stocksNEOGEN
NEOGEN

Neogen Chemicals Ltd.

2,036.00+85.1 (+4.36%)
9 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Neogen Chemicals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
73.8183.92100.30110.07161.16239.06306.12336.42487.25686.18690.67777.56861.96
Cost of Operating Revenue
55.5362.4975.6980.14118.19172.32221.18243.39354.47502.88474.55527.03493.97
Gross Profit
18.2821.4324.6129.9342.9766.7484.9493.02132.78183.30216.12250.53367.99
Gross Margin
24.825.524.527.226.727.927.727.727.326.731.332.242.7
Total Operating Expenses
63.1972.2086.5791.19134.11198.06253.31278.96412.35590.76603.49669.03752.19
Operating Profit
10.6211.7213.7318.8827.0541.0052.8157.4674.9095.4287.18108.53109.77
Operating Margin
14.414.013.717.116.817.117.317.115.413.912.614.012.7
Financing Income/(Expense) - Net
-4.63-4.04-4.63-7.36-10.20-11.83-11.83-13.68-18.53-25.11-34.75-46.93-75.11
Profit before Taxes
6.198.078.4811.5117.3429.2541.1044.2257.0771.0352.7750.1641.08
Income Taxes
2.552.983.303.826.848.3112.4412.8812.4421.0617.1215.3312.33
Profit after Tax
3.645.085.187.6810.5020.9528.6631.3344.6349.9735.6534.8328.75
PAT Margin
4.96.15.27.06.58.89.49.39.27.35.24.53.3
EPS - Basic - ex Extraordinary Items
1.812.532.583.835.2310.4312.2813.4317.9020.0413.9613.2010.90
EPS - Diluted - ex Extraordinary Items
1.812.532.583.835.2310.4312.2813.4317.9020.0413.9613.2010.90
EBIT
10.6211.7213.7318.8827.0541.0052.8157.4674.9095.4287.18108.53109.77
EBITDA
11.5412.6614.7320.1928.9943.8358.0564.3686.59111.62110.05136.32137.29
EBITDA Margin
15.615.114.718.318.018.319.019.117.816.315.917.515.9

Balance Sheet

Abridged
Understanding Balance Sheet
Neogen Chemicals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
465361901071602312404926567841,0001,393
Long-Term Investments
------------34
Property Plant & Equipment - Net
1413185868831132412963826035591,331
Total Non-Current Assets
1716206374871242523073986787471,509
Total Assets
6369801521802463554927991,0541,4611,7472,902
Total Current Liabilities
37384667841171501742184105277331,188
Long Term Debt
55537385138122123134138194868
Total Non-Current Liabilities
77744465949135142162174225898
Total Liabilities
4345531101301761993093605717019582,086
Total Shareholders' Equity
202328425070156183439483760789816
Total Equity
202328425070156183439483760789816
Total Liabilities & Equity
6369801521802463554927991,0541,4611,7472,902

Cash Flow

Abridged
Understanding Cash Flow Statement
Neogen Chemicals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
5.746.196.7211.7118.2829.1338.6833.2953.3577.2863.4484.4719.74
Working Capital - Increase/(Decrease)
-7.42-2.14-2.87-18.14-13.49-42.63-85.0736.64-70.08-135.90-128.7664.74-356.95
Net CF from Operating Activities
-1.694.053.85-6.434.79-13.51-46.3969.93-16.73-58.62-65.32149.21-337.21
Capital Expenditures - Net
1.371.874.0432.4213.8820.1428.83135.0365.96103.74302.77317.23555.72
Net CF from Investing Activities
-1.37-1.87-4.04-32.75-13.84-20.20-28.72-134.70-146.77-95.13-222.89-317.68-413.73
Dividends Paid - Cash - Total
------4.304.675.256.867.485.282.64
Stock - Issuance/(Retirement) - Net
-1.30-10.70--70.00-225.00-246.65--
Debt - LT & ST - Issuance/(Retirement) - Total
4.13-1.791.7429.5612.0438.2316.5469.59-4.16136.0939.42166.19754.35
Net Cash Flow from Financing Activities
3.07-1.570.2739.797.7933.9174.5664.49207.51129.23280.01160.91750.92
Free Cash Flow to Equity
1.070.391.55-9.282.954.58-58.684.49-86.85-26.27-328.67-1.83-138.58
Free Operating CF net dividend
-3.061.84-0.20-38.85-9.09-33.65-79.52-69.77-192.26-169.22-375.57-173.78-895.57
Free Operating CF
-3.061.84-0.20-38.85-9.09-33.65-75.22-65.10-187.01-162.36-368.09-168.50-892.93

Business Segment Analysis

FY End:
Mar 25

Neogen Chemicals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 318Cr
Bromine -based, and lithium-based, specialty chemicals (100.0%)₹ 317.71 Cr
Revenue / Sales
Total₹ 778Cr
Bromine -based, and lithium-based, specialty chemicals (100.0%)₹ 777.56 Cr
Assets
Total₹ 1,747Cr
Bromine -based, and lithium-based, specialty chemicals (100.0%)₹ 1,747.31 Cr
Operating Income
Total₹ 109Cr
Bromine -based, and lithium-based, specialty chemicals (100.0%)₹ 108.53 Cr

Regional Segment Analysis

FY End:
Mar 25

Neogen Chemicals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 778Cr
India (71.9%)₹ 559.19 CrOverseas (28.1%)₹ 218.37 Cr

Historical Segment Analysis

Track how Neogen Chemicals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Bromine -based, and lithium-based, specialty chemicals29135170104303318

Frequently Asked Questions

What is the revenue of Neogen Chemicals Ltd.?
The latest trailing twelve month revenue of Neogen Chemicals Ltd. is ₹ 861.96 Cr, reflecting a 1-year growth of 10.85% and a 3-year CAGR of 7.90%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Neogen Chemicals Ltd.?
The latest trailing twelve month net profit (PAT) of Neogen Chemicals Ltd. is ₹ 28.75 Cr, with a 3-year earnings CAGR of -18.37%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Neogen Chemicals Ltd.?
The trailing twelve month EBITDA of Neogen Chemicals Ltd. is approximately ₹ 109.77 Cr (based on an operating margin of 12.73%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Neogen Chemicals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Neogen Chemicals Ltd. is 10.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Neogen Chemicals Ltd.?
The debt-to-equity ratio of Neogen Chemicals Ltd. stands at 1.71. The interest coverage ratio is 1.46x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Neogen Chemicals Ltd.?
The estimated book value per share of Neogen Chemicals Ltd. is 311.10 (derived from a P/B ratio of 6.54 and market price of ₹ 2,036.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Neogen Chemicals Ltd.?
The trailing twelve month operating cash flow of Neogen Chemicals Ltd. is ₹ -337.21 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Neogen Chemicals Ltd. report consolidated or standalone financials?
Neogen Chemicals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.