	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	1,111	1,768	2,441	3,774	5,144	6,386	7,950	10,022
Cost of Operating Revenue	711	1,108	1,599	2,313	3,135	3,945	4,818	5,827
Gross Profit	400	659	842	1,461	2,009	2,440	3,132	4,195
Gross Margin	36.0	37.3	34.5	38.7	39.1	38.2	39.4	41.9
Total Operating Expenses	1,121	1,746	2,347	3,707	5,061	6,264	7,742	9,590
Operating Profit	-10	22	94	67	83	122	208	432
Operating Margin	-0.9	1.2	3.9	1.8	1.6	1.9	2.6	4.3
Financing Income/(Expense) - Net	-24	-35	-19	-24	-50	-60	-86	-117
Profit before Taxes	-32	-12	75	47	38	69	127	330
Income Taxes	-7	4	13	6	14	25	54	126
Profit after Tax	-25	-17	62	41	19	32	66	199
PAT Margin	-2.2	-0.9	2.5	1.1	0.4	0.5	0.8	2.0
EPS - Basic - ex Extraordinary Items	-0.09	-0.06	0.22	0.15	0.07	0.11	0.23	0.70
EPS - Diluted - ex Extraordinary Items	-0.09	-0.06	0.22	0.15	0.07	0.11	0.23	0.70
EBIT	-10	22	94	67	83	122	208	432
EBITDA	21	81	161	163	256	346	474	752
EBITDA Margin	1.9	4.6	6.6	4.3	5.0	5.4	6.0	7.5

Balance Sheet

Abridged

Understanding Balance Sheet

FSN E-Commerce Ventures Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	AR	AR	AR	PRESS
Total Current Assets	564	815	963	1,927	1,906	2,293	2,677	3,189
Long-Term Investments	9	14	17	43	40	5	46	69
Property Plant & Equipment - Net	129	215	210	382	545	503	605	771
Total Non-Current Assets	212	309	339	719	1,044	1,108	1,302	1,422
Total Assets	776	1,124	1,302	2,646	2,950	3,401	3,980	4,611
Total Current Liabilities	466	666	695	965	1,198	1,879	2,161	2,758
Long Term Debt	76	130	109	205	214	159	322	315
Total Non-Current Liabilities	79	136	116	335	360	241	476	351
Total Liabilities	545	802	811	1,301	1,558	2,120	2,637	3,109
Total Shareholders' Equity	231	322	490	1,340	1,378	1,262	1,301	1,438
Minority Interest	0	1	1	6	14	19	41	64
Total Equity	231	323	491	1,346	1,392	1,281	1,343	1,502
Total Liabilities & Equity	776	1,124	1,302	2,646	2,950	3,401	3,980	4,611

Cash Flow

Abridged

Understanding Cash Flow Statement

FSN E-Commerce Ventures Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	2.49	40.98	145.37	81.06	138.61	186.32	349.56	560.65
Working Capital - Increase/(Decrease)	-128.38	-78.59	-39.21	-464.93	-329.04	-251.30	21.07	-15.14
Net CF from Operating Activities	-125.90	-37.61	106.16	-383.87	-190.43	-64.98	370.63	545.51
Capital Expenditures - Net	34.91	45.70	42.07	93.97	208.16	110.73	127.22	151.77
Net CF from Investing Activities	-162.03	14.87	-133.34	-619.35	121.48	-31.94	-215.00	-179.21
Stock - Issuance/(Retirement) - Net	133.97	103.73	102.86	872.89	28.84	27.94	31.16	70.76
Debt - LT & ST - Issuance/(Retirement) - Total	127.97	8.80	-109.96	100.59	44.31	103.38	130.29	-387.66
Net Cash Flow from Financing Activities	261.94	112.53	-7.10	973.47	73.15	131.32	-106.47	-314.04
Free Cash Flow to Equity	-32.85	-74.51	-45.87	-377.25	-354.28	-72.33	373.70	6.08
Free Operating CF net dividend	-160.81	-83.31	64.09	-477.84	-398.59	-175.71	243.41	391.64
Free Operating CF	-160.81	-83.31	64.09	-477.84	-398.59	-175.71	243.41	391.64

Business Segment Analysis

FY End:

Mar 25

FSN E-Commerce Ventures Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Beauty (46.1%)₹ 352.08 CrBeauty (46.1%)₹ 352.08 CrOthers (2.7%)₹ 20.31 Cr Fashion (2.6%)₹ 19.63 CrFashion (2.6%)₹ 19.63 Cr

Revenue / Sales

Beauty (45.7%)₹ 7,251.17 CrBeauty (45.7%)₹ 7,251.17 Cr Fashion (4.2%)₹ 674.69 CrFashion (4.2%)₹ 674.69 CrOthers (0.2%)₹ 23.96 Cr

Assets

Beauty (42.3%)₹ 3,146.52 CrBeauty (42.3%)₹ 3,146.52 CrUnallocation (6.2%)₹ 458.77 Cr Fashion (4.3%)₹ 319.44 CrFashion (4.3%)₹ 319.44 CrOthers (0.7%)₹ 54.80 Cr

Regional Segment Analysis

FY End:

Mar 25

FSN E-Commerce Ventures Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (99.7%)₹ 7,926.27 CrOutside India (0.3%)₹ 23.55 Cr

Historical Segment Analysis

Track how FSN E-Commerce Ventures Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Beauty	-	-	-	-	-	-	352
Beauty	-	-	-	-	-	-	352
Others	-	-	-	-	-	-	20
Fashion	-	-	-	-	-	-	20
Fashion	-	-	-	-	-	-	20
Department Stores	35	46	42	94	208	111	-

Frequently Asked Questions

What is the revenue of FSN E-Commerce Ventures Ltd.?

The latest trailing twelve month revenue of FSN E-Commerce Ventures Ltd. is ₹ 10,022.30 Cr, reflecting a 1-year growth of 26.07% and a 3-year CAGR of 24.90%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of FSN E-Commerce Ventures Ltd.?

The latest trailing twelve month net profit (PAT) of FSN E-Commerce Ventures Ltd. is ₹ 199.44 Cr, with a 3-year earnings CAGR of 118.29%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of FSN E-Commerce Ventures Ltd.?

The trailing twelve month EBITDA of FSN E-Commerce Ventures Ltd. is approximately ₹ 431.98 Cr (based on an operating margin of 4.31%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of FSN E-Commerce Ventures Ltd.?

The trailing twelve month Earnings Per Share (EPS) of FSN E-Commerce Ventures Ltd. is 0.70. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of FSN E-Commerce Ventures Ltd.?

The debt-to-equity ratio of FSN E-Commerce Ventures Ltd. stands at 0.86. The interest coverage ratio is 3.69x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of FSN E-Commerce Ventures Ltd.?

The estimated book value per share of FSN E-Commerce Ventures Ltd. is 5.01 (derived from a P/B ratio of 62.53 and market price of ₹ 313.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of FSN E-Commerce Ventures Ltd.?

The trailing twelve month operating cash flow of FSN E-Commerce Ventures Ltd. is ₹ 545.51 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does FSN E-Commerce Ventures Ltd. report consolidated or standalone financials?

FSN E-Commerce Ventures Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.