stocksPOLYPLEX
POLYPLEX

Polyplex Corporation Ltd.

Industry Group: Industrial Products
Industry: Packaging
1,194.10+24.2 (+2.07%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Polyplex Corporation Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2,4262,5353,1723,2043,2023,2013,5724,5704,4874,9186,6247,6526,3076,8857,0867,601
Cost of Operating Revenue
1,8142,0642,6832,5692,4232,2102,4123,3373,1293,1104,3675,7865,0665,2765,0335,561
Gross Profit
6124704896357799911,1601,2331,3581,8082,2571,8661,2411,6092,0532,040
Gross Margin
25.218.615.419.824.331.032.527.030.336.834.124.419.723.429.026.8
Total Operating Expenses
2,1482,4973,2043,1353,0002,9553,2154,0473,8913,9795,5866,9966,1616,4896,9417,336
Operating Profit
27838-32692022463575225969391,039656146396144265
Operating Margin
11.51.5-1.02.26.37.710.011.413.319.115.78.62.35.82.03.5
Financing Income/(Expense) - Net
-33-32-8852-7656-51108-2819913-8618-152-56
Profit before Taxes
18869-11783643763146576409791,1477117644520302
Income Taxes
-202-6554815307314611718295-1088-2130
Profit after Tax
9421-738292321593302825125693483820945155
PAT Margin
3.90.8-0.21.20.97.24.57.26.310.48.64.60.63.00.62.0
EPS - Basic - ex Extraordinary Items
29.386.64-2.1411.869.0872.4449.85103.1888.18162.57181.19110.9712.0566.6414.3249.47
EPS - Diluted - ex Extraordinary Items
29.386.64-2.1411.869.0872.4449.85103.1888.18162.57181.19110.9712.0566.6414.3249.47
EBIT
27838-32692022463575225969391,039656146396144265
EBITDA
4801891592854114435427328501,2191,311953453696508637
EBITDA Margin
19.87.45.08.912.813.815.216.018.924.819.812.47.210.17.28.4

Balance Sheet

Abridged
Understanding Balance Sheet
Polyplex Corporation Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,7851,8372,0002,0761,9461,3902,0442,2282,5732,7113,6453,6603,3753,6324,163
Long-Term Investments
104760-3102136115164200139145294229117
Property Plant & Equipment - Net
1,6292,6653,1452,5712,3612,1912,2222,4192,8503,0813,2753,4443,6253,9764,292
Total Non-Current Assets
1,7282,7483,3092,6682,5982,9662,8242,9803,1893,4663,6013,7374,0574,3664,751
Total Assets
3,5134,5855,3094,7444,5434,3564,8685,2085,7626,1777,2467,3977,4317,9988,914
Total Current Liabilities
5147649869858847499839407819161,2971,1111,1361,3051,605
Long Term Debt
4731,1341,442973712411255245434369483382368356171
Total Non-Current Liabilities
4881,1511,448980719419263261490452626517483472270
Total Liabilities
1,0031,9152,4341,9641,6031,1671,2461,2011,2711,3681,9231,6271,6201,7771,875
Total Shareholders' Equity
1,9002,0052,2612,1212,1942,3042,5502,7723,0343,0533,3173,4833,5113,7634,242
Minority Interest
6116656156597478851,0721,2351,4571,7552,0062,2862,3002,4582,797
Total Equity
2,5112,6702,8752,7802,9413,1893,6224,0074,4924,8095,3235,7695,8126,2217,039
Total Liabilities & Equity
3,5134,5855,3094,7444,5434,3564,8685,2085,7626,1777,2467,3977,4317,9988,914

Cash Flow

Abridged
Understanding Cash Flow Statement
Polyplex Corporation Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
4171622062683944445117008431,2121,263845381686476
Working Capital - Increase/(Decrease)
33-94-1217127-10-225-146-97-82-695-5665-26745
Net CF from Operating Activities
45068843394224332865547451,130568789446419520
Capital Expenditures - Net
248376031564866137370470527400270511485387
Net CF from Investing Activities
-364-1,078-60164-43-183-146-329-443-482-26-138-833-512-548
Dividends Paid - Cash - Total
22139681929143166457335323253222
Stock - Issuance/(Retirement) - Net
-----30----27-----
Debt - LT & ST - Issuance/(Retirement) - Total
-36909374-171-416-44977-74-37-71262-198-4199-32
Net Cash Flow from Financing Activities
-62895364-177-424-388-2-282-273-640-212-619-9923-78
Free Cash Flow to Equity
166941-14512-42-82227111238532430321-10734102
Free Operating CF net dividend
16811-53217536234812039108144-168192-97-11593
Free Operating CF
19123-523182370367149182273601167516-72-83115

Business Segment Analysis

FY End:
Mar 26

Polyplex Corporation Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 405Cr
Plastic Film (100.0%)₹ 405.23 Cr
Revenue / Sales
Total₹ 7,086Cr
Plastic Film (100.0%)₹ 7,085.86 Cr
Assets
Total₹ 8,914Cr
Plastic Film (100.0%)₹ 8,913.77 Cr
Operating Income
Total₹ 144Cr
Plastic Film (100.0%)₹ 144.49 Cr

Regional Segment Analysis

FY End:
Mar 26

Polyplex Corporation Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 7,086Cr
Outside India (81.2%)₹ 5,754.71 CrWith in India (18.8%)₹ 1,331.15 Cr
Assets
Total₹ 8,914Cr
Outside India (90.3%)₹ 8,045.99 CrWith in India (9.7%)₹ 867.78 Cr

Historical Segment Analysis

Track how Polyplex Corporation Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Plastic Film377158472529402273517503405
Others00-------

Frequently Asked Questions

What is the revenue of Polyplex Corporation Ltd.?
The latest trailing twelve month revenue of Polyplex Corporation Ltd. is ₹ 7,600.81 Cr, reflecting a 1-year growth of 9.55% and a 3-year CAGR of 1.92%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Polyplex Corporation Ltd.?
The latest trailing twelve month net profit (PAT) of Polyplex Corporation Ltd. is ₹ 155.29 Cr, with a 3-year earnings CAGR of -0.61%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Polyplex Corporation Ltd.?
The trailing twelve month EBITDA of Polyplex Corporation Ltd. is approximately ₹ 220.38 Cr (based on an operating margin of 2.90%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Polyplex Corporation Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Polyplex Corporation Ltd. is 49.47. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Polyplex Corporation Ltd.?
The debt-to-equity ratio of Polyplex Corporation Ltd. stands at 0.22. The interest coverage ratio is 3.93x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Polyplex Corporation Ltd.?
The estimated book value per share of Polyplex Corporation Ltd. is 1,350.63 (derived from a P/B ratio of 0.88 and market price of ₹ 1,194.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Polyplex Corporation Ltd.?
The trailing twelve month operating cash flow of Polyplex Corporation Ltd. is ₹ 520.45 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Polyplex Corporation Ltd. report consolidated or standalone financials?
Polyplex Corporation Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.