The stock has been placed in Enhanced Surveillance Measure (ESM) list ESM - I (34).

Prizor Viztech Ltd.

NSE: PRIZOR

SME

Sector: Capital Goods

Industry Group: Industrial Manufacturing

Industry: Industrial Products

899.00+22.5 (+2.56%)

7 Aug, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Prizor Viztech Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M PRESS
Total Revenue	8.68	13.77	35.65	71.09	147.94
Cost of Operating Revenue	7.39	11.85	25.35	52.32	106.66
Gross Profit	1.29	1.92	10.30	18.77	41.28
Gross Margin	14.9	13.9	28.9	26.4	27.9
Total Operating Expenses	8.57	13.33	27.48	56.23	116.75
Operating Profit	0.11	0.44	8.17	14.86	31.19
Operating Margin	1.3	3.2	22.9	20.9	21.1
Financing Income/(Expense) - Net	-0.10	-0.30	-0.60	-1.23	-3.38
Profit before Taxes	0.03	0.30	7.61	13.67	27.96
Income Taxes	-0.01	0.09	2.04	3.52	7.20
Profit after Tax	0.04	0.21	5.57	10.15	20.76
PAT Margin	0.4	1.5	15.6	14.3	14.0
EPS - Basic - ex Extraordinary Items	0.03	0.20	5.21	10.39	19.41
EPS - Diluted - ex Extraordinary Items	0.03	0.20	5.21	10.39	19.41
EBIT	0.11	0.44	8.17	14.86	31.19
EBITDA	0.19	0.53	8.22	15.03	33.22
EBITDA Margin	2.2	3.9	23.1	21.1	22.5

Balance Sheet

Abridged

Understanding Balance Sheet

Prizor Viztech Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	PRESS
Total Current Assets	5.21	8.35	22.52	46.61	91.63
Long-Term Investments	-	-	-	-	0.05
Property Plant & Equipment - Net	0.15	0.21	2.02	10.13	25.93
Total Non-Current Assets	0.18	0.28	2.09	10.24	49.13
Total Assets	5.39	8.63	24.62	56.85	140.76
Total Current Liabilities	2.66	4.47	12.88	9.16	56.28
Long Term Debt	1.81	3.01	4.98	4.76	9.89
Total Non-Current Liabilities	1.85	3.07	5.07	4.82	10.24
Total Liabilities	4.51	7.54	17.96	13.97	66.52
Total Shareholders' Equity	0.88	1.09	6.66	42.83	74.24
Minority Interest	-	-	-	0.05	-
Total Equity	0.88	1.09	6.66	42.87	74.24
Total Liabilities & Equity	5.39	8.63	24.62	56.85	140.76

Cash Flow

Abridged

Understanding Cash Flow Statement

Prizor Viztech Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.15	0.39	7.50	11.89	26.56
Working Capital - Increase/(Decrease)	-1.29	-2.45	-10.02	-27.23	-29.64
Net CF from Operating Activities	-1.14	-2.06	-2.52	-15.34	-3.08
Capital Expenditures - Net	0.03	0.16	1.86	8.28	30.35
Net CF from Investing Activities	-0.03	-0.20	-1.86	-8.38	-40.87
Stock - Issuance/(Retirement) - Net	-	-	-	26.01	10.73
Debt - LT & ST - Issuance/(Retirement) - Total	1.28	2.22	4.32	-2.13	34.19
Net Cash Flow from Financing Activities	1.28	2.22	4.32	23.93	44.92
Free Cash Flow to Equity	0.11	0.00	-0.07	-25.74	0.77
Free Operating CF net dividend	-1.18	-2.22	-4.46	-23.61	-35.29
Free Operating CF	-1.18	-2.22	-4.46	-23.61	-35.29

Business Segment Analysis

FY End:

Mar 25

Prizor Viztech Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

manufacturing and trading if CCTV cameras and other related products (100.0%)₹ 8.28 Cr

Revenue / Sales

manufacturing and trading if CCTV cameras and other related products (100.0%)₹ 71.09 Cr

Assets

manufacturing and trading if CCTV cameras and other related products (100.0%)₹ 56.85 Cr

Operating Income

manufacturing and trading if CCTV cameras and other related products (100.0%)₹ 14.86 Cr

Regional Segment Analysis

Prizor Viztech Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Prizor Viztech Ltd.

Historical Segment Analysis

Track how Prizor Viztech Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2025 Mar 31

manufacturing and trading if CCTV cameras and other related products	8

Frequently Asked Questions

What is the revenue of Prizor Viztech Ltd.?

The latest trailing twelve month revenue of Prizor Viztech Ltd. is ₹ 147.94 Cr, reflecting a 1-year growth of 108.09% and a 3-year CAGR of 120.67%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Prizor Viztech Ltd.?

The latest trailing twelve month net profit (PAT) of Prizor Viztech Ltd. is ₹ 20.76 Cr, with a 3-year earnings CAGR of 362.58%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Prizor Viztech Ltd.?

The trailing twelve month EBITDA of Prizor Viztech Ltd. is approximately ₹ 31.19 Cr (based on an operating margin of 21.09%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Prizor Viztech Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Prizor Viztech Ltd. is 19.41. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Prizor Viztech Ltd.?

The debt-to-equity ratio of Prizor Viztech Ltd. stands at 0.56. The interest coverage ratio is 9.24x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Prizor Viztech Ltd.?

The estimated book value per share of Prizor Viztech Ltd. is 68.77 (derived from a P/B ratio of 13.07 and market price of ₹ 899.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Prizor Viztech Ltd.?

The trailing twelve month operating cash flow of Prizor Viztech Ltd. is ₹ -3.08 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Prizor Viztech Ltd. report consolidated or standalone financials?

Prizor Viztech Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.