	2012 Mar 31	C 2013 Mar 31	C 2014 Jun 30	2015 Jun 30	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	15M AR	12M AR	9M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	772	762	1,081	1,608	1,383	2,154	2,257	2,540	2,929	2,536	3,386	4,644	3,951	3,599	4,676
Cost of Operating Revenue	292	239	308	337	307	395	445	445	560	536	628	801	851	694	961
Gross Profit	480	524	773	1,271	1,076	1,759	1,812	2,095	2,369	2,000	2,758	3,844	3,100	2,905	3,715
Gross Margin	62.1	68.7	71.5	79.1	77.8	81.7	80.3	82.5	80.9	78.9	81.5	82.8	78.5	80.7	79.5
Total Operating Expenses	616	686	1,010	1,537	1,383	1,957	2,118	2,485	2,906	2,369	3,006	4,136	4,196	3,318	3,910
Operating Profit	156	76	71	70	-1	197	139	55	23	168	380	508	-245	281	766
Operating Margin	20.2	10.0	6.6	4.4	-	9.1	6.2	2.2	0.8	6.6	11.2	10.9	-6.2	7.8	16.4
Financing Income/(Expense) - Net	-20	-30	-28	-107	-224	-203	-194	-152	-176	-200	-311	-165	-433	-332	-441
Profit before Taxes	133	-57	25	-281	-301	105	-39	-58	-196	-39	-82	306	-587	-411	334
Income Taxes	30	-40	7	33	16	9	6	-25	-36	39	92	112	-98	48	33
Profit after Tax	99	-20	24	-292	-283	83	-53	-23	-132	-43	-172	147	-405	-377	219
PAT Margin	12.9	-2.7	2.2	-18.2	-20.5	3.9	-2.4	-0.9	-4.5	-1.7	-5.1	3.2	-10.2	-10.5	4.7
EPS - Basic - ex Extraordinary Items	7.15	-1.24	1.31	-13.79	-9.48	2.79	-1.78	-0.76	-4.58	-2.17	-5.73	4.92	-13.50	-12.58	3.94
EPS - Diluted - ex Extraordinary Items	5.89	-1.24	1.31	-13.79	-9.48	2.75	-1.78	-0.76	-4.58	-2.17	-5.73	4.83	-13.50	-12.58	3.94
EBIT	156	76	71	70	-1	197	139	55	23	168	380	508	-245	281	766
EBITDA	229	176	204	291	203	451	416	359	404	590	797	975	253	787	1,423
EBITDA Margin	29.7	23.1	18.9	18.1	14.6	21.0	18.4	14.1	13.8	23.2	23.5	21.0	6.4	21.9	30.4

Balance Sheet

Abridged

Understanding Balance Sheet

Prime Focus Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	R 2013 Mar 31	2014 Jun 30	R 2015 Jun 30	C 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	414	471	752	608	726	871	981	1,112	1,636	1,772	1,812	2,332	3,115	3,343	5,065
Long-Term Investments	0	0	0	86	162	4	4	4	4	0	0	0	2	1	668
Property Plant & Equipment - Net	547	572	636	941	802	732	773	756	1,384	1,403	1,323	1,523	1,382	1,273	1,351
Total Non-Current Assets	915	1,046	1,319	2,781	2,688	2,474	2,484	2,794	3,379	3,591	3,866	4,452	4,012	5,183	5,585
Total Assets	1,328	1,517	2,071	3,389	3,414	3,346	3,465	3,906	5,015	5,364	5,678	6,784	7,127	8,526	10,649
Total Current Liabilities	631	536	528	1,122	1,803	1,237	1,489	1,563	2,506	3,254	3,381	1,653	2,337	5,011	7,242
Long Term Debt	123	331	570	501	556	994	943	1,497	1,934	1,673	1,969	4,424	3,849	1,287	704
Total Non-Current Liabilities	155	363	644	1,425	1,148	1,454	1,277	1,702	2,032	1,763	2,106	4,974	4,013	1,472	862
Total Liabilities	786	898	1,172	2,547	2,951	2,692	2,766	3,265	4,538	5,017	5,486	6,627	6,351	6,482	8,104
Total Shareholders' Equity	497	554	738	740	394	540	576	528	392	267	114	25	516	759	2,089
Minority Interest	45	64	161	102	70	114	123	113	84	80	77	132	260	1,284	457
Total Equity	542	618	899	842	464	654	699	641	476	346	192	157	776	2,043	2,546
Total Liabilities & Equity	1,328	1,517	2,071	3,389	3,414	3,346	3,465	3,906	5,015	5,364	5,678	6,784	7,127	8,526	10,649

Cash Flow

Abridged

Understanding Cash Flow Statement

Prime Focus Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Jun 30	2015 Jun 30	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	15M AR	12M AR	9M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	196	148	172	78	93	397	253	221	342	434	719	827	65	412	1,074
Working Capital - Increase/(Decrease)	-66	-174	-207	70	-127	-207	-261	-268	-38	-305	-731	-792	-505	-577	-684
Net CF from Operating Activities	129	-26	-35	148	-34	190	-7	-47	304	128	-12	35	-440	-165	390
Capital Expenditures - Net	179	133	224	303	87	224	303	238	150	97	84	357	305	363	529
Net CF from Investing Activities	-179	-138	-243	-529	-103	-91	-376	-269	-154	-104	-80	-491	-317	-356	-590
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	0	282	209	239	-	-301	84	0	1	-	2	-	2	912	281
Debt - LT & ST - Issuance/(Retirement) - Total	52	-64	31	80	192	219	273	473	15	86	-38	346	741	-271	396
Net Cash Flow from Financing Activities	52	218	241	319	192	-82	357	326	16	86	-36	372	742	593	677
Free Cash Flow to Equity	2	-224	-227	-74	70	185	-37	188	169	118	-134	24	-4	-799	258
Free Operating CF net dividend	-58	-177	-261	-171	-258	-43	-318	-287	154	17	-98	-325	-745	-530	-142
Free Operating CF	-58	-177	-261	-171	-258	-43	-318	-287	154	17	-98	-325	-745	-530	-142

Business Segment Analysis

FY End:

Mar 25

Prime Focus Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Integrated Post Production Services (100.0%)₹ 365.50 Cr

Revenue / Sales

Integrated Post Production Services (100.0%)₹ 3,598.88 Cr

Assets

Integrated Post Production Services (100.0%)₹ 8,525.67 Cr

Operating Income

Integrated Post Production Services (100.0%)₹ 281.34 Cr

Regional Segment Analysis

FY End:

Mar 25

Prime Focus Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Canada (55.2%)₹ 1,954.13 CrAustralia (17.4%)₹ 617.34 CrIndia (15.8%)₹ 557.92 CrU.S. (5.2%)₹ 185.49 CrUnited Kingdom (4.3%)₹ 152.90 CrOther Countries (2.0%)₹ 70.13 Cr

Historical Segment Analysis

Track how Prime Focus Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Integrated Post Production Services	151	111	85	360	305	366

Frequently Asked Questions

What is the revenue of Prime Focus Ltd.?

The latest trailing twelve month revenue of Prime Focus Ltd. is ₹ 4,675.81 Cr, reflecting a 1-year growth of 29.92% and a 3-year CAGR of 0.23%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Prime Focus Ltd.?

The latest trailing twelve month net profit (PAT) of Prime Focus Ltd. is ₹ -952.97 Cr, with a 3-year earnings CAGR of -65.60%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Prime Focus Ltd.?

The operating margin of Prime Focus Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Prime Focus Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Prime Focus Ltd. is -12.28. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Prime Focus Ltd.?

The debt-to-equity ratio of Prime Focus Ltd. stands at 0.42. The interest coverage ratio is 1.49x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Prime Focus Ltd.?

The estimated book value per share of Prime Focus Ltd. is 27.47 (derived from a P/B ratio of 8.74 and market price of ₹ 240.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Prime Focus Ltd.?

The trailing twelve month operating cash flow of Prime Focus Ltd. is ₹ 196.15 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Prime Focus Ltd. report consolidated or standalone financials?

Prime Focus Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.