stocksNLCINDIA
NLCINDIA

NLC India Ltd.

Sector: Power
Industry Group: Power
313.50-1.5 (-0.48%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
NLC India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
4,8675,5905,9676,0887,87611,18611,2889,87110,3219,84611,94816,16512,99915,28317,490
Cost of Operating Revenue
9941,0401,4421,1882,2623,3414,0684,2364,1384,2064,9966,2385,3656,3425,747
Gross Profit
3,8734,5504,5254,8995,6147,8457,2205,6356,1825,6406,9529,9287,6348,94111,742
Gross Margin
79.681.475.880.571.370.164.057.159.957.358.261.458.758.567.1
Total Operating Expenses
3,5584,0954,5284,6106,2627,9678,5067,4738,9308,4319,66814,11410,76112,53913,370
Operating Profit
1,3091,4951,4391,4781,6143,2192,7822,3981,3911,4152,2802,0512,2382,7444,119
Operating Margin
26.926.824.124.320.528.824.624.313.514.419.112.717.218.023.6
Financing Income/(Expense) - Net
462301417427-69-352-509-565-214-959-547-268293455-1,222
Profit before Taxes
1,9842,0462,2092,3831,6113,1632,8702,5612,3452,2232,6032,0562,8823,6973,875
Income Taxes
573588707804637-1678641,0248939091,4886311,014984106
Profit after Tax
1,4111,4581,5021,5809923,3211,9921,5081,4411,2821,0931,3961,8542,6213,522
PAT Margin
29.026.125.225.912.629.717.615.314.013.09.18.614.317.220.1
EPS - Basic - ex Extraordinary Items
8.418.698.959.420.5114.6012.7110.1610.399.247.8810.0713.3718.9025.40
EPS - Diluted - ex Extraordinary Items
8.418.698.959.420.5114.6012.7110.1610.399.247.8810.0713.3718.9025.40
EBIT
1,3091,4951,4391,4781,6143,2192,7822,3981,3911,4152,2802,0512,2382,7444,119
EBITDA
1,7752,0531,9891,9442,5294,2634,0143,5292,7323,0524,2243,8874,1034,6656,498
EBITDA Margin
36.536.733.331.932.138.135.635.826.531.035.424.031.630.537.2

Balance Sheet

Abridged
Understanding Balance Sheet
NLC India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
8,1708,3158,1837,5449,8449,83510,13610,48813,08712,5807,5959,7809,2798,0218,444
Long-Term Investments
310206103131313131314144325058-739
Property Plant & Equipment - Net
13,02914,39815,88217,51718,66121,07024,95631,38936,63737,17237,59438,51540,88945,78450,637
Total Non-Current Assets
13,36414,90316,52818,22119,84423,65228,30434,79239,53440,71242,19043,28845,66349,83056,759
Total Assets
21,53423,21724,71025,76529,68833,48738,44045,28052,62053,29249,78553,06854,94257,85165,202
Total Current Liabilities
2,9992,6593,0692,8744,0106,2067,61510,94613,08612,0866,2497,2408,04910,70710,563
Long Term Debt
5,3616,0176,2116,0117,0508,5379,38014,37718,94718,93918,87318,52619,25918,52523,118
Total Non-Current Liabilities
6,4267,4777,5789,27412,25514,48016,78720,46324,86225,82427,16228,20227,52725,19929,366
Total Liabilities
9,42510,13610,64712,14816,26520,68724,40331,40937,94837,91033,41135,44235,57635,90739,928
Total Shareholders' Equity
12,04012,95013,90213,24912,78212,12613,35212,76912,90513,48514,18915,16916,53118,72321,525
Minority Interest
701311613686406746861,1021,7671,8972,1852,4572,8353,2223,749
Total Equity
12,11013,08114,06313,61713,42212,80114,03813,87114,67315,38216,37417,62619,36621,94525,274
Total Liabilities & Equity
21,53423,21724,71025,76529,68833,48738,44045,28052,62053,29249,78553,06854,94257,85165,202

Cash Flow

Abridged
Understanding Cash Flow Statement
NLC India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1,6751,6321,5971,6421,8843,7183,7892,5102,5242,8483,2312,3483,5434,6434,833
Working Capital - Increase/(Decrease)
-1,564-4762,006-669-885-2,908-69-2,053-2,747-3422,960731482,363-1,560
Net CF from Operating Activities
1121,1563,6039739998113,720457-2222,5066,1912,4223,6917,0063,273
Capital Expenditures - Net
1,5031,7072,0071,2321,6904,2234,6376,2475,8932,3229142,5533,1567,2697,640
Net CF from Investing Activities
-1,399-1,604-1,904-1,129-1,809-4,695-4,637-6,247-5,893-2,322-906-2,553-3,156-7,270-7,639
Dividends Paid - Cash - Total
4487415057624451,5917818071,183146457428498440736
Stock - Issuance/(Retirement) - Net
156230207406-1,254--86966999306253378319309
Debt - LT & ST - Issuance/(Retirement) - Total
644656173148323,5551,7377,3836,6284-5,1512455375,317
Net Cash Flow from Financing Activities
211-23-302-5417937109565,7076,114-44-5,30370-67-1144,890
Free Cash Flow to Equity
-7471041,770-2451411438201,593513188126113588-256950
Free Operating CF net dividend
-1,849-1,3221,055-1,024-1,141-5,013-1,707-6,616-7,300384,817-61025-775-5,408
Free Operating CF
-1,400-5811,560-262-696-3,422-926-5,809-6,1171845,274-182523-334-4,672

Business Segment Analysis

FY End:
Mar 25

NLC India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 6,510Cr
Power Generation (75.5%)₹ 4,915.58 CrLignite Mining (24.5%)₹ 1,594.31 Cr
Revenue / Sales
Total₹ 15,283Cr
Power Generation (82.1%)₹ 12,549.36 CrLignite Mining (17.9%)₹ 2,733.60 Cr
Assets
Total₹ 57,851Cr
Power Generation (60.6%)₹ 35,070.32 CrUnallocated Corporate (26.2%)₹ 15,136.27 CrLignite Mining (13.2%)₹ 7,644.76 Cr
Operating Income
Total₹ 3,733Cr
Power Generation (51.4%)₹ 1,918.29 CrLignite Mining (26.3%)₹ 980.89 CrUnallocated Corporate (22.3%)₹ 833.38 Cr

Regional Segment Analysis

FY End:
Mar 25

NLC India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 15,283Cr
India (100.0%)₹ 15,282.96 Cr
Assets
Total₹ 57,851Cr
India (100.0%)₹ 57,851.35 Cr

Historical Segment Analysis

Track how NLC India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Power Generation-204713562-156-63-582231,0091,9247,3972,6935301475164,916
Lignite Mining33619010517121531341724418952261263588812571,594

Frequently Asked Questions

What is the revenue of NLC India Ltd.?
The latest trailing twelve month revenue of NLC India Ltd. is ₹ 17,489.50 Cr, reflecting a 1-year growth of 14.44% and a 3-year CAGR of 2.66%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of NLC India Ltd.?
The latest trailing twelve month net profit (PAT) of NLC India Ltd. is ₹ 3,522.20 Cr, with a 3-year earnings CAGR of 36.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of NLC India Ltd.?
The trailing twelve month EBITDA of NLC India Ltd. is approximately ₹ 4,119.34 Cr (based on an operating margin of 23.55%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of NLC India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of NLC India Ltd. is 25.40. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of NLC India Ltd.?
The debt-to-equity ratio of NLC India Ltd. stands at 1.30. The interest coverage ratio is 3.37x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of NLC India Ltd.?
The estimated book value per share of NLC India Ltd. is 154.49 (derived from a P/B ratio of 2.03 and market price of ₹ 313.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of NLC India Ltd.?
The trailing twelve month operating cash flow of NLC India Ltd. is ₹ 3,273.16 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does NLC India Ltd. report consolidated or standalone financials?
NLC India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.