	2006 Mar 31	C 2007 Mar 31	2008 Mar 31	C 2009 Mar 31	2010 Mar 31	2011 Jun 30	2012 Mar 31	2013 Mar 31	2014 Mar 31	TTM Jun 30
	2006 Mar 31	C 2007 Mar 31	2008 Mar 31	C 2009 Mar 31	2010 Mar 31	2011 Jun 30	2012 Mar 31	2013 Mar 31	2014 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	15M AR	9M AR	12M AR	12M PRESS	12M IR
Total Revenue	64.51	81.66	83.38	75.54	67.74	50.57	0.09	0.00	-	-
Cost of Operating Revenue	37.01	45.59	49.46	55.25	47.77	39.61	2.22	0.64	0.62	0.66
Gross Profit	27.49	36.07	33.92	20.29	19.97	10.96	-2.13	-0.64	-0.62	-0.66
Gross Margin	42.6	44.2	40.7	26.9	29.5	21.7	-2,332.6	-61,757.7	-	-
Total Operating Expenses	57.04	72.75	71.67	82.73	70.63	63.75	5.18	2.16	7.02	7.01
Operating Profit	7.47	8.90	11.70	-7.19	-2.89	-13.17	-5.08	-2.16	-7.02	-7.01
Operating Margin	11.6	10.9	14.0	-9.5	-4.3	-26.1	-5,573.5	-2,07,556.7	-	-
Financing Income/(Expense) - Net	-0.47	-3.18	-3.70	-6.37	-5.13	-5.03	-0.14	0.02	-	-
Profit before Taxes	8.25	7.04	9.04	-12.46	-6.92	-23.01	-6.45	-4.25	-6.64	-6.49
Income Taxes	2.91	1.18	3.52	-1.48	-	0.55	0.04	-	-	-0.04
Profit after Tax	5.33	5.86	5.52	-10.97	-6.92	-23.56	-6.48	-4.25	-6.64	-6.45
PAT Margin	8.3	7.2	6.6	-14.5	-10.2	-46.6	-7,108.6	-4,08,770.2	-	-
EPS - Basic - ex Extraordinary Items	6.07	4.92	4.64	-9.21	-5.81	-19.78	-5.44	-3.57	-5.57	-5.42
EPS - Diluted - ex Extraordinary Items	6.07	4.92	4.64	-9.21	-5.81	-19.78	-5.44	-3.57	-5.57	-5.42
EBIT	7.47	8.90	11.70	-7.19	-2.89	-13.17	-5.08	-2.16	-7.02	-7.01
EBITDA	8.93	11.99	14.92	-3.28	0.49	-9.59	-3.14	-1.93	-6.80	-6.77
EBITDA Margin	13.8	14.7	17.9	-4.3	0.7	-19.0	-3,447.5	-1,85,589.4	-	-

Balance Sheet

Abridged

Understanding Balance Sheet

Novopan Industries Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2006 Mar 31	R 2007 Mar 31	R 2008 Mar 31	R 2009 Mar 31	2010 Mar 31	R 2011 Jun 30	R 2012 Mar 31	2013 Mar 31	2014 Mar 31
	2006 Mar 31	R 2007 Mar 31	R 2008 Mar 31	R 2009 Mar 31	2010 Mar 31	R 2011 Jun 30	R 2012 Mar 31	2013 Mar 31	2014 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	27.94	43.01	50.54	46.56	40.07	30.80	24.86	33.90	27.65
Long-Term Investments	40.12	0.17	0.17	0.17	0.17	0.05	0.05	0.05	0.05
Property Plant & Equipment - Net	8.57	39.35	43.62	68.08	64.60	60.38	56.49	40.51	40.29
Total Non-Current Assets	48.69	39.65	43.94	68.90	65.38	61.39	57.36	41.34	40.87
Total Assets	76.63	82.66	94.48	115.45	105.44	92.19	82.22	75.24	68.52
Total Current Liabilities	15.18	18.98	19.86	25.68	30.48	48.70	45.22	42.49	42.40
Long Term Debt	9.09	34.23	40.75	40.82	32.93	-	-	-	-
Total Non-Current Liabilities	10.13	36.57	43.42	40.82	32.93	-	-	-	-
Total Liabilities	25.31	55.55	63.28	66.50	63.40	48.70	45.22	42.49	42.40
Total Shareholders' Equity	51.31	27.11	31.20	48.96	42.04	43.49	37.00	32.75	26.12
Total Equity	51.31	27.11	31.20	48.96	42.04	43.49	37.00	32.75	26.12
Total Liabilities & Equity	76.63	82.66	94.48	115.45	105.44	92.19	82.22	75.24	68.52

Cash Flow

Abridged

Understanding Cash Flow Statement

Novopan Industries Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2006 Mar 31	2007 Mar 31	R 2008 Mar 31	2009 Mar 31	2010 Mar 31	2011 Jun 30	2012 Mar 31	2013 Mar 31
	2006 Mar 31	2007 Mar 31	R 2008 Mar 31	2009 Mar 31	2010 Mar 31	2011 Jun 30	2012 Mar 31	2013 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	15M AR	9M AR	12M AR
Operating CF bef Changes in Working Cap	6.91	6.37	10.66	-9.73	-4.18	-21.03	-1.14	-1.33
Working Capital - Increase/(Decrease)	-9.63	-2.08	-7.48	7.10	8.78	28.00	0.70	-1.11
Net CF from Operating Activities	-2.72	4.29	3.19	-2.63	4.60	6.97	-0.44	-2.44
Capital Expenditures - Net	0.06	3.04	7.50	0.86	-3.31	-1.68	0.08	-2.33
Net CF from Investing Activities	12.92	-3.21	-7.56	-0.86	3.31	1.70	-0.19	1.83
Dividends Paid - Cash - Total	1.76	1.82	2.59	0.02	0.02	0.03	0.03	0.04
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	25.00	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-6.37	2.47	6.48	0.03	-7.83	-32.75	-	-
Net Cash Flow from Financing Activities	-8.13	0.65	3.89	0.01	-7.85	-7.78	-0.03	-0.04
Free Cash Flow to Equity	-9.15	3.72	2.17	-3.46	0.09	-24.09	-0.52	-0.10
Free Operating CF net dividend	-4.54	-0.64	-6.92	-8.91	4.56	6.93	-0.62	-2.47
Free Operating CF	-2.78	1.18	-4.33	-8.88	4.59	6.95	-0.59	-2.44

Business Segment Analysis

FY End:

Mar 10

Novopan Industries Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Panel Division (100.0%)₹ 72.83 Cr

Operating Income

Panel Division (100.0%)₹ 1.60 CrContract & Consultancy Division (0.0%)₹ 0.00 Cr

Regional Segment Analysis

Novopan Industries Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Novopan Industries Ltd

Historical Segment Analysis

Track how Novopan Industries Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Operating Income

Business

Regional

Business

We don't have enough data to show the Capex for Novopan Industries Ltd.

Frequently Asked Questions

What is the revenue of Novopan Industries Ltd?

The latest trailing twelve month revenue of Novopan Industries Ltd is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Novopan Industries Ltd?

The latest trailing twelve month net profit (PAT) of Novopan Industries Ltd is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Novopan Industries Ltd?

The operating margin of Novopan Industries Ltd is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Novopan Industries Ltd?

The trailing twelve month Earnings Per Share (EPS) of Novopan Industries Ltd is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Novopan Industries Ltd?

The debt-to-equity ratio of Novopan Industries Ltd stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Novopan Industries Ltd?

The book value per share of Novopan Industries Ltd is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Novopan Industries Ltd?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Novopan Industries Ltd report consolidated or standalone financials?

Novopan Industries Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.