PARRYSUGAR

Parrys Sugar Industries Ltd

48.90-5.3 (-9.86%)
24 May, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Parrys Sugar Industries Ltd income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2002
Mar 31
2003
Mar 31
2004
Mar 31
2005
Mar 31
2006
Mar 31
C
2007
Mar 31
2008
Mar 31
2009
Mar 31
2010
Mar 31
2011
Jun 30
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
TTM
Dec 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
9M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
IR
Total Revenue
154.15239.93246.11297.81256.36192.32152.55126.84203.75350.87454.53100.73172.14198.37291.21283.70
Cost of Operating Revenue
152.84222.61236.43270.38224.24155.54137.7490.72190.22277.22371.1966.84153.51160.75266.04206.91
Gross Profit
1.3117.329.6827.4332.1136.7914.8136.1213.5473.6583.3433.8918.6337.6125.1776.78
Gross Margin
0.87.23.99.212.519.19.728.56.621.018.333.610.819.08.627.1
Total Operating Expenses
155.43226.57239.77272.52224.86152.45137.48131.58236.99357.31383.9899.48185.52198.53303.31240.54
Operating Profit
-1.2813.366.3425.2931.5039.8715.07-4.73-33.23-6.4470.551.25-13.38-0.17-12.1043.16
Operating Margin
-0.85.62.68.512.320.79.9-3.7-16.3-1.815.51.2-7.8-0.1-4.215.2
Financing Income/(Expense) - Net
-24.10-24.42-13.84-12.51-13.48-12.83-12.89-20.37-42.04-64.08-51.72-14.19-22.66-16.66-16.00-16.95
Profit before Taxes
3.6513.8716.3031.5644.9333.9611.45-17.22-59.84-70.53-20.15-12.93-36.04-15.74-26.1331.26
Income Taxes
0.145.735.2012.8610.4014.094.947.81-1.41-6.93-13.76-----
Profit after Tax
3.518.1411.1018.7034.5219.876.510.61-58.43-63.60-6.39-12.93-36.04-15.74-26.1331.26
PAT Margin
2.33.44.56.313.510.34.30.5-28.7-18.1-1.4-12.8-20.9-7.9-9.011.0
EPS - Basic - ex Extraordinary Items
0.531.763.285.6110.089.292.60-0.35-29.93-31.87-6.51-6.48-18.78-10.07-13.0915.66
EPS - Diluted - ex Extraordinary Items
0.531.763.285.6110.089.292.60-0.35-29.93-31.87-6.51-6.48-18.78-10.07-13.0915.66
EBIT
-1.2813.366.3425.2931.5039.8715.07-4.73-33.23-6.4470.551.25-13.38-0.17-12.1043.16
EBITDA
6.8223.2416.4635.6841.4052.6529.4613.34-6.3622.9594.056.15-6.986.96-4.6650.62
EBITDA Margin
4.49.76.712.016.127.419.310.5-3.16.520.76.1-4.13.5-1.617.8

Balance Sheet

Abridged
Understanding Balance Sheet
Parrys Sugar Industries Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2002
Mar 31
2003
Mar 31
2004
Mar 31
2005
Mar 31
2006
Mar 31
R
2007
Mar 31
2008
Mar 31
2009
Mar 31
2010
Mar 31
R
2011
Jun 30
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
IR
Total Current Assets
158.01202.72137.77194.62178.6492.0083.76137.36166.51203.73295.09199.90236.86224.15203.39
Long-Term Investments
32.9485.00118.44192.790.520.575.590.050.05-13.63---0.40
Property Plant & Equipment - Net
132.75131.53127.31145.77231.75272.72473.48530.32518.32500.89522.98101.03110.01110.73104.57
Total Non-Current Assets
172.07222.03248.84339.52232.62273.38479.07540.93543.61532.69573.63109.02118.74118.13109.15
Total Assets
330.07424.75386.61534.14411.26365.38562.83678.29710.12736.42868.72308.92355.60342.27312.53
Total Current Liabilities
51.18114.8651.3191.8578.9649.4378.4980.2172.67286.74373.26143.10199.22215.15214.33
Long Term Debt
158.56117.11187.36301.38161.61162.75324.45440.44533.73381.29419.2397.0593.4565.57161.09
Total Non-Current Liabilities
158.56120.81195.22319.62186.36191.78357.38470.90568.70400.60427.75150.42147.02120.70179.37
Total Liabilities
209.73235.67246.53411.47265.32241.20435.87551.11641.37687.34801.02293.53346.25335.85393.70
Total Shareholders' Equity
120.34189.08140.08122.67145.94124.18126.96127.1868.7549.0867.7015.399.356.43-81.16
Total Equity
120.34189.08140.08122.67145.94124.18126.96127.1868.7549.0867.7015.399.356.43-81.16
Total Liabilities & Equity
330.07424.75386.61534.14411.26365.38562.83678.29710.12736.42868.72308.92355.60342.27312.53

Cash Flow

Abridged
Understanding Cash Flow Statement
Parrys Sugar Industries Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2002
Mar 31
2003
Mar 31
R
2004
Mar 31
2005
Mar 31
C
2006
Mar 31
C
2007
Mar 31
2008
Mar 31
2009
Mar 31
2010
Mar 31
2011
Jun 30
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
15M
AR
9M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-10.0926.4630.2442.2039.1738.2525.034.25-47.10-54.7811.81-4.38-24.24-5.41-26.95
Working Capital - Increase/(Decrease)
29.3534.04-11.27-19.15-0.930.0935.19-38.61-19.42-75.3836.43-77.6414.3652.4077.50
Net CF from Operating Activities
19.2660.5118.9723.0538.2438.3460.22-34.37-66.52-130.1648.23-82.03-9.8847.0050.55
Capital Expenditures - Net
24.723.953.5626.9795.4382.05215.13150.1528.9324.1557.8336.0215.268.001.26
Net CF from Investing Activities
-28.45-46.35-37.00-101.32108.45-77.12-220.15-120.94-28.93-24.15-57.83-36.02-15.26-8.00-15.27
Dividends Paid - Cash - Total
--4.585.198.8711.004.293.740.010.000.100.100.250.070.05
Stock - Issuance/(Retirement) - Net
2.15--6.25-5.50-----75.0025.0015.0030.0013.0035.00
Debt - LT & ST - Issuance/(Retirement) - Total
-19.08-41.4570.26114.02-139.7750.93161.66158.2393.2984.28-10.7693.04-3.89-49.23-47.54
Net Cash Flow from Financing Activities
10.430.926.1378.62-148.6439.93157.38154.4993.29159.2714.13107.9425.87-36.30-12.59
Free Cash Flow to Equity
-24.5415.1085.67110.11-196.967.226.75-26.29-2.16-70.03-20.36-25.00-29.02-10.231.75
Free Operating CF net dividend
-5.5655.848.58-9.81-67.05-55.09-160.11-188.74-97.94-154.36-9.76-118.15-25.4238.9149.24
Free Operating CF
-5.5655.8413.16-4.62-58.18-44.09-155.82-185.00-97.94-154.35-9.66-118.04-25.1838.9749.29

Business Segment Analysis

Parrys Sugar Industries Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Parrys Sugar Industries Ltd

Regional Segment Analysis

Parrys Sugar Industries Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Parrys Sugar Industries Ltd

Historical Segment Analysis

Track how Parrys Sugar Industries Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Parrys Sugar Industries Ltd

Frequently Asked Questions

What is the revenue of Parrys Sugar Industries Ltd?
The latest trailing twelve month revenue of Parrys Sugar Industries Ltd is -. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Parrys Sugar Industries Ltd?
The latest trailing twelve month net profit (PAT) of Parrys Sugar Industries Ltd is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Parrys Sugar Industries Ltd?
The operating margin of Parrys Sugar Industries Ltd is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of Parrys Sugar Industries Ltd?
The trailing twelve month Earnings Per Share (EPS) of Parrys Sugar Industries Ltd is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Parrys Sugar Industries Ltd?
The debt-to-equity ratio of Parrys Sugar Industries Ltd stands at -. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Parrys Sugar Industries Ltd?
The book value per share of Parrys Sugar Industries Ltd is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Parrys Sugar Industries Ltd?
Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Parrys Sugar Industries Ltd report consolidated or standalone financials?
Parrys Sugar Industries Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.