	C 2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	C 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	1,003	919	986	1,012	1,024	915	917	1,141	1,102	1,305	2,343	3,528	3,466	3,228	3,168
Cost of Operating Revenue	601	545	528	564	511	508	512	652	595	778	1,517	2,280	2,054	1,790	1,726
Gross Profit	402	374	458	448	512	407	405	489	508	527	827	1,248	1,412	1,438	1,442
Gross Margin	40.1	40.7	46.4	44.3	50.0	44.5	44.2	42.9	46.1	40.4	35.3	35.4	40.7	44.6	45.5
Total Operating Expenses	924	850	922	965	935	868	889	1,082	1,046	1,214	2,171	3,243	3,138	2,997	3,122
Operating Profit	79	69	64	47	89	47	27	60	56	90	172	285	328	231	46
Operating Margin	7.9	7.5	6.4	4.6	8.7	5.1	3.0	5.2	5.1	6.9	7.3	8.1	9.5	7.2	1.5
Financing Income/(Expense) - Net	9	2	-5	20	8	11	15	16	11	11	19	14	23	10	-20
Profit before Taxes	119	92	77	86	105	68	53	88	83	113	205	319	377	299	50
Income Taxes	49	21	20	8	23	23	14	20	13	32	55	79	94	80	26
Profit after Tax	68	68	55	76	82	45	39	68	70	81	150	240	283	219	24
PAT Margin	6.8	7.4	5.5	7.5	8.1	4.9	4.3	6.0	6.4	6.2	6.4	6.8	8.2	6.8	0.8
EPS - Basic - ex Extraordinary Items	3.69	3.83	3.08	4.30	4.64	2.50	2.19	3.75	3.85	4.42	8.18	13.05	15.42	11.91	1.30
EPS - Diluted - ex Extraordinary Items	3.69	3.83	3.08	4.29	4.61	2.49	2.18	3.74	3.85	4.42	8.18	13.05	15.42	11.91	1.30
EBIT	79	69	64	47	89	47	27	60	56	90	172	285	328	231	46
EBITDA	96	91	87	84	114	69	52	83	78	112	194	315	372	318	152
EBITDA Margin	9.6	9.9	8.9	8.3	11.1	7.5	5.6	7.2	7.1	8.6	8.3	8.9	10.7	9.8	4.8

Balance Sheet

Abridged

Understanding Balance Sheet

Praj Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	C 2016 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	955	916	922	807	819	835	790	861	780	1,235	1,846	2,182	2,224	2,430	2,368
Long-Term Investments	20	15	5	24	34	37	31	82	66	62	84	101	110	71	53
Property Plant & Equipment - Net	204	248	264	226	208	223	224	215	219	207	210	243	410	464	454
Total Non-Current Assets	292	331	353	334	338	352	343	386	382	358	372	437	671	730	688
Total Assets	1,247	1,248	1,276	1,141	1,157	1,187	1,133	1,247	1,162	1,594	2,218	2,619	2,895	3,160	3,056
Total Current Liabilities	648	631	652	458	488	462	391	485	409	764	1,270	1,501	1,459	1,605	1,619
Long Term Debt	2	0	0	0	0	0	0	-	-	11	15	26	142	150	116
Total Non-Current Liabilities	20	21	19	12	13	16	16	16	32	27	32	40	162	174	128
Total Liabilities	668	652	672	470	501	477	407	501	442	791	1,302	1,541	1,621	1,778	1,747
Total Shareholders' Equity	553	571	583	655	655	710	726	745	719	802	916	1,078	1,274	1,382	1,309
Minority Interest	26	25	21	15	0	0	1	1	1	1	0	0	0	0	0
Total Equity	579	595	604	670	656	710	727	746	720	803	916	1,078	1,275	1,382	1,309
Total Liabilities & Equity	1,247	1,248	1,276	1,141	1,157	1,187	1,133	1,247	1,162	1,594	2,218	2,619	2,895	3,160	3,056

Cash Flow

Abridged

Understanding Cash Flow Statement

Praj Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	98.79	59.73	68.82	129.08	106.17	72.38	74.35	92.74	99.10	113.99	172.19	288.13	303.00	225.32	78.49
Working Capital - Increase/(Decrease)	-62.63	-18.51	-70.10	27.03	-46.99	-44.70	33.10	-54.81	-76.30	115.92	22.27	-122.17	-97.12	-200.03	117.72
Net CF from Operating Activities	36.17	41.22	-1.28	156.11	59.18	27.68	107.44	37.93	22.80	229.91	194.46	165.96	205.88	25.29	196.20
Capital Expenditures - Net	36.13	52.83	38.08	-4.31	12.46	36.60	16.04	13.80	6.83	8.55	18.44	35.31	88.49	43.50	43.43
Net CF from Investing Activities	23.10	10.28	14.73	-88.97	-10.79	-16.08	-77.09	-10.87	51.53	-171.31	-148.43	-92.43	-26.03	56.33	-22.80
Dividends Paid - Cash - Total	27.06	33.41	46.09	33.64	68.80	0.51	34.90	46.33	94.95	0.43	39.68	77.11	82.66	110.22	110.47
Stock - Issuance/(Retirement) - Net	-40.58	-15.28	-	-	3.56	8.90	8.91	8.89	2.56	0.34	2.62	0.36	0.90	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-0.53	-7.47	7.44	-4.06	-1.20	-11.69	1.64	-5.98	-3.24	-4.03	-5.36	-12.49	-32.71	-18.05	-58.28
Net Cash Flow from Financing Activities	-68.17	-56.16	-38.65	-37.69	-66.44	-3.30	-24.34	-43.42	-95.63	-4.12	-42.42	-89.23	-114.47	-128.27	-167.01
Free Cash Flow to Equity	-0.49	-19.08	-31.92	156.36	45.53	-20.61	93.04	18.14	12.73	217.33	170.66	118.16	84.68	-36.25	94.49
Free Operating CF net dividend	-27.32	-45.08	-86.24	106.89	-22.24	-9.55	56.44	-22.56	-79.26	220.81	136.27	53.54	33.95	-171.96	41.36
Free Operating CF	-0.26	-11.67	-40.15	140.53	46.56	-9.04	91.34	23.77	15.68	221.24	175.95	130.65	116.61	-61.74	151.83

Business Segment Analysis

FY End:

Mar 25

Praj Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Process and Project Engineering (100.0%)₹ 87.04 Cr

Revenue / Sales

Process and Project Engineering (100.0%)₹ 3,228.04 Cr

Assets

Process and Project Engineering (100.0%)₹ 3,160.37 Cr

Operating Income

Process and Project Engineering (100.0%)₹ 231.44 Cr

Regional Segment Analysis

FY End:

Mar 25

Praj Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (76.4%)₹ 2,467.44 CrRest of the world (23.6%)₹ 760.60 Cr

Historical Segment Analysis

Track how Praj Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Process and Project Engineering	7	9	19	35	89	87

Frequently Asked Questions

What is the revenue of Praj Industries Ltd.?

The latest trailing twelve month revenue of Praj Industries Ltd. is ₹ 3,167.88 Cr, reflecting a 1-year growth of -1.86% and a 3-year CAGR of -3.53%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Praj Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Praj Industries Ltd. is ₹ 23.84 Cr, with a 3-year earnings CAGR of -53.64%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Praj Industries Ltd.?

The trailing twelve month EBITDA of Praj Industries Ltd. is approximately ₹ 46.21 Cr (based on an operating margin of 1.46%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Praj Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Praj Industries Ltd. is 1.30. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Praj Industries Ltd.?

The debt-to-equity ratio of Praj Industries Ltd. stands at 0.13. The interest coverage ratio is 2.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Praj Industries Ltd.?

The estimated book value per share of Praj Industries Ltd. is 71.22 (derived from a P/B ratio of 4.87 and market price of ₹ 346.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Praj Industries Ltd.?

The trailing twelve month operating cash flow of Praj Industries Ltd. is ₹ 196.20 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Praj Industries Ltd. report consolidated or standalone financials?

Praj Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.