stocksNESCO
1,096.60-46.8 (-4.09%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Nesco Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
138.35143.46161.11194.51263.48311.43321.18359.61431.73291.10337.40546.00678.18732.01932.06
Cost of Operating Revenue
19.8122.7426.1621.4833.7643.4731.2232.1127.5825.4636.9669.25121.12127.14160.39
Gross Profit
118.54120.72134.95173.03229.72267.96289.96327.50404.15265.64300.44476.75557.07604.87771.67
Gross Margin
85.784.283.889.087.286.090.391.193.691.389.087.382.182.682.8
Total Operating Expenses
41.2448.3462.3563.0081.42104.89112.02135.98175.77131.16143.75210.24305.67340.66490.75
Operating Profit
97.1195.1398.76131.51182.06206.54209.15223.63255.96159.94193.64335.77372.52391.35441.31
Operating Margin
70.266.361.367.669.166.365.162.259.354.957.461.554.953.547.3
Financing Income/(Expense) - Net
-0.9017.0616.4625.24-1.03-2.12-3.48-3.480.1915.4410.1524.0551.2363.94-31.14
Profit before Taxes
96.82113.67116.90159.64210.74244.44237.93247.89292.29216.31226.46366.97462.99489.16515.61
Income Taxes
29.4931.9935.8748.1466.5974.4959.2167.4758.4043.8537.2976.33100.20113.95102.87
Profit after Tax
67.3481.6981.02111.50144.15169.95178.72180.43233.89172.46189.17290.64362.78375.21412.74
PAT Margin
48.756.950.357.354.754.655.650.254.259.256.153.253.551.344.3
EPS - Basic - ex Extraordinary Items
9.5611.5911.5015.8320.4624.1225.3625.6133.1924.4826.8541.2551.4953.2558.58
EPS - Diluted - ex Extraordinary Items
9.5611.5911.5015.8320.4624.1225.3625.6133.1924.4826.8541.2551.4953.2558.58
EBIT
97.1195.1398.76131.51182.06206.54209.15223.63255.96159.94193.64335.77372.52391.35441.31
EBITDA
100.57100.95109.78138.21188.76214.67220.18230.74263.77167.31203.41349.03407.91422.56471.73
EBITDA Margin
72.770.468.171.171.668.968.664.261.157.560.363.960.157.750.6

Balance Sheet

Abridged
Understanding Balance Sheet
Nesco Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
23228339415216212111870111212613527469366524
Long-Term Investments
0002813244105576271,3151,3579931,4201,8001,5071,801
Property Plant & Equipment - Net
148162165259308450454599921352542352811,0511,341
Total Non-Current Assets
1491641675426799131,0651,2781,4991,6101,3591,7352,1812,6493,165
Total Assets
3814475616948411,0331,1831,3491,6101,8221,9722,2632,6503,0163,689
Total Current Liabilities
5442454350621309110112376112150146199
Long Term Debt
----------0001269
Total Non-Current Liabilities
373977891101204288151170198186204240493
Total Liabilities
9181122132159182172178252293274298354386693
Total Shareholders' Equity
2903664395626818511,0111,1701,3571,5291,6981,9652,2972,6292,996
Minority Interest
---0000--------
Total Equity
2903664395626818511,0111,1701,3571,5291,6981,9652,2972,6292,996
Total Liabilities & Equity
3814475616948411,0331,1831,3491,6101,8221,9722,2632,6503,0163,689

Cash Flow

Abridged
Understanding Cash Flow Statement
Nesco Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
55.3471.1775.4593.00129.51145.97161.39160.05225.14148.14181.95326.03398.42408.89462.76
Working Capital - Increase/(Decrease)
17.70-16.3541.699.5210.229.62-13.4811.78-9.924.823.496.7343.5434.333.97
Net CF from Operating Activities
73.0454.82117.14102.52139.73155.60147.90171.83215.22152.96185.44332.76441.95443.22466.73
Capital Expenditures - Net
37.7420.5213.17101.1056.08150.03137.31149.9156.9757.63148.7113.13103.68783.63322.28
Net CF from Investing Activities
-78.96-51.17-106.68-91.21-113.27-155.93-124.95-156.02-164.04-155.90-164.74-303.35-399.90-409.82-691.29
Dividends Paid - Cash - Total
-5.778.2410.7225.260.1015.5016.2138.75-21.1421.1431.7142.2845.80
Debt - LT & ST - Issuance/(Retirement) - Total
----------0.60-0.14-0.150.71270.75
Net Cash Flow from Financing Activities
--5.77-8.24-10.72-25.26-0.10-18.66-19.54-46.72--20.54-21.28-31.86-41.56224.95
Free Cash Flow to Equity
35.3034.31103.981.4383.655.5610.5921.92158.2495.3337.33319.48338.13-339.69415.20
Free Operating CF net dividend
34.9027.7295.73-9.2958.385.47-4.915.71119.4995.3315.59298.49306.57-382.6898.65
Free Operating CF
34.9033.49103.981.4283.645.5610.5921.92158.2495.3336.73319.62338.28-340.40144.45

Business Segment Analysis

FY End:
Mar 25

Nesco Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 800Cr
Nesco IT park (81.9%)₹ 654.77 CrBombay Exhibition Centre (13.7%)₹ 109.27 CrNesco Foods (3.7%)₹ 29.57 CrIndustrial Capital Goods Division (0.7%)₹ 5.89 CrUnallocated (0.1%)₹ 0.45 Cr
Revenue / Sales
Total₹ 896Cr
Nesco IT park (40.9%)₹ 366.17 CrBombay Exhibition Centre (22.4%)₹ 200.30 CrNesco Foods (12.9%)₹ 115.15 CrInvestment Income (12.7%)₹ 113.66 CrIndabrator (5.6%)₹ 50.39 CrIndustrial Capital Goods Division (5.6%)₹ 50.39 Cr
Assets
Total₹ 3,060Cr
Nesco IT park (49.4%)₹ 1,510.19 CrUnallocated (36.1%)₹ 1,104.26 CrBombay Exhibition Centre (9.5%)₹ 289.64 CrNesco Foods (2.2%)₹ 67.38 CrIndabrator (1.4%)₹ 44.14 CrIndustrial Capital Goods Division (1.4%)₹ 44.14 Cr

Regional Segment Analysis

FY End:
Mar 25

Nesco Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 732Cr
India (99.9%)₹ 731.40 CrOutside India (0.1%)₹ 0.61 Cr

Historical Segment Analysis

Track how Nesco Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Nesco IT park---------655
Bombay Exhibition Centre5312921566374109
Nesco Foods--1513006330
Industrial Capital Goods Division0401321036
Unallocated--213271110
Nesco IT Park51115101151577238533-

Frequently Asked Questions

What is the revenue of Nesco Ltd.?
The latest trailing twelve month revenue of Nesco Ltd. is ₹ 932.06 Cr, reflecting a 1-year growth of 27.33% and a 3-year CAGR of 19.51%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Nesco Ltd.?
The latest trailing twelve month net profit (PAT) of Nesco Ltd. is ₹ 412.74 Cr, with a 3-year earnings CAGR of 12.40%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Nesco Ltd.?
The trailing twelve month EBITDA of Nesco Ltd. is approximately ₹ 441.31 Cr (based on an operating margin of 47.35%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Nesco Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Nesco Ltd. is 58.58. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Nesco Ltd.?
The debt-to-equity ratio of Nesco Ltd. stands at 0.09. The interest coverage ratio is 17.49x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Nesco Ltd.?
The estimated book value per share of Nesco Ltd. is 425.27 (derived from a P/B ratio of 2.58 and market price of ₹ 1,096.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Nesco Ltd.?
The trailing twelve month operating cash flow of Nesco Ltd. is ₹ 466.73 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Nesco Ltd. report consolidated or standalone financials?
Nesco Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.