928601,0221,2801,3451,2641,2131,1831,4431,2671,1821,2741,032
Total Current Liabilities
160211273298341400479447443446633544453536268
Long Term Debt
187265281278318422372304263262253163976450
Total Non-Current Liabilities
207283302303341443392326279265269181143119112
Total Liabilities
367494575601682843871773722710902725596655380
Total Shareholders' Equity
159184217259339438474491490473541542586619651
Total Equity
159184217259339438474491490473541542586619651
Total Liabilities & Equity
5266777928601,0221,2801,3451,2641,2131,1831,4431,2671,1821,2741,032

Cash Flow

Abridged
Understanding Cash Flow Statement
Nandan Denim Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
49.8967.3696.39117.77137.74128.57163.75125.5183.0055.60120.6532.4493.4994.4688.66
Working Capital - Increase/(Decrease)
4.01-42.58-36.35-20.86-27.287.10-153.85-72.2130.07-61.20-58.6857.5695.42-28.9750.24
Net CF from Operating Activities
53.9024.7860.0496.91110.46135.679.9053.30113.07-5.6061.9790.00188.9165.49138.90
Capital Expenditures - Net
73.98132.8782.1678.73182.07284.3844.6819.4724.3824.2949.4816.5936.718.455.38
Net CF from Investing Activities
-68.69-146.52-96.41-96.22-183.53-288.24-2.55-26.33-18.87-26.44-56.56-22.27-51.727.21-2.37
Dividends Paid - Cash - Total
-5.229.716.5412.57-9.254.63-------
Stock - Issuance/(Retirement) - Net
--0.01---0.0125.00---------
Debt - LT & ST - Issuance/(Retirement) - Total
24.91116.2150.1519.1658.96127.072.58-36.98-81.6733.446.30-93.20-125.06-85.50-135.51
Net Cash Flow from Financing Activities
24.91110.9840.4412.6271.37152.07-6.67-41.61-81.6733.446.30-93.20-125.06-85.50-135.51
Free Cash Flow to Equity
4.838.1228.0337.34-12.65-21.64-32.20-3.147.013.5418.80-19.7927.15-28.46-1.98
Free Operating CF net dividend
-22.22-116.39-35.3611.64-84.18-148.71-44.1429.2088.23-30.389.4872.36144.2557.03133.53
Free Operating CF
-22.22-111.17-25.6518.18-71.61-148.71-34.8833.8488.23-30.389.4872.36144.2557.03133.53

Business Segment Analysis

FY End:
Mar 26

Nandan Denim Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 5Cr
Textiles (100.0%)₹ 5.38 Cr
Revenue / Sales
Total₹ 2,872Cr
Textiles (100.0%)₹ 2,871.87 Cr
Assets
Total₹ 1,032Cr
Textiles (100.0%)₹ 1,031.61 Cr
Operating Income
Total₹ 46Cr
Textiles (100.0%)₹ 45.73 Cr

Regional Segment Analysis

FY End:
Mar 26

Nandan Denim Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,872Cr
India (99.3%)₹ 2,851.78 CrRest of the World (0.7%)₹ 20.09 Cr

Historical Segment Analysis

Track how Nandan Denim Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Textiles2525184585

Frequently Asked Questions

What is the revenue of Nandan Denim Ltd.?
The latest trailing twelve month revenue of Nandan Denim Ltd. is ₹ 2,446.59 Cr, reflecting a 1-year growth of -36.83% and a 3-year CAGR of 10.74%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Nandan Denim Ltd.?
The latest trailing twelve month net profit (PAT) of Nandan Denim Ltd. is ₹ 36.73 Cr, with a 3-year earnings CAGR of 245.02%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Nandan Denim Ltd.?
The trailing twelve month EBITDA of Nandan Denim Ltd. is approximately ₹ 37.67 Cr (based on an operating margin of 1.54%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Nandan Denim Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Nandan Denim Ltd. is 0.26. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Nandan Denim Ltd.?
The debt-to-equity ratio of Nandan Denim Ltd. stands at 0.18. The interest coverage ratio is 2.59x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Nandan Denim Ltd.?
The estimated book value per share of Nandan Denim Ltd. is 4.81 (derived from a P/B ratio of 0.54 and market price of ₹ 2.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Nandan Denim Ltd.?
The trailing twelve month operating cash flow of Nandan Denim Ltd. is ₹ 138.90 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Nandan Denim Ltd. report consolidated or standalone financials?
Nandan Denim Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.