stocksPFOCUS
282.50+3.5 (+1.25%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Prime Focus Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Jun 30
2015
Jun 30
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
15M
AR
12M
AR
9M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
7727621,0811,6081,3832,1542,2572,5402,9292,5363,3864,6443,9513,5994,6764,919
Cost of Operating Revenue
2922393083373073954454455605366288018516949611,036
Gross Profit
4805247731,2711,0761,7591,8122,0952,3692,0002,7583,8443,1002,9053,7153,884
Gross Margin
62.168.771.579.177.881.780.382.580.978.981.582.878.580.779.578.9
Total Operating Expenses
6166861,0101,5371,3831,9572,1182,4852,9062,3693,0064,1364,1963,3183,9344,142
Operating Profit
156767170-11971395523168380508-245281742777
Operating Margin
20.210.06.64.4-9.16.22.20.86.611.210.9-6.27.815.915.8
Financing Income/(Expense) - Net
-20-30-28-107-224-203-194-152-176-200-311-165-433-332-424-588
Profit before Taxes
133-5725-281-301105-39-58-196-39-82306-587-411334137
Income Taxes
30-407331696-25-363992112-984833-8
Profit after Tax
99-2024-292-28383-53-23-132-43-172147-405-377219116
PAT Margin
12.9-2.72.2-18.2-20.53.9-2.4-0.9-4.5-1.7-5.13.2-10.2-10.54.72.3
EPS - Basic - ex Extraordinary Items
7.15-1.241.31-13.79-9.482.79-1.78-0.76-4.58-2.17-5.734.92-13.50-12.583.941.54
EPS - Diluted - ex Extraordinary Items
5.89-1.241.31-13.79-9.482.75-1.78-0.76-4.58-2.17-5.734.83-13.50-12.583.941.54
EBIT
156767170-11971395523168380508-245281742777
EBITDA
2291762042912034514163594045907979752537871,3991,481
EBITDA Margin
29.723.118.918.114.621.018.414.113.823.223.521.06.421.929.930.1

Balance Sheet

Abridged
Understanding Balance Sheet
Prime Focus Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
We don't have enough data to show Annual Consolidated Balance Sheet data for Prime Focus Ltd.

Cash Flow

Abridged
Understanding Cash Flow Statement
Prime Focus Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Jun 30
2015
Jun 30
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
15M
AR
12M
AR
9M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1961481727893397253221342434719827654121,074
Working Capital - Increase/(Decrease)
-66-174-20770-127-207-261-268-38-305-731-792-505-577-684
Net CF from Operating Activities
129-26-35148-34190-7-47304128-1235-440-165390
Capital Expenditures - Net
179133224303872243032381509784357305363529
Net CF from Investing Activities
-179-138-243-529-103-91-376-269-154-104-80-491-317-356-590
Dividends Paid - Cash - Total
---------------
Stock - Issuance/(Retirement) - Net
0282209239--3018401-2-2912281
Debt - LT & ST - Issuance/(Retirement) - Total
52-6431801922192734731586-38346741-271396
Net Cash Flow from Financing Activities
52218241319192-823573261686-36372742593677
Free Cash Flow to Equity
2-224-227-7470185-37188169118-13424-4-799258
Free Operating CF net dividend
-58-177-261-171-258-43-318-28715417-98-325-745-530-142
Free Operating CF
-58-177-261-171-258-43-318-28715417-98-325-745-530-142

Business Segment Analysis

FY End:
Mar 26

Prime Focus Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 532Cr
Integrated Post Production Services (100.0%)₹ 531.91 Cr
Revenue / Sales
Total₹ 4,676Cr
Integrated Post Production Services (100.0%)₹ 4,675.81 Cr
Assets
Total₹ 10,649Cr
Integrated Post Production Services (100.0%)₹ 10,649.45 Cr
Operating Income
Total₹ 742Cr
Integrated Post Production Services (100.0%)₹ 741.80 Cr

Regional Segment Analysis

FY End:
Mar 26

Prime Focus Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,587Cr
Australia (39.0%)₹ 1,791.09 CrUnited Kingdom (26.3%)₹ 1,208.59 CrCanada (24.8%)₹ 1,138.28 CrIndia (5.7%)₹ 263.14 CrOther Countries (2.0%)₹ 93.65 CrU.S. (2.0%)₹ 92.56 Cr

Historical Segment Analysis

Track how Prime Focus Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Integrated Post Production Services15111185360305366532

Frequently Asked Questions

What is the revenue of Prime Focus Ltd.?
The latest trailing twelve month revenue of Prime Focus Ltd. is ₹ 4,675.81 Cr, reflecting a 1-year growth of 29.92% and a 3-year CAGR of 9.12%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Prime Focus Ltd.?
The latest trailing twelve month net profit (PAT) of Prime Focus Ltd. is ₹ 218.76 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Prime Focus Ltd.?
The trailing twelve month EBITDA of Prime Focus Ltd. is approximately ₹ 765.78 Cr (based on an operating margin of 16.38%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Prime Focus Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Prime Focus Ltd. is 3.94. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Prime Focus Ltd.?
The debt-to-equity ratio of Prime Focus Ltd. stands at 2.74. The interest coverage ratio is 1.49x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Prime Focus Ltd.?
The estimated book value per share of Prime Focus Ltd. is 26.82 (derived from a P/B ratio of 10.53 and market price of ₹ 282.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Prime Focus Ltd.?
The trailing twelve month operating cash flow of Prime Focus Ltd. is ₹ 389.96 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Prime Focus Ltd. report consolidated or standalone financials?
Prime Focus Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.