Nirman Agri Genetics Ltd. Financials - Balance Sheet, P&L & Cash Flow

Income Statement

Abridged

Understanding Income Statement

Nirman Agri Genetics Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR
Total Revenue	3.82	13.49	28.61	63.34	236.52	196.57
Cost of Operating Revenue	3.48	9.43	22.70	49.65	205.81	175.92
Gross Profit	0.34	4.06	5.91	13.68	30.71	20.66
Gross Margin	8.9	30.1	20.6	21.6	13.0	10.5
Total Operating Expenses	3.75	10.07	24.34	52.38	210.43	178.42
Operating Profit	0.07	3.42	4.27	10.96	26.09	18.15
Operating Margin	1.9	25.4	14.9	17.3	11.0	9.2
Financing Income/(Expense) - Net	0.00	0.00	-0.01	-0.02	-0.02	-
Profit before Taxes	0.07	3.42	4.26	10.94	26.07	18.15
Income Taxes	0.02	0.86	0.25	0.53	0.79	0.55
Profit after Tax	0.05	2.56	4.01	10.40	25.29	17.61
PAT Margin	1.4	19.0	14.0	16.4	10.7	9.0
EPS - Basic - ex Extraordinary Items	0.20	9.37	5.05	13.11	31.57	21.98
EPS - Diluted - ex Extraordinary Items	0.20	9.37	5.05	13.11	31.57	21.98
EBIT	0.07	3.42	4.27	10.96	26.09	18.15
EBITDA	0.07	3.42	4.36	11.27	26.73	18.83
EBITDA Margin	1.9	25.4	15.3	17.8	11.3	9.6

Balance Sheet

Abridged

Understanding Balance Sheet

Nirman Agri Genetics Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	AR	AR	AR	AR
Total Current Assets	1.64	5.95	9.08	21.60	100.50	117.53
Long-Term Investments	-	-	0.02	0.02	0.02	0.02
Property Plant & Equipment - Net	-	0.01	0.66	0.39	2.15	1.72
Total Non-Current Assets	-	0.01	20.77	22.62	12.62	11.83
Total Assets	1.64	5.96	29.85	44.22	113.13	129.35
Total Current Liabilities	0.58	2.07	2.14	6.70	3.14	1.81
Long Term Debt	0.99	1.25	0.75	0.18	-	-
Total Non-Current Liabilities	0.99	1.25	0.75	0.18	-	-
Total Liabilities	1.58	3.31	2.89	6.88	3.14	1.81
Total Shareholders' Equity	0.06	2.64	26.95	37.34	109.99	127.55
Total Equity	0.06	2.64	26.95	37.34	109.99	127.55
Total Liabilities & Equity	1.64	5.96	29.85	44.22	113.13	129.35

Cash Flow

Abridged

Understanding Cash Flow Statement

Nirman Agri Genetics Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.05	2.58	4.35	11.25	26.71	18.83
Working Capital - Increase/(Decrease)	-0.32	-2.63	-4.41	-6.62	-58.15	-43.12
Net CF from Operating Activities	-0.27	-0.05	-0.07	4.64	-31.44	-24.28
Capital Expenditures - Net	-	0.01	0.74	-0.26	1.78	0.23
Net CF from Investing Activities	-	-0.01	-20.72	-1.86	10.00	0.12
Stock - Issuance/(Retirement) - Net	0.01	-	5.95	-	2.05	-
Debt - LT & ST - Issuance/(Retirement) - Total	0.99	0.25	-0.34	-0.47	-0.19	-0.21
Net Cash Flow from Financing Activities	1.00	0.25	19.96	-1.34	45.75	-0.76
Free Cash Flow to Equity	0.72	0.20	-1.15	4.44	-33.40	-24.73
Free Operating CF net dividend	-0.27	-0.05	-0.81	-	-33.21	-24.51
Free Operating CF	-0.27	-0.05	-0.81	-	-33.21	-24.51

Business Segment Analysis

FY End:

Mar 26

Nirman Agri Genetics Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Agri Genetics (100.0%)₹ 0.23 Cr

Revenue / Sales

Agri Genetics (100.0%)₹ 196.57 Cr

Assets

Agri Genetics (100.0%)₹ 129.35 Cr

Operating Income

Agri Genetics (100.0%)₹ 18.15 Cr

Regional Segment Analysis

Nirman Agri Genetics Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Nirman Agri Genetics Ltd.

Historical Segment Analysis

Track how Nirman Agri Genetics Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2025 Mar 31	2026 Mar 31
	2025 Mar 31	2026 Mar 31
Agri Genetics	2	0

Frequently Asked Questions

What is the revenue of Nirman Agri Genetics Ltd.?

The latest trailing twelve month revenue of Nirman Agri Genetics Ltd. is ₹ 196.57 Cr, reflecting a 1-year growth of -16.89% and a 3-year CAGR of 90.11%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Nirman Agri Genetics Ltd.?

The latest trailing twelve month net profit (PAT) of Nirman Agri Genetics Ltd. is ₹ 17.61 Cr, with a 3-year earnings CAGR of 63.32%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Nirman Agri Genetics Ltd.?

The trailing twelve month EBITDA of Nirman Agri Genetics Ltd. is approximately ₹ 18.15 Cr (based on an operating margin of 9.23%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Nirman Agri Genetics Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Nirman Agri Genetics Ltd. is 21.98. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Nirman Agri Genetics Ltd.?

The debt-to-equity ratio of Nirman Agri Genetics Ltd. stands at 0.00. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Nirman Agri Genetics Ltd.?

The estimated book value per share of Nirman Agri Genetics Ltd. is 159.23 (derived from a P/B ratio of 0.14 and market price of ₹ 22.85), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Nirman Agri Genetics Ltd.?

The trailing twelve month operating cash flow of Nirman Agri Genetics Ltd. is ₹ -24.28 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Nirman Agri Genetics Ltd. report consolidated or standalone financials?

Nirman Agri Genetics Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.