stocksNELCO
906.70-5.3 (-0.58%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Nelco Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Sep 30
2013
Sep 30
R
2014
Sep 30
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
160.72134.74123.27199.94143.67149.61191.01219.93226.12260.07313.33320.30304.87306.60311.84
Cost of Operating Revenue
85.4565.3646.6353.2533.4127.9360.3268.1467.93166.00205.72205.26199.61201.49199.58
Gross Profit
75.2769.3876.64146.69110.26121.68130.69151.79158.1994.07107.61115.04105.26105.11112.26
Gross Margin
46.851.562.273.476.781.368.469.070.036.234.335.934.534.336.0
Total Operating Expenses
154.89197.09120.72189.32133.24133.97166.57189.42203.29234.13280.35283.05282.84295.99302.85
Operating Profit
5.83-62.352.5510.6210.4315.6424.4430.5122.8325.9432.9837.2522.0310.618.99
Operating Margin
3.6-46.32.15.37.310.512.813.910.110.010.511.67.23.52.9
Financing Income/(Expense) - Net
-10.09-9.87-6.82-13.09-8.50-5.93-6.78-12.82-8.42-5.59-6.36-5.68-5.42-4.48-4.96
Profit before Taxes
0.86-17.249.720.666.9315.2220.0220.2615.8823.1527.8233.0419.664.595.32
Income Taxes
0.16-0.270.52-0.653.11-2.275.883.527.077.979.8410.131.271.46
Profit after Tax
1.03-16.631.932.216.2812.1122.2914.3812.3616.0819.8523.679.533.323.86
PAT Margin
0.6-12.31.61.14.48.111.76.55.56.26.37.43.11.11.2
EPS - Basic - ex Extraordinary Items
0.45-7.294.150.292.755.319.776.305.427.058.7010.374.181.461.68
EPS - Diluted - ex Extraordinary Items
0.45-7.294.150.292.755.319.776.305.427.058.7010.374.181.461.68
EBIT
5.83-62.352.5510.6210.4315.6424.4430.5122.8325.9432.9837.2522.0310.618.99
EBITDA
14.67-53.4311.7421.7318.4525.1337.4050.5345.1350.5860.7659.3944.1930.5629.14
EBITDA Margin
9.1-39.79.510.912.816.819.623.020.019.419.418.514.510.09.3

Balance Sheet

Abridged
Understanding Balance Sheet
Nelco Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Sep 30
C
2013
Sep 30
R
2014
Sep 30
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
125.99101.9283.0185.7961.1675.85101.42116.9191.03123.59143.20151.56167.16182.04
Long-Term Investments
0.018.148.799.215.275.760.160.160.160.160.223.733.924.22
Property Plant & Equipment - Net
37.3737.0131.9733.2037.2853.54101.46118.21110.10108.7592.0992.4382.50113.49
Total Non-Current Assets
57.4361.9659.4769.9669.3786.26135.93163.16147.07139.67119.03130.40120.29165.33
Total Assets
183.42163.88142.48155.75130.53162.11237.35280.07238.10263.26262.23281.96287.45347.37
Total Current Liabilities
139.53138.03123.00134.89103.30116.15142.47174.93123.49133.17119.05139.36152.50207.46
Long Term Debt
2.143.340.490.291.687.5833.8535.7433.7841.0038.6219.026.9110.97
Total Non-Current Liabilities
11.369.955.525.015.3612.1939.0439.2538.6041.0438.6319.027.0511.08
Total Liabilities
150.89147.97128.52139.90108.66128.34181.51214.18162.09174.21157.68158.38159.55218.54
Total Shareholders' Equity
32.5315.9113.9615.8521.8733.7755.8465.8976.0189.05104.55123.58127.90128.83
Total Equity
32.5315.9113.9615.8521.8733.7755.8465.8976.0189.05104.55123.58127.90128.83
Total Liabilities & Equity
183.42163.88142.48155.75130.53162.11237.35280.07238.10263.26262.23281.96287.45347.37

Cash Flow

Abridged
Understanding Cash Flow Statement
Nelco Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Sep 30
C
2013
Sep 30
C
2014
Sep 30
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2.65-14.667.531.8517.2320.2827.9931.7248.9145.1151.3138.0123.3714.62
Working Capital - Increase/(Decrease)
-36.8931.4215.66-11.9011.886.00-12.08-10.22-3.12-1.33-0.271.66-9.81-3.91
Net CF from Operating Activities
-34.2416.7623.19-10.0529.1126.2815.9121.5045.7943.7851.0439.6713.5610.71
Capital Expenditures - Net
6.258.447.6110.2716.2116.7846.5947.898.9317.9025.0916.1816.3620.94
Net CF from Investing Activities
-6.28-8.11-7.80-10.29-2.56-14.35-46.75-41.13-8.93-17.90-25.12-19.27-16.59-21.04
Dividends Paid - Cash - Total
0.001.120.00-0.030.06-4.032.722.714.074.534.822.23
Debt - LT & ST - Issuance/(Retirement) - Total
15.25-22.21-1.4418.58-31.22-6.1732.4021.25-47.71-9.42-21.34-10.24-0.0918.10
Net Cash Flow from Financing Activities
38.52-9.49-14.4618.58-31.25-6.2332.4017.22-37.49-12.13-25.41-14.77-4.9115.87
Free Cash Flow to Equity
-25.23-13.9014.14-1.74-18.323.331.72-5.14-10.8516.464.6113.25-2.897.87
Free Operating CF net dividend
-40.567.0615.53-20.3912.875.43-37.48-30.5333.7723.0921.8818.83-7.83-14.80
Free Operating CF
-40.558.1715.53-20.3912.905.49-37.48-26.5036.4925.8025.9523.36-3.01-12.57

Business Segment Analysis

FY End:
Mar 26

Nelco Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 23Cr
Networking System (100.0%)₹ 23.28 Cr
Revenue / Sales
Total₹ 307Cr
Networking System (100.0%)₹ 306.60 Cr
Assets
Total₹ 347Cr
Networking System (100.0%)₹ 347.37 Cr
Operating Income
Total₹ 11Cr
Networking System (100.0%)₹ 10.61 Cr

Regional Segment Analysis

Nelco Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Nelco Ltd.

Historical Segment Analysis

Track how Nelco Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Sep 30
2011
Sep 30
2012
Sep 30
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Networking System---91825161723
Automation & Control100------
Network System9116------
Elimination--0------
Property Development--0------

Frequently Asked Questions

What is the revenue of Nelco Ltd.?
The latest trailing twelve month revenue of Nelco Ltd. is ₹ 311.84 Cr, reflecting a 1-year growth of 2.05% and a 3-year CAGR of 0.15%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Nelco Ltd.?
The latest trailing twelve month net profit (PAT) of Nelco Ltd. is ₹ 3.86 Cr, with a 3-year earnings CAGR of -43.10%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Nelco Ltd.?
The trailing twelve month EBITDA of Nelco Ltd. is approximately ₹ 8.99 Cr (based on an operating margin of 2.88%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Nelco Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Nelco Ltd. is 1.68. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Nelco Ltd.?
The debt-to-equity ratio of Nelco Ltd. stands at 0.57. The interest coverage ratio is 1.81x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Nelco Ltd.?
The estimated book value per share of Nelco Ltd. is 56.46 (derived from a P/B ratio of 16.06 and market price of ₹ 906.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Nelco Ltd.?
The trailing twelve month operating cash flow of Nelco Ltd. is ₹ 10.71 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Nelco Ltd. report consolidated or standalone financials?
Nelco Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.