stocksORIENTPPR
ORIENTPPR

Orient Paper & Industries Ltd.

14.96-0.4 (-2.67%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Orient Paper & Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2,4911,2701,5771,6691,820511661710607443586943832896906895
Cost of Operating Revenue
1,4219861,1891,2271,286334389401405344458616549658700663
Gross Profit
1,07028438844253417827230920299128327283238206232
Gross Margin
43.022.424.626.529.334.741.143.633.222.421.834.634.026.522.725.9
Total Operating Expenses
2,1521,3131,5761,6861,764505577603592509633814814962998982
Operating Profit
339-431-175668410715-66-4812918-66-92-87
Operating Margin
13.6-3.4--1.03.11.312.715.12.5-14.8-8.113.72.1-7.4-10.1-9.7
Financing Income/(Expense) - Net
-34-12-33-36-46-17-12-7-2-30-2-24-28-22-23
Profit before Taxes
318-451-422168013021-63-4414814-89-103-96
Income Taxes
106-13-3-130-531281-16-15488-34-75-25
Profit after Tax
212-324-2921384910220-47-29996-55-29-71
PAT Margin
8.5-2.50.3-1.71.27.47.514.33.3-10.5-4.910.50.7-6.1-3.2-7.9
EPS - Basic - ex Extraordinary Items
10.94-1.570.21-1.401.030.532.324.790.94-2.19-1.364.680.29-2.58-1.36-3.35
EPS - Diluted - ex Extraordinary Items
10.94-1.570.21-1.401.030.532.324.790.94-2.19-1.364.680.29-2.58-1.36-3.35
EBIT
339-431-175668410715-66-4812918-66-92-87
EBITDA
427-648261003111213948-33-1716261-15-33-28
EBITDA Margin
17.2-0.53.01.65.56.117.019.57.9-7.5-2.817.27.4-1.6-3.7-3.1

Balance Sheet

Abridged
Understanding Balance Sheet
Orient Paper & Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
779529654671719170127147145131132209204376213
Long-Term Investments
9999149254314296154442545396503290215
Property Plant & Equipment - Net
1,3945525205091,3961,3491,3471,3411,3701,3591,4631,5601,6691,6761,677
Total Non-Current Assets
1,4515775645521,5961,6331,6831,6591,5501,8292,0411,9952,2222,0321,967
Total Assets
2,2301,1061,2181,2232,3151,8031,8091,8051,6951,9602,1732,2042,4262,4082,179
Total Current Liabilities
737608685683716279191149182182285272413471375
Long Term Debt
149-408715360391065272150109145141
Total Non-Current Liabilities
37559100141370314301271250311334417394402336
Total Liabilities
1,1126687858241,087593492420432492620689807873711
Total Shareholders' Equity
1,1194384333991,2281,2101,3181,3851,2631,4681,5531,5151,6191,5351,468
Total Equity
1,1194384333991,2281,2101,3181,3851,2631,4681,5531,5151,6191,5351,468
Total Liabilities & Equity
2,2301,1061,2181,2232,3151,8031,8091,8051,6951,9602,1732,2042,4262,4082,179

Cash Flow

Abridged
Understanding Cash Flow Statement
Orient Paper & Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
331.72-19.4446.6912.7465.9530.5288.60105.4444.62-28.86-20.77130.6333.91-40.08-50.62
Working Capital - Increase/(Decrease)
-97.03-24.36-37.31-11.96-30.81-69.4927.18-10.6522.656.52-9.36-84.8342.80-1.600.12
Net CF from Operating Activities
234.69-43.799.380.7835.15-38.97115.7894.7967.27-22.34-30.1345.8076.71-41.68-50.50
Capital Expenditures - Net
233.9967.3328.9236.1151.2581.2825.9025.2550.8118.93126.14107.44139.5164.9751.30
Net CF from Investing Activities
-255.1510.71-28.98-36.49-51.25-72.5812.46-2.75-49.74-10.36-92.18-105.59-103.29-31.93161.45
Dividends Paid - Cash - Total
47.983.322.102.212.135.2629.6623.5512.7810.595.305.3021.225.30-
Stock - Issuance/(Retirement) - Net
50.530.00---47.71---------
Debt - LT & ST - Issuance/(Retirement) - Total
20.5262.1731.8742.9855.32-7.29-95.65-61.97-0.7552.24120.6464.0346.7978.05-111.34
Net Cash Flow from Financing Activities
12.9836.3726.8237.7247.5132.04-132.86-92.86-17.1941.14114.4758.7225.5872.74-111.34
Free Cash Flow to Equity
21.22-48.9512.337.6539.21-127.53-5.767.5715.7110.97-35.632.39-16.01-28.60-213.14
Free Operating CF net dividend
-47.84-114.65-21.87-38.10-26.22-129.7656.2743.913.61-52.00-161.57-89.29-102.08-112.11-102.01
Free Operating CF
0.14-111.32-19.77-35.88-24.09-124.5085.9467.4616.39-41.41-156.27-83.99-80.86-106.80-102.01

Business Segment Analysis

FY End:
Mar 26

Orient Paper & Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 1,825Cr
Paper & Tissue (90.3%)₹ 1,648.14 CrChemicals (9.7%)₹ 177.00 Cr
Assets
Total₹ 2,179Cr
Paper & Tissue (60.3%)₹ 1,314.99 CrUnallocated (35.8%)₹ 781.25 CrChemicals (3.8%)₹ 83.26 Cr

Regional Segment Analysis

FY End:
Mar 26

Orient Paper & Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 906Cr
India (89.5%)₹ 810.69 CrUAE (5.9%)₹ 53.14 CrRest of the world (4.6%)₹ 42.12 Cr

Historical Segment Analysis

Track how Orient Paper & Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
Cement1318---------
Electrical Consumer Durables1827202519120----
Others0000000----
Paper and Tissue33611435996927275119126
Paper and Tissue- Single Segment--1435996927275119126

Frequently Asked Questions

What is the revenue of Orient Paper & Industries Ltd.?
The latest trailing twelve month revenue of Orient Paper & Industries Ltd. is ₹ 895.22 Cr, reflecting a 1-year growth of -0.07% and a 3-year CAGR of -2.81%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Orient Paper & Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Orient Paper & Industries Ltd. is ₹ -71.05 Cr, with a 3-year earnings CAGR of -36.61%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Orient Paper & Industries Ltd.?
The trailing twelve month EBITDA of Orient Paper & Industries Ltd. is approximately ₹ -86.71 Cr (based on an operating margin of -9.69%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Orient Paper & Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Orient Paper & Industries Ltd. is -3.35. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Orient Paper & Industries Ltd.?
The debt-to-equity ratio of Orient Paper & Industries Ltd. stands at 0.20. The interest coverage ratio is -3.77x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Orient Paper & Industries Ltd.?
The estimated book value per share of Orient Paper & Industries Ltd. is 69.19 (derived from a P/B ratio of 0.22 and market price of ₹ 14.96), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Orient Paper & Industries Ltd.?
The trailing twelve month operating cash flow of Orient Paper & Industries Ltd. is ₹ -50.50 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Orient Paper & Industries Ltd. report consolidated or standalone financials?
Orient Paper & Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.