332.70-7.7 (-2.26%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Ponni Sugars (Erode) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Sep 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
268.93212.48168.78159.62169.27250.81195.98184.84310.49256.23288.35435.43421.31359.46414.99492.32
Cost of Operating Revenue
217.27153.88151.15145.31147.58188.14157.70145.05245.23201.76219.65354.40335.12294.12340.21389.77
Gross Profit
51.6658.6017.6314.3121.6962.6738.2839.7965.2654.4768.7081.0386.1965.3474.78102.55
Gross Margin
19.227.610.49.012.825.019.521.521.021.323.818.620.518.218.020.8
Total Operating Expenses
240.59197.22172.54170.77173.22218.38181.05171.16276.43233.37259.23402.52386.96343.32389.49-
Operating Profit
28.3415.26-3.76-11.15-3.9532.4314.9313.6834.0622.8629.1232.9134.3516.1425.50-
Operating Margin
10.57.2-2.2-7.0-2.312.97.67.411.08.910.17.68.24.56.1-
Financing Income/(Expense) - Net
-1.19-2.77-5.13-5.12-5.87-4.75-1.97-0.591.014.285.008.7012.848.626.71-0.56
Profit before Taxes
26.1212.16-2.81-5.432.6222.183.8012.0035.8928.5935.9747.6251.8928.0490.25107.34
Income Taxes
8.33-6.951.97-1.780.726.260.463.574.952.936.729.285.038.7642.2250.73
Profit after Tax
17.7919.11-4.78-3.651.9015.923.348.4330.9425.6629.2538.3446.8619.2848.03-
PAT Margin
6.69.0-2.8-2.31.16.31.74.610.010.010.18.811.15.411.6-
EPS - Basic - ex Extraordinary Items
20.6922.22-5.56-4.242.2118.513.889.8035.9829.8434.0144.5854.4922.4255.85-
EPS - Diluted - ex Extraordinary Items
20.6922.22-5.56-4.242.2118.513.889.8035.9829.8434.0144.5854.4922.4255.85-
EBIT
28.3415.26-3.76-11.15-3.9532.4314.9313.6834.0622.8629.1232.9134.3516.1425.5047.39
EBITDA
31.6326.874.49-4.161.6938.1320.6119.6141.4530.1735.5640.4943.0626.2236.5058.91
EBITDA Margin
11.812.62.7-2.61.015.210.510.613.311.812.39.310.27.38.812.0

Balance Sheet

Abridged
Understanding Balance Sheet
Ponni Sugars (Erode) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
77.82105.8294.4397.50100.7478.2951.83107.31110.85119.42132.34144.43172.68177.96209.26
Long-Term Investments
12.5912.5920.7920.7943.01140.86156.40168.5294.81151.34169.57224.56290.29255.11295.43
Property Plant & Equipment - Net
128.34133.36134.06127.89122.74118.39119.55114.24109.47104.24115.76119.29124.80141.53145.13
Total Non-Current Assets
149.78156.93157.47151.49166.06259.57276.53283.49204.59256.57286.29370.08432.06401.98442.64
Total Assets
227.60262.75251.90248.99266.80337.86328.36390.80315.44375.99418.63514.51604.74579.94651.90
Total Current Liabilities
71.24102.5175.8185.2175.4648.3948.7289.2356.0543.0840.2848.0835.2928.3336.95
Long Term Debt
36.7730.0049.2642.3841.1224.83--3.56------
Total Non-Current Liabilities
44.8231.1052.3343.6747.6332.896.778.8911.936.509.8713.5417.5319.4846.82
Total Liabilities
116.06133.61128.14128.88123.0981.2855.4998.1267.9849.5850.1561.6252.8247.8183.77
Total Shareholders' Equity
111.54129.14123.76120.11143.71256.58272.87292.68247.46326.41368.48452.89551.92532.13568.13
Total Equity
111.54129.14123.76120.11143.71256.58272.87292.68247.46326.41368.48452.89551.92532.13568.13
Total Liabilities & Equity
227.60262.75251.90248.99266.80337.86328.36390.80315.44375.99418.63514.51604.74579.94651.90

Cash Flow

Abridged
Understanding Cash Flow Statement
Ponni Sugars (Erode) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
28.0216.263.931.787.9123.018.1016.6837.3131.2037.6743.8750.0333.0095.33
Working Capital - Increase/(Decrease)
24.24-30.07-0.224.42-6.598.3642.20-39.64-20.631.76-21.79-21.09-21.62-14.75-56.34
Net CF from Operating Activities
52.26-13.813.716.201.3231.3750.30-22.9616.6832.9615.8822.7828.4118.2538.99
Capital Expenditures - Net
80.9015.033.591.010.441.387.330.642.742.3118.0011.0513.6926.7815.27
Net CF from Investing Activities
-85.90-15.03-3.59-1.01-0.44-1.38-7.33-0.64-2.74-2.31-18.00-11.05-24.47-13.44-39.92
Dividends Paid - Cash - Total
2.002.501.510.60-1.242.591.032.073.444.304.735.596.022.58
Debt - LT & ST - Issuance/(Retirement) - Total
34.5732.030.75-4.92-1.28-27.58-41.8027.62-14.74-20.13-----
Net Cash Flow from Financing Activities
32.5729.53-0.76-5.52-0.46-28.82-44.3926.59-16.81-23.57-4.30-4.73-5.59-6.02-2.58
Free Cash Flow to Equity
5.933.190.870.27-0.402.411.174.02-0.8010.52-2.1211.7314.72-8.5323.72
Free Operating CF net dividend
-31.00-31.49-1.444.400.6928.7040.11-24.6411.7327.07-6.476.817.78-14.7020.61
Free Operating CF
-29.00-28.990.075.000.6929.9442.70-23.6113.8030.51-2.1711.5413.37-8.6823.19

Business Segment Analysis

FY End:
Mar 26

Ponni Sugars (Erode) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 24Cr
Sugar (71.3%)₹ 17.38 CrCogeneration (28.7%)₹ 7.00 Cr
Revenue / Sales
Total₹ 506Cr
Sugar (72.2%)₹ 365.11 CrCogeneration (27.8%)₹ 140.43 Cr
Assets
Total₹ 652Cr
Unallocated (44.7%)₹ 291.55 CrSugar (34.3%)₹ 223.55 CrCogeneration (21.0%)₹ 136.80 Cr

Regional Segment Analysis

Ponni Sugars (Erode) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Ponni Sugars (Erode) Ltd.

Historical Segment Analysis

Track how Ponni Sugars (Erode) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2013
Mar 31
2014
Mar 31
2019
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Sugar40121113131417
Cogeneration9730031147

Frequently Asked Questions

What is the revenue of Ponni Sugars (Erode) Ltd.?
The latest trailing twelve month revenue of Ponni Sugars (Erode) Ltd. is ₹ 446.49 Cr, reflecting a 1-year growth of 22.29% and a 3-year CAGR of -0.16%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ponni Sugars (Erode) Ltd.?
The latest trailing twelve month net profit (PAT) of Ponni Sugars (Erode) Ltd. is ₹ 49.48 Cr, with a 3-year earnings CAGR of 4.91%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ponni Sugars (Erode) Ltd.?
The trailing twelve month EBITDA of Ponni Sugars (Erode) Ltd. is approximately ₹ 31.43 Cr (based on an operating margin of 7.04%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ponni Sugars (Erode) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ponni Sugars (Erode) Ltd. is 57.52. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ponni Sugars (Erode) Ltd.?
The debt-to-equity ratio of Ponni Sugars (Erode) Ltd. stands at 0.00. The interest coverage ratio is 48.11x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ponni Sugars (Erode) Ltd.?
The estimated book value per share of Ponni Sugars (Erode) Ltd. is 660.77 (derived from a P/B ratio of 0.50 and market price of ₹ 332.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ponni Sugars (Erode) Ltd.?
The trailing twelve month operating cash flow of Ponni Sugars (Erode) Ltd. is ₹ 38.99 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ponni Sugars (Erode) Ltd. report consolidated or standalone financials?
Ponni Sugars (Erode) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.