stocksONGC
ONGC

Oil & Natural Gas Corporation Ltd.

236.80+0.4 (+0.17%)
24 Aug, 9:29 AM

Income Statement

Abridged
Understanding Income Statement
Oil & Natural Gas Corporation Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
C
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,48,3021,62,4031,74,4771,61,2121,35,6642,82,5063,22,7064,21,6263,96,7633,03,8924,91,3016,32,3266,01,5816,12,06512,70,9107,04,127
Cost of Operating Revenue
57,45386,0831,09,15898,02061,2612,00,8302,33,4353,04,9233,04,8452,26,1733,75,2275,03,6624,57,3354,78,6034,53,7794,92,819
Gross Profit
90,85076,32065,31963,19274,40381,67689,2711,16,70391,91877,7191,16,0731,28,6641,44,2461,33,4628,17,1312,11,308
Gross Margin
61.347.037.439.254.828.927.727.723.225.623.620.324.021.864.330.0
Total Operating Expenses
1,08,2201,29,9871,41,0371,36,3601,11,8812,50,6512,88,5983,68,4353,67,5112,78,8364,36,9945,77,5055,26,6475,53,6305,30,0876,48,913
Operating Profit
40,08232,41633,44024,85223,78331,85534,10753,19129,25225,05654,30754,82174,93458,4357,40,82355,214
Operating Margin
27.020.019.215.417.511.310.612.67.48.211.18.712.59.558.37.8
Financing Income/(Expense) - Net
2,2032,6853,2581,121-378-333-2,482-3,814-6,044-1,482-5,092-7,863-7,836-9,429-34,216-12,541
Profit before Taxes
42,80436,74239,41327,37020,05241,71839,20854,84618,96230,12654,09144,74673,62952,39867,62359,127
Income Taxes
14,37512,75212,7609,6976,95112,54813,14020,9087,5068,7664,79710,70018,35614,06917,83014,333
Profit after Tax
28,14424,22026,50718,33412,87524,41922,10630,54610,80416,30445,52236,70949,14436,22641,42443,519
PAT Margin
19.014.915.211.49.58.66.97.22.75.49.35.88.25.93.36.2
EPS - Basic - ex Extraordinary Items
21.9318.8720.6514.296.6919.0317.2323.858.5912.9636.1929.1839.0628.8032.9334.60
EPS - Diluted - ex Extraordinary Items
21.9318.8720.6514.296.6919.0317.2323.858.5912.9636.1929.1839.0628.8032.9334.60
EBIT
40,08232,41633,44024,85223,78331,85534,10753,19129,25225,05654,30754,82174,93458,4357,40,82355,214
EBITDA
54,63644,51049,70242,32040,45153,04357,57875,12454,20049,95680,32680,7091,06,44993,1287,78,08592,570
EBITDA Margin
36.827.428.526.329.818.817.817.813.716.416.312.817.715.261.213.1

Balance Sheet

Abridged
Understanding Balance Sheet
Oil & Natural Gas Corporation Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
61,10355,23663,13955,87658,46379,22272,37387,19680,70993,1211,05,9901,14,7901,40,1421,34,7832,57,384
Long-Term Investments
1,8371,8374,50222,03524,03731,58331,23732,51119,49325,25432,35624,30246,03238,67155,643
Property Plant & Equipment - Net
1,29,4511,50,9591,91,3201,69,8421,72,7462,17,7332,29,9692,45,4652,74,7192,92,2113,31,5463,33,7983,98,0524,12,6927,35,015
Total Non-Current Assets
1,75,7841,98,2242,61,1002,71,2622,84,1223,66,1753,85,1744,12,2984,29,3084,50,1584,80,5485,03,2186,01,8566,23,94010,02,024
Total Assets
2,32,1892,53,4613,24,2383,27,1393,42,5864,45,3974,57,5464,99,4945,10,0185,43,2795,86,5386,18,0087,41,9987,58,7237,91,905
Total Current Liabilities
50,34248,28267,24248,44551,5621,24,0291,16,9661,34,9991,25,0731,23,2671,27,3651,32,9071,69,2561,66,8422,32,199
Long Term Debt
5,2098,84331,68139,52140,22952,77255,02552,77380,94688,80897,2591,06,7631,22,5471,22,8591,16,404
Total Non-Current Liabilities
43,18450,70481,93387,43890,5581,12,9051,22,2111,30,7161,61,0531,77,0461,74,9861,81,0272,12,3322,16,8492,68,739
Total Liabilities
93,52698,9861,49,1751,35,8831,42,1202,36,9342,39,1762,65,7152,86,1253,00,3123,02,3513,13,9343,81,5893,83,6915,00,938
Total Shareholders' Equity
1,36,4391,52,5281,72,1521,88,8771,97,8141,95,1712,02,7642,15,5052,05,4862,21,3512,60,3622,83,4673,39,8543,44,2377,38,095
Minority Interest
2,2241,9472,9122,3782,65213,29215,60618,27318,40621,61623,82520,60820,55530,79537,925
Total Equity
1,38,6631,54,4741,75,0641,91,2552,00,4652,08,4632,18,3702,33,7782,23,8922,42,9662,84,1873,04,0753,60,4093,75,0327,76,020
Total Liabilities & Equity
2,32,1892,53,4613,24,2383,27,1393,42,5864,45,3974,57,5464,99,4945,10,0185,43,2795,86,5386,18,0087,41,9987,58,72312,76,958

Cash Flow

Abridged
Understanding Cash Flow Statement
Oil & Natural Gas Corporation Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
C
2021
Mar 31
R
2022
Mar 31
C
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
55,95149,10751,85847,84740,26550,85757,65370,64756,33750,43773,42474,30892,71083,7831,01,932
Working Capital - Increase/(Decrease)
-7,051-6,0074,203-11,6357,186-2,673254-9,81712,702-3,9403,7168,7092291,3697,536
Net CF from Operating Activities
48,90043,10156,06136,21247,45248,18457,90760,83169,04046,49777,14183,01792,93885,1531,09,468
Capital Expenditures - Net
39,44642,26361,56335,42530,09836,14044,86042,58954,58442,70444,16050,59151,86855,36053,209
Net CF from Investing Activities
-41,719-45,133-67,133-33,780-41,841-49,586-71,151-40,761-56,186-42,238-44,566-78,184-63,867-50,396-64,999
Dividends Paid - Cash - Total
7,3669,4968,3457,9204,91715,3509,49610,0868,2973,09612,92417,60912,89516,98516,980
Stock - Issuance/(Retirement) - Net
-557---4862,498--4,035-16------
Debt - LT & ST - Issuance/(Retirement) - Total
9,1524,56824,7221,964-19415,99124,061-3,132-2,627-388-18,24511,486-19,215-17,333-27,351
Net Cash Flow from Financing Activities
674-6,24015,934-9,442-6,57325912,834-19,269-12,485-4,405-31,447-6,742-32,719-34,818-45,757
Free Cash Flow to Equity
18,6065,40519,2212,75117,15928,03537,10815,10911,8293,40614,73643,91121,85612,46028,908
Free Operating CF net dividend
1,966-8,676-13,849-7,14212,411-3,4953,4697,9535,75841719,69014,47727,92512,49238,498
Free Operating CF
9,331820-5,50477817,32711,85512,96518,03914,0553,51332,61432,08640,81929,47655,478

Business Segment Analysis

FY End:
Mar 26

Oil & Natural Gas Corporation Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 6,62,247Cr
Refining & Marketing (82.5%)₹ 5,46,595.36 CrE&P - Offshore (8.8%)₹ 58,580.68 CrE&P - Onshore (5.1%)₹ 34,051.65 CrPetrochemicals (2.1%)₹ 14,214.26 CrOutside India - E&P (1.3%)₹ 8,442.92 CrUnallocated (0.1%)₹ 362.44 Cr
Assets
Total₹ 7,91,905Cr
Refining & Marketing (30.8%)₹ 2,43,541.18 CrE&P - Offshore (23.6%)₹ 1,87,282.90 CrOutside India - E&P (17.2%)₹ 1,36,334.04 CrUnallocated (13.9%)₹ 1,10,200.19 CrE&P - Onshore (10.8%)₹ 85,441.66 CrPetrochemicals (3.7%)₹ 29,105.21 Cr

Regional Segment Analysis

FY End:
Mar 26

Oil & Natural Gas Corporation Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 7,39,684Cr
In India (98.8%)₹ 7,30,743.88 CrOutside India (1.1%)₹ 8,442.92 CrUnallocated (0.1%)₹ 497.00 Cr
Assets
Total₹ 7,91,905Cr
In India (68.9%)₹ 5,45,370.95 CrOutside India (17.2%)₹ 1,36,334.04 CrUnallocated (13.9%)₹ 1,10,200.19 Cr

Historical Segment Analysis

Track how Oil & Natural Gas Corporation Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
E&P - Offshore18,80726,06525,01717,75321,15718,428
E&P - Onshore10,2365,2077,2809,1287,6927,454
Outside India5,8578,3229,4207,35421,4896,297
Refining & Marketing1,4863,8014,5072,8081,9218,627
Unallocated1,4602,1903,1894,2823,426632
Outside India - E&P-8,3229,4207,35421,4896,297

Frequently Asked Questions

What is the revenue of Oil & Natural Gas Corporation Ltd.?
The latest trailing twelve month revenue of Oil & Natural Gas Corporation Ltd. is ₹ 7,04,127.00 Cr, reflecting a 1-year growth of 6.95% and a 3-year CAGR of 1.89%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Oil & Natural Gas Corporation Ltd.?
The latest trailing twelve month net profit (PAT) of Oil & Natural Gas Corporation Ltd. is ₹ 43,519.20 Cr, with a 3-year earnings CAGR of 4.97%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Oil & Natural Gas Corporation Ltd.?
The trailing twelve month EBITDA of Oil & Natural Gas Corporation Ltd. is approximately ₹ 55,213.91 Cr (based on an operating margin of 7.84%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Oil & Natural Gas Corporation Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Oil & Natural Gas Corporation Ltd. is 34.60. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Oil & Natural Gas Corporation Ltd.?
The debt-to-equity ratio of Oil & Natural Gas Corporation Ltd. stands at 0.47. The interest coverage ratio is 4.40x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Oil & Natural Gas Corporation Ltd.?
The estimated book value per share of Oil & Natural Gas Corporation Ltd. is 295.70 (derived from a P/B ratio of 0.80 and market price of ₹ 236.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Oil & Natural Gas Corporation Ltd.?
The trailing twelve month operating cash flow of Oil & Natural Gas Corporation Ltd. is ₹ 1,09,468.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Oil & Natural Gas Corporation Ltd. report consolidated or standalone financials?
Oil & Natural Gas Corporation Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.