stocksPETRONET
278.25+6.7 (+2.45%)
9 Jul, 12:30 PM

Income Statement

Abridged
Understanding Income Statement
Petronet LNG Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
22,69631,46737,74839,62727,13324,61630,59938,39535,45226,02343,16959,89952,72950,98243,495
Cost of Operating Revenue
20,77129,41736,17737,95725,41221,81327,12434,85131,29821,49437,88154,74147,26845,13137,958
Gross Profit
1,9252,0501,5711,6701,7222,8033,4743,5454,1544,5295,2885,1585,4625,8525,537
Gross Margin
8.56.54.24.26.311.411.49.211.717.412.28.610.411.512.7
Total Operating Expenses
21,01329,71736,55038,43825,86422,28727,63335,41731,95722,09438,59255,29848,25545,91039,014
Operating Profit
1,6831,7501,1981,1891,2692,3302,9652,9793,4953,9294,5764,6014,4755,0724,481
Operating Margin
7.45.63.23.04.79.59.77.89.915.110.67.78.59.910.3
Financing Income/(Expense) - Net
-215-49-153-196-78-9-86146-404-49-192-505196423-237
Profit before Taxes
1,5531,7201,0551,0371,1992,3603,0553,2293,1023,9394,4614,2824,7485,2335,124
Income Taxes
4955713431322866559771,0787871,0181,1211,0941,2211,3491,314
Profit after Tax
1,0581,1497129059281,7232,1102,2312,7032,9393,4383,3263,6523,9733,913
PAT Margin
4.73.71.92.33.47.06.95.87.611.38.05.66.97.89.0
EPS - Basic - ex Extraordinary Items
7.057.664.756.036.1911.4914.0714.8715.5319.5922.9222.1724.3526.4826.08
EPS - Diluted - ex Extraordinary Items
7.057.664.756.036.1911.4914.0714.8715.5319.5922.9222.1724.3526.4826.08
EBIT
1,6831,7501,1981,1891,2692,3302,9652,9793,4953,9294,5764,6014,4755,0724,481
EBITDA
1,8671,9371,5061,5181,5912,6993,3773,3904,2714,7025,3455,3655,2515,8795,319
EBITDA Margin
8.26.24.03.85.911.011.08.812.018.112.49.010.011.512.2

Balance Sheet

Abridged
Understanding Balance Sheet
Petronet LNG Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3,1064,1374,3202,7693,5864,9037,0185,9627,0498,1628,71511,89312,89415,20312,591
Long-Term Investments
140140-00000002,007891,6864001,319
Property Plant & Equipment - Net
5,8116,6827,1417,6798,3548,4678,2488,01211,19310,3389,7509,9139,69710,47111,534
Total Non-Current Assets
6,1056,9467,5938,4148,8899,0118,7279,28811,81810,92812,64610,90612,62912,09414,849
Total Assets
9,21111,08311,91311,18312,47513,91415,74515,24918,86719,09021,36222,79825,52327,29727,440
Total Current Liabilities
2,3903,5213,4221,3021,5852,1632,8602,4842,1742,0742,7372,9464,1584,0602,220
Long Term Debt
2,9342,7182,6482,5692,2331,4507331013,6533,3453,1333,0702,5962,1761,863
Total Non-Current Liabilities
3,3023,1133,5053,9664,2273,5733,0732,5345,5725,2094,9574,5883,9553,3592,935
Total Liabilities
5,6916,6336,9275,2685,8125,7355,9335,0197,7467,2837,6947,5348,1137,4195,155
Total Shareholders' Equity
3,5204,4504,9865,9156,6628,1789,81110,23111,12111,80713,66815,26517,41019,87822,285
Total Equity
3,5204,4504,9865,9156,6628,1789,81110,23111,12111,80713,66815,26517,41019,87822,285
Total Liabilities & Equity
9,21111,08311,91311,18312,47513,91415,74515,24918,86719,09021,36222,79825,52327,29727,440

Cash Flow

Abridged
Understanding Cash Flow Statement
Petronet LNG Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1,1181,1811,1961,1931,2262,2052,5232,4753,0763,6603,9944,3324,7715,1215,133
Working Capital - Increase/(Decrease)
-98404-353-4431,934-327295-452-396-175-634-1,594591-173407
Net CF from Operating Activities
1,0201,5858437503,1601,8782,8182,0222,6803,4863,3602,7385,3624,9485,540
Capital Expenditures - Net
1,098841876519725461751634173721,0588411,4572,519
Net CF from Investing Activities
-60-841-864-829-878-3,195-1,278-72698-1,190-1,262-1,386-1,558-3,748-2,272
Dividends Paid - Cash - Total
1742182191751812264511,8081,8082,2451,5751,7251,5001,5001,500
Debt - LT & ST - Issuance/(Retirement) - Total
41-242205-619-280-313-705-620-820-177-319-618-643--690
Net Cash Flow from Financing Activities
-133-460-14-795-461-539-1,156-2,428-2,628-2,423-1,894-2,343-2,143-1,500-2,190
Free Cash Flow to Equity
-37503172801,9071,0191,9371,2391,8193,2352,9691,0623,8783,4912,331
Free Operating CF net dividend
-253527-2525242,0071,1062,191518311,1671,713-463,0201,9911,521
Free Operating CF
-78745-336992,1881,3322,6431,8602,6393,4123,2881,6794,5203,4913,021

Business Segment Analysis

FY End:
Mar 25

Petronet LNG Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,457Cr
Natural Gas Business (100.0%)₹ 1,456.89 Cr
Revenue / Sales
Total₹ 50,982Cr
Natural Gas Business (100.0%)₹ 50,982.03 Cr
Assets
Total₹ 27,297Cr
Natural Gas Business (100.0%)₹ 27,296.73 Cr
Operating Income
Total₹ 5,072Cr
Natural Gas Business (100.0%)₹ 5,072.42 Cr

Regional Segment Analysis

FY End:
Mar 25

Petronet LNG Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 50,982Cr
India (100.0%)₹ 50,982.03 Cr
Assets
Total₹ 27,297Cr
India (100.0%)₹ 27,296.73 Cr

Historical Segment Analysis

Track how Petronet LNG Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Natural Gas Business4173721,0588411,457

Frequently Asked Questions

What is the revenue of Petronet LNG Ltd.?
The latest trailing twelve month revenue of Petronet LNG Ltd. is ₹ 43,494.90 Cr, reflecting a 1-year growth of -14.69% and a 3-year CAGR of -10.12%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Petronet LNG Ltd.?
The latest trailing twelve month net profit (PAT) of Petronet LNG Ltd. is ₹ 3,912.53 Cr, with a 3-year earnings CAGR of 5.56%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Petronet LNG Ltd.?
The trailing twelve month EBITDA of Petronet LNG Ltd. is approximately ₹ 4,480.98 Cr (based on an operating margin of 10.30%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Petronet LNG Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Petronet LNG Ltd. is 26.08. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Petronet LNG Ltd.?
The debt-to-equity ratio of Petronet LNG Ltd. stands at 0.11. The interest coverage ratio is 18.88x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Petronet LNG Ltd.?
The estimated book value per share of Petronet LNG Ltd. is 152.20 (derived from a P/B ratio of 1.83 and market price of ₹ 278.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Petronet LNG Ltd.?
The trailing twelve month operating cash flow of Petronet LNG Ltd. is ₹ 5,540.49 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Petronet LNG Ltd. report consolidated or standalone financials?
Petronet LNG Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.