stocksNTPC
NTPC

NTPC Ltd.

Sector: Power
Industry Group: Power
359.65+1.4 (+0.39%)
3 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
NTPC Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
65,89372,09878,95180,61273,42682,04288,0831,00,2871,09,4641,11,5311,32,6691,76,2071,78,5011,88,1381,87,385
Cost of Operating Revenue
47,36450,38055,91160,55352,85858,68162,78570,78875,11375,92791,4661,23,9001,23,5351,27,9901,17,872
Gross Profit
18,53021,71823,03920,05920,56923,36225,29829,49934,35135,60441,20452,30754,96660,14869,513
Gross Margin
28.130.129.224.928.028.528.729.431.431.931.129.730.832.037.1
Total Operating Expenses
53,46757,68863,92468,63260,49866,65572,45482,15787,25790,0061,06,6921,42,3531,44,3931,50,2621,51,728
Operating Profit
12,42614,41015,02711,98012,92915,38815,62918,12922,20721,52525,97833,85434,10837,87635,656
Operating Margin
18.920.019.014.917.618.817.718.120.319.319.619.219.120.119.0
Financing Income/(Expense) - Net
504-1,523-2,507-3,034-3,158-3,362-4,782-5,462-9,003-8,992-8,605-11,347-10,147-13,214-13,801
Profit before Taxes
13,13716,61114,48610,45610,61813,42612,52915,32616,37815,48720,52124,33127,14128,49627,134
Income Taxes
3,3234,0253,082464-1632,9752,588-2,7809,3482,4215,0476,7966,8098,245-2,876
Profit after Tax
9,81312,59111,4049,98610,80110,4579,98417,8086,72812,73115,18917,32619,81219,72129,517
PAT Margin
14.917.514.412.414.712.711.317.86.111.411.49.811.110.515.8
EPS - Basic - ex Extraordinary Items
9.9212.7211.5310.0910.9210.8310.6613.8811.7214.8717.2017.4421.4624.1627.90
EPS - Diluted - ex Extraordinary Items
9.9212.7211.5310.0910.9210.8310.6613.8811.7212.9317.2017.4421.4624.1627.90
EBIT
12,42614,41015,02711,98012,92915,38815,62918,12922,20721,52525,97833,85434,10837,87635,656
EBITDA
15,89518,74820,47317,84718,70022,08123,84327,66533,63635,10741,03950,17552,03157,21455,286
EBITDA Margin
24.126.025.922.125.526.927.127.630.731.530.928.529.130.429.5

Balance Sheet

Abridged
Understanding Balance Sheet
NTPC Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
41,21144,46044,38538,93730,88430,03039,27048,24656,90656,73966,60269,78683,03692,89294,345
Long-Term Investments
4,9113,2881,65198801,4721069250971,1226337046301,046
Property Plant & Equipment - Net
1,01,3101,18,1321,37,7771,42,9371,67,4831,90,7002,10,8302,68,5542,85,3873,00,0023,15,3693,29,0163,46,0173,71,7124,02,504
Total Non-Current Assets
1,14,0441,34,2501,55,6601,66,8091,93,6872,23,3932,43,0922,98,4153,20,4813,42,1493,58,3443,78,1273,97,1614,31,2734,64,298
Total Assets
1,55,2551,78,7112,00,0452,05,7472,24,5712,53,4232,82,3623,46,6613,77,3873,98,8884,24,9464,47,9134,80,1975,24,1655,58,644
Total Current Liabilities
20,79526,69929,66530,87733,54238,55045,65074,65364,33870,64685,02185,82098,4041,01,0731,14,505
Long Term Debt
54,85264,58875,54283,45691,2051,04,0751,16,7761,47,0641,76,0201,81,2721,82,8341,89,4881,92,0532,03,2362,11,154
Total Non-Current Liabilities
59,46269,89182,37090,01498,6611,16,2321,32,2001,57,7441,90,8931,96,9831,98,8642,08,5282,13,8602,28,6052,29,031
Total Liabilities
80,25796,5901,12,0351,20,8911,32,2021,54,7821,77,8502,32,3972,55,2312,67,6292,83,8852,94,3483,12,2643,29,6783,43,537
Total Shareholders' Equity
74,40381,47687,33084,08191,57697,8381,03,5631,11,3561,18,8391,27,7351,37,3001,49,6351,63,5191,87,4352,07,130
Minority Interest
5966456807747938039482,9083,3173,5243,7603,9304,4137,0527,977
Total Equity
74,99882,12188,01084,85692,36998,6411,04,5111,14,2641,22,1561,31,2591,41,0611,53,5661,67,9321,94,4872,15,107
Total Liabilities & Equity
1,55,2551,78,7112,00,0452,05,7472,24,5712,53,4232,82,3623,46,6613,77,3873,98,8884,24,9464,47,9134,80,1975,24,1655,58,644

Cash Flow

Abridged
Understanding Cash Flow Statement
NTPC Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
C
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
11,17613,78813,41510,52511,69413,07617,19014,69817,53421,86627,93032,02334,19934,89637,093
Working Capital - Increase/(Decrease)
-2,837-410-1,311-1,1696,237-207-5,823-7,488-6,3208291,914455-9,706-2,022-3,278
Net CF from Operating Activities
8,33913,37812,1059,35517,93212,86911,3677,21011,21422,69529,84432,47824,49332,87433,815
Capital Expenditures - Net
13,15020,40618,94819,32021,01524,32818,75721,52818,06323,28224,33124,72030,74141,00544,007
Net CF from Investing Activities
-11,346-18,777-17,326-17,681-20,195-24,751-20,981-24,079-30,352-24,593-23,680-26,294-31,682-46,111-38,029
Dividends Paid - Cash - Total
3,5503,5505,01912,3882,7623,5954,0405,4613,1335,7787,1077,2487,4198,2078,759
Stock - Issuance/(Retirement) - Net
----0-----2,764---9,026-
Debt - LT & ST - Issuance/(Retirement) - Total
7,17210,0109,38520,5816,65615,03314,50623,07223,17910,80166885315,00612,98014,958
Net Cash Flow from Financing Activities
3,2386,0503,5345,7633,32810,7069,63416,41819,4032,258-6,439-6,3957,58613,8016,209
Free Cash Flow to Equity
2,3612,9822,54110,6163,5733,5747,1168,75416,33010,2136,1828,6118,7584,8494,766
Free Operating CF net dividend
-8,360-10,578-11,863-22,353-5,969-15,126-11,439-19,858-10,150-6,396-1,707412-13,742-16,616-18,994
Free Operating CF
-4,810-7,028-6,844-9,965-3,206-11,531-7,399-14,397-7,016-6175,4007,660-6,323-8,409-10,235

Business Segment Analysis

FY End:
Mar 25

NTPC Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 45,775Cr
Generation of energy (95.2%)₹ 43,569.79 CrOthers (4.8%)₹ 2,205.28 Cr
Revenue / Sales
Total₹ 2,01,802Cr
Generation of energy (91.4%)₹ 1,84,458.13 CrOthers (8.5%)₹ 17,081.61 CrUnallocated Corporate (0.1%)₹ 262.64 Cr
Assets
Total₹ 5,24,569Cr
Generation of energy (90.8%)₹ 4,76,558.76 CrUnallocated Corporate (5.3%)₹ 27,855.80 CrOthers (3.8%)₹ 20,154.28 Cr

Regional Segment Analysis

FY End:
Mar 25

NTPC Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,88,138Cr
India (100.0%)₹ 1,88,138.06 Cr
Assets
Total₹ 5,24,165Cr
India (100.0%)₹ 5,24,164.59 Cr

Historical Segment Analysis

Track how NTPC Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2025
Mar 31
Generation of energy13,18914,63917,71123,49425,47529,11628,56424,83242,85325,75136,77543,570
Others1362763156158071,1671,2211,6431,0321,5402552,205

Frequently Asked Questions

What is the revenue of NTPC Ltd.?
The latest trailing twelve month revenue of NTPC Ltd. is ₹ 1,87,385.00 Cr, reflecting a 1-year growth of -0.40% and a 3-year CAGR of 2.07%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of NTPC Ltd.?
The latest trailing twelve month net profit (PAT) of NTPC Ltd. is ₹ 29,516.70 Cr, with a 3-year earnings CAGR of 16.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of NTPC Ltd.?
The trailing twelve month EBITDA of NTPC Ltd. is approximately ₹ 35,656.37 Cr (based on an operating margin of 19.03%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of NTPC Ltd.?
The trailing twelve month Earnings Per Share (EPS) of NTPC Ltd. is 27.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of NTPC Ltd.?
The debt-to-equity ratio of NTPC Ltd. stands at 1.31. The interest coverage ratio is 2.58x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of NTPC Ltd.?
The estimated book value per share of NTPC Ltd. is 214.44 (derived from a P/B ratio of 1.68 and market price of ₹ 359.65), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of NTPC Ltd.?
The trailing twelve month operating cash flow of NTPC Ltd. is ₹ 33,814.90 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does NTPC Ltd. report consolidated or standalone financials?
NTPC Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.