stocksPOKARNA
874.00-6.0 (-0.68%)
26 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Pokarna Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
180.77203.55230.63326.36391.40365.31335.29459.14393.30294.40649.40724.51687.10925.11570.71590.07
Cost of Operating Revenue
113.08123.2271.70170.10170.77146.53151.49226.55185.52146.54348.29419.56363.84448.54271.97213.06
Gross Profit
67.6980.33158.94156.26220.63218.77183.81232.59207.78147.86301.12304.95323.26476.57298.74377.01
Gross Margin
37.439.568.947.956.459.954.850.752.850.246.442.147.051.552.363.9
Total Operating Expenses
171.21190.79204.67265.86275.98245.77260.14339.44284.35233.44512.60593.95519.63643.44451.94461.12
Operating Profit
9.5612.7625.9760.50115.42119.5475.15119.70108.9560.97136.81130.56167.47281.67118.77128.95
Operating Margin
5.36.311.318.529.532.722.426.127.720.721.118.024.430.420.821.9
Financing Income/(Expense) - Net
-42.81-33.99-31.32-32.23-32.87-25.29-23.75-19.34-18.70-16.02-35.41-38.52-28.71-19.39-11.48-27.24
Profit before Taxes
-30.45-5.152.7543.3365.9697.1351.15101.2490.7945.21101.8993.15139.62265.76111.02130.45
Income Taxes
0.491.49-8.9311.9714.7519.938.9020.5620.0616.9223.5925.0748.2678.3830.4135.54
Profit after Tax
-30.94-6.6411.6831.3651.2170.2642.2480.6870.7328.2978.3065.8187.36187.5580.6194.91
PAT Margin
-17.1-3.35.19.613.119.212.617.618.09.612.19.112.720.314.116.1
EPS - Basic - ex Extraordinary Items
-9.98-2.143.7710.1216.5224.9013.6226.0222.819.1225.2521.9629.4760.4426.0030.61
EPS - Diluted - ex Extraordinary Items
-9.98-2.143.7710.1216.5224.9013.6226.0222.819.1225.2521.9629.4760.4926.0030.61
EBIT
9.5612.7625.9760.50115.42119.5475.15119.70108.9560.97136.81130.56167.47281.67118.77128.95
EBITDA
29.0035.0646.3883.57133.69136.7895.03145.23132.1682.35175.38170.95210.05325.86167.69177.53
EBITDA Margin
16.017.220.125.634.237.428.331.633.628.027.023.630.635.229.430.1

Balance Sheet

Abridged
Understanding Balance Sheet
Pokarna Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
116124147167188201202218176208398356415530401
Long-Term Investments
----322441101000
Property Plant & Equipment - Net
2982812612462502612713146997647597337748331,173
Total Non-Current Assets
3062902802642722973083857437957747488008731,216
Total Assets
4224144264314604985116039201,0031,1721,1041,2161,4031,616
Total Current Liabilities
198185176152165153146171156207313218212274303
Long Term Debt
185195206201179186162152230230388349315254332
Total Non-Current Liabilities
202214224226207193173162425430416379412351457
Total Liabilities
400399401378372347319333581637729597623625759
Total Shareholders' Equity
2216265388151191270339366443507592778857
Total Equity
2216265388151191270339366443507592778857
Total Liabilities & Equity
4224144264314604985116039201,0031,1721,1041,2161,4031,616

Cash Flow

Abridged
Understanding Cash Flow Statement
Pokarna Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-3.618.7217.1657.8892.4089.0052.49106.78100.3955.82121.81117.29147.49248.01123.62
Working Capital - Increase/(Decrease)
4.01-34.92-63.71-28.72-22.99-9.05-3.08-23.11257.4322.59-96.20-17.807.12-87.9140.35
Net CF from Operating Activities
0.40-26.20-46.5429.1769.4179.9649.4183.66357.8278.4125.6199.49154.60160.10163.97
Capital Expenditures - Net
3.429.395.2415.7431.3731.5630.5667.47391.2487.34215.4532.5739.0595.41325.05
Net CF from Investing Activities
-3.42-9.39-5.24-15.74-31.37-32.95-30.56-67.47-391.24-87.34-215.45-32.45-38.91-95.28-325.05
Dividends Paid - Cash - Total
---1.452.247.462.242.242.241.861.861.861.861.861.86
Debt - LT & ST - Issuance/(Retirement) - Total
4.8922.0934.97-19.42-18.61-24.26-20.75-16.2123.7410.59197.24-74.05-68.47-66.3987.01
Net Cash Flow from Financing Activities
4.8937.6247.80-8.38-38.37-32.65-22.99-18.4521.508.73195.38-75.91-70.33-68.2585.15
Free Cash Flow to Equity
1.87-13.50-16.81-5.9919.4324.14-1.90-0.01-9.681.667.39-7.1347.08-1.69-74.07
Free Operating CF net dividend
-3.21-36.36-52.1011.7635.6840.8516.3413.75-36.66-11.05-193.6864.05110.1760.56-164.73
Free Operating CF
-3.21-36.36-52.1013.2137.9248.3218.5815.99-34.42-9.19-191.8265.91112.0362.42-162.87

Business Segment Analysis

FY End:
Mar 26

Pokarna Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 397Cr
Quartz Surfaces (100.0%)₹ 396.56 CrGranites (0.0%)₹ 0.05 CrDiscontinued Operations (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 572Cr
Quartz Surfaces (96.0%)₹ 548.92 CrGranites (4.0%)₹ 22.69 Cr
Assets
Total₹ 1,616Cr
Quartz Surfaces (93.7%)₹ 1,514.39 CrGranites (6.3%)₹ 102.02 Cr

Regional Segment Analysis

FY End:
Mar 26

Pokarna Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 572Cr
United States (69.4%)₹ 396.59 CrRest of the world (24.7%)₹ 141.03 CrIndia (4.8%)₹ 27.59 CrChina (Country) (1.1%)₹ 6.41 Cr

Historical Segment Analysis

Track how Pokarna Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2017
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Quartz Surfaces164207653928634168176397
Granites610102310420100
Apparel1110-20000---
Discontinued Operations----1-----000

Frequently Asked Questions

What is the revenue of Pokarna Ltd.?
The latest trailing twelve month revenue of Pokarna Ltd. is ₹ 590.07 Cr, reflecting a 1-year growth of -35.05% and a 3-year CAGR of -3.18%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Pokarna Ltd.?
The latest trailing twelve month net profit (PAT) of Pokarna Ltd. is ₹ 94.91 Cr, with a 3-year earnings CAGR of 19.77%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Pokarna Ltd.?
The trailing twelve month EBITDA of Pokarna Ltd. is approximately ₹ 128.95 Cr (based on an operating margin of 21.85%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Pokarna Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Pokarna Ltd. is 30.61. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Pokarna Ltd.?
The debt-to-equity ratio of Pokarna Ltd. stands at 0.53. The interest coverage ratio is 4.73x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Pokarna Ltd.?
The estimated book value per share of Pokarna Ltd. is 276.41 (derived from a P/B ratio of 3.16 and market price of ₹ 874.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Pokarna Ltd.?
The trailing twelve month operating cash flow of Pokarna Ltd. is ₹ 163.97 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Pokarna Ltd. report consolidated or standalone financials?
Pokarna Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.