330.00+3.7 (+1.13%)
27 Jul, 2:59 PM

Income Statement

Abridged
Understanding Income Statement
Indo-National Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
307.36304.49314.40307.93361.91377.67394.14443.23508.17531.81570.18572.03640.60467.46452.47
Cost of Operating Revenue
241.49257.51240.40216.94233.30234.72236.71286.55313.65322.68368.36392.04400.65313.48290.47
Gross Profit
65.8646.9873.9990.99128.61142.95157.43156.69194.52209.13201.83179.99239.95153.98162.00
Gross Margin
21.415.423.529.535.537.839.935.438.339.335.431.537.532.935.8
Total Operating Expenses
306.38307.14307.03289.58345.04354.98361.12412.69488.92486.89556.66573.15617.28502.77483.78
Operating Profit
0.97-2.657.3718.3516.8722.6933.0330.5419.2544.9213.53-1.1223.33-35.31-31.32
Operating Margin
0.3-0.92.36.04.76.08.46.93.88.42.4-0.23.6-7.6-6.9
Financing Income/(Expense) - Net
-0.418.15-1.66-1.38-6.41-4.94-4.943.39-2.443.803.70-9.58-8.824.80-2.58
Profit before Taxes
11.724.2018.2940.1228.1532.7543.3735.2918.4549.8220.35-8.2819.42151.29-26.26
Income Taxes
3.290.305.5811.2014.9510.4012.388.728.0117.307.51-0.024.7829.340.43
Profit after Tax
8.433.9012.7128.9214.1720.2422.3418.421.4130.387.94-5.699.62123.76-26.34
PAT Margin
2.71.34.09.43.95.45.74.20.35.71.4-1.01.526.5-5.8
EPS - Basic - ex Extraordinary Items
11.245.2016.9538.5618.8926.9829.7924.561.8740.5010.59-7.5912.83165.02-35.12
EPS - Diluted - ex Extraordinary Items
11.245.2016.9538.5618.8926.9829.7924.561.8740.5010.59-7.5912.83165.02-35.12
EBIT
0.97-2.657.3718.3516.8722.6933.0330.5419.2544.9213.53-1.1223.33-35.31-31.32
EBITDA
6.012.6612.6323.7524.4230.6242.3841.2031.4657.5126.7115.9241.08-22.05-18.18
EBITDA Margin
2.00.94.07.76.78.110.89.36.210.84.72.86.4-4.7-4.0

Balance Sheet

Abridged
Understanding Balance Sheet
Indo-National Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
138.04130.96150.07159.32174.17159.68237.51269.12304.58327.03289.33278.88329.66360.36191.55
Long-Term Investments
----0.010.010.440.010.000.000.270.010.0196.1461.23
Property Plant & Equipment - Net
48.7451.6659.4256.1392.02106.22122.83131.62134.77129.50164.58178.12189.25211.45160.97
Total Non-Current Assets
49.9852.8560.6056.88138.56169.50193.24211.95191.66186.11222.09235.89269.65361.12239.11
Total Assets
188.01183.80210.68216.20312.73329.18430.75481.07496.24513.13511.43514.77599.31721.48430.66
Total Current Liabilities
35.6132.4653.5441.7278.9691.85172.97178.50193.04175.85166.93196.36234.18188.0895.05
Long Term Debt
----30.8210.7310.8339.8134.4736.2538.4629.8549.9823.760.18
Total Non-Current Liabilities
10.029.4511.3112.7945.1929.6930.3856.7758.1163.5667.8355.6180.0250.8728.03
Total Liabilities
45.6341.9164.8554.51124.15121.53203.35235.27251.16239.41234.76251.97314.19238.95123.08
Total Shareholders' Equity
142.38141.89145.83161.70191.81202.17213.24223.73214.29243.07241.18232.37247.83449.78302.55
Minority Interest
-----3.235.4714.1622.0730.7930.6435.4930.4337.2932.755.03
Total Equity
142.38141.89145.83161.70188.57207.64227.40245.80245.08273.72276.67262.80285.12482.53307.59
Total Liabilities & Equity
188.01183.80210.68216.20312.73329.18430.75481.07496.24513.13511.43514.77599.31721.48430.66

Cash Flow

Abridged
Understanding Cash Flow Statement
Indo-National Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
13.0010.1118.6427.0324.8333.6440.9839.1323.1855.6026.185.4433.74161.93-18.76
Working Capital - Increase/(Decrease)
1.7813.27-16.75-13.9012.4917.733.95-51.73-12.84-40.238.8321.071.252.1659.82
Net CF from Operating Activities
14.7823.381.8913.1237.3251.3744.93-12.6110.3415.3735.0226.5234.99164.0941.06
Capital Expenditures - Net
5.068.1613.01-4.8821.6633.4526.3420.4613.956.2745.3329.6243.4441.2526.01
Net CF from Investing Activities
3.82-17.034.35-3.93-20.79-33.45-26.33-20.46-13.95-8.72-46.16-29.36-43.45-142.5513.54
Dividends Paid - Cash - Total
----------9.383.753.753.753.75
Debt - LT & ST - Issuance/(Retirement) - Total
------12.94-0.2146.5413.430.880.407.968.07-86.93-19.53
Net Cash Flow from Financing Activities
-11.46-6.39-4.55-8.77-11.25-24.23-11.5037.494.12-1.00-8.971.764.32-15.60-55.65
Free Cash Flow to Equity
9.7215.22-11.1218.0015.674.9818.3913.479.829.98-9.914.85-0.3835.91-4.47
Free Operating CF net dividend
9.6715.22-11.249.35-5.1117.7518.34-33.13-3.619.10-26.25-8.10-13.48118.689.28
Free Operating CF
9.6715.22-11.249.35-5.1117.7518.34-33.13-3.619.10-16.88-4.35-9.73122.4313.03

Business Segment Analysis

FY End:
Mar 25

Indo-National Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 467Cr
Consumer Goods (98.0%)₹ 457.97 CrComposite & Aerospace (2.0%)₹ 9.49 Cr
Assets
Total₹ 721Cr
Composite & Aerospace (65.1%)₹ 469.43 CrConsumer Goods (34.9%)₹ 252.05 Cr

Regional Segment Analysis

Indo-National Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Indo-National Ltd.

Historical Segment Analysis

Track how Indo-National Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Indo-National Ltd..

Frequently Asked Questions

What is the revenue of Indo-National Ltd.?
The latest trailing twelve month revenue of Indo-National Ltd. is ₹ 452.47 Cr, reflecting a 1-year growth of -3.21% and a 3-year CAGR of -7.52%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Indo-National Ltd.?
The latest trailing twelve month net profit (PAT) of Indo-National Ltd. is ₹ -26.34 Cr, with a 3-year earnings CAGR of -66.63%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Indo-National Ltd.?
The trailing twelve month EBITDA of Indo-National Ltd. is approximately ₹ -31.32 Cr (based on an operating margin of -6.92%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Indo-National Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Indo-National Ltd. is -35.12. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Indo-National Ltd.?
The debt-to-equity ratio of Indo-National Ltd. stands at 0.11. The interest coverage ratio is -12.12x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Indo-National Ltd.?
The estimated book value per share of Indo-National Ltd. is 400.97 (derived from a P/B ratio of 0.82 and market price of ₹ 330.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Indo-National Ltd.?
The trailing twelve month operating cash flow of Indo-National Ltd. is ₹ 41.06 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Indo-National Ltd. report consolidated or standalone financials?
Indo-National Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.