Opal Luxury Time Products Ltd.

NSE: OPAL

Sector: Consumer Durables

Industry Group: Consumer Durables

Industry: Consumer Electronics

43.00+0.0 (+0.00%)

21 Mar, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Opal Luxury Time Products Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31
	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR
Total Revenue	5.96	10.78	16.90	17.22	22.69	24.84	26.01
Cost of Operating Revenue	2.08	4.70	8.48	8.44	12.93	15.50	17.32
Gross Profit	3.87	6.09	8.42	8.78	9.76	9.34	8.69
Gross Margin	65.0	56.5	49.8	51.0	43.0	37.6	33.4
Total Operating Expenses	4.89	8.42	13.58	12.68	18.05	22.27	24.21
Operating Profit	1.06	2.36	3.31	4.54	4.64	2.57	1.79
Operating Margin	17.9	21.9	19.6	26.3	20.5	10.4	6.9
Financing Income/(Expense) - Net	-0.19	-0.48	-1.07	-1.72	-1.65	-1.73	-1.36
Profit before Taxes	0.93	1.89	2.27	2.91	3.12	1.08	0.20
Income Taxes	0.33	0.45	0.02	0.04	-0.07	0.70	-0.22
Profit after Tax	0.59	1.44	2.25	2.87	3.19	0.38	0.43
PAT Margin	10.0	13.4	13.3	16.7	14.1	1.5	1.6
EPS - Basic - ex Extraordinary Items	1.77	4.29	6.68	8.56	9.50	1.14	1.27
EPS - Diluted - ex Extraordinary Items	1.77	4.29	6.68	8.56	9.50	1.14	1.27
EBIT	1.06	2.36	3.31	4.54	4.64	2.57	1.79
EBITDA	1.09	2.41	3.42	4.66	5.17	3.96	4.29
EBITDA Margin	18.3	22.4	20.3	27.1	22.8	15.9	16.5

Balance Sheet

Abridged

Understanding Balance Sheet

Opal Luxury Time Products Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31
	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31
Source:	PR	PR	PR	AR	AR	AR	AR
Total Current Assets	4.24	8.55	11.63	14.30	15.52	17.48	18.49
Long-Term Investments	-	-	-	-	-	-	-
Property Plant & Equipment - Net	4.81	5.36	6.65	1.96	4.43	14.60	15.58
Total Non-Current Assets	4.81	5.36	7.10	9.77	12.56	22.17	22.52
Total Assets	9.05	13.91	18.73	24.07	28.08	39.65	41.01
Total Current Liabilities	5.78	9.18	10.77	11.81	12.29	10.39	11.50
Long Term Debt	-	-	0.75	0.34	0.27	0.29	0.28
Total Non-Current Liabilities	0.04	0.06	0.82	0.42	0.30	1.02	0.87
Total Liabilities	5.82	9.24	11.59	12.23	12.59	11.42	12.36
Total Shareholders' Equity	3.23	4.67	7.14	11.84	15.49	28.24	28.65
Total Equity	3.23	4.67	7.14	11.84	15.49	28.24	28.65
Total Liabilities & Equity	9.05	13.91	18.73	24.07	28.08	39.65	41.01

Cash Flow

Abridged

Understanding Cash Flow Statement

Opal Luxury Time Products Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31
	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.76	1.65	1.96	3.02	3.67	2.51	2.77
Working Capital - Increase/(Decrease)	-1.16	-2.95	-2.37	-2.92	-0.67	-4.49	-0.23
Net CF from Operating Activities	-0.40	-1.30	-0.41	0.10	2.99	-1.98	2.54
Capital Expenditures - Net	1.91	0.61	1.40	2.25	2.71	10.87	2.79
Net CF from Investing Activities	-1.91	-0.61	-1.40	-2.26	-2.71	-10.87	-2.79
Stock - Issuance/(Retirement) - Net	0.09	-	0.44	2.79	2.00	12.82	-
Debt - LT & ST - Issuance/(Retirement) - Total	-	0.10	0.30	-1.21	-1.07	0.01	-0.01
Net Cash Flow from Financing Activities	2.39	2.05	2.03	2.70	-0.51	12.27	0.46
Free Cash Flow to Equity	-2.32	-1.80	-1.52	-3.36	-0.79	-12.84	-0.26
Free Operating CF net dividend	-2.32	-1.91	-1.81	-2.15	0.28	-12.86	-0.25
Free Operating CF	-2.32	-1.91	-1.81	-2.15	0.28	-12.86	-0.25

Business Segment Analysis

Opal Luxury Time Products Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Opal Luxury Time Products Ltd.

Regional Segment Analysis

Opal Luxury Time Products Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Opal Luxury Time Products Ltd.

Historical Segment Analysis

Track how Opal Luxury Time Products Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Opal Luxury Time Products Ltd.

Frequently Asked Questions

What is the revenue of Opal Luxury Time Products Ltd.?

The latest trailing twelve month revenue of Opal Luxury Time Products Ltd. is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Opal Luxury Time Products Ltd.?

The latest trailing twelve month net profit (PAT) of Opal Luxury Time Products Ltd. is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Opal Luxury Time Products Ltd.?

The operating margin of Opal Luxury Time Products Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Opal Luxury Time Products Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Opal Luxury Time Products Ltd. is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Opal Luxury Time Products Ltd.?

The debt-to-equity ratio of Opal Luxury Time Products Ltd. stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Opal Luxury Time Products Ltd.?

The book value per share of Opal Luxury Time Products Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Opal Luxury Time Products Ltd.?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Opal Luxury Time Products Ltd. report consolidated or standalone financials?

Opal Luxury Time Products Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.