stocksPROZONER
PROZONER

Prozone Realty Ltd.

Sector: Realty
Industry Group: Realty
50.80-1.3 (-2.53%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Prozone Realty Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
58.4677.2152.3757.7686.2163.1796.15118.2285.0444.8693.38173.17184.51178.73195.22172.23
Cost of Operating Revenue
44.1749.7529.4039.2255.7526.8934.4732.405.324.2321.2670.9673.2762.6464.5181.95
Gross Profit
14.2927.4722.9718.5430.4636.2861.6785.8279.7240.6472.11102.22111.24116.09130.7190.28
Gross Margin
24.435.643.932.135.357.464.172.693.790.677.259.060.365.067.052.4
Total Operating Expenses
71.7880.9458.1157.1976.3769.9785.0991.6670.0155.9881.04141.91153.55142.50138.92137.26
Operating Profit
-13.31-3.73-5.740.579.84-6.8011.0526.5615.03-11.1112.3331.2730.9736.2256.3034.97
Operating Margin
-22.8-4.8-11.01.011.4-10.811.522.517.7-24.813.218.116.820.328.820.3
Financing Income/(Expense) - Net
-8.27-8.36-10.60-15.93-10.20-9.78-16.56-19.99-25.87-36.79-28.194.23-27.91-31.99-38.68-36.70
Profit before Taxes
-26.95-13.02-16.34-11.997.90-5.83-4.688.01-6.04-42.21-5.9447.676.80-2.2527.5813.93
Income Taxes
9.030.621.900.363.72-7.062.331.491.62-0.50-4.469.343.9552.119.696.66
Profit after Tax
-22.88-8.94-9.16-6.507.38-5.32-4.502.45-1.52-27.70-3.5125.314.53-37.9310.6911.32
PAT Margin
-39.1-11.6-17.5-11.38.6-8.4-4.72.1-1.8-61.7-3.814.62.5-21.25.56.6
EPS - Basic - ex Extraordinary Items
-1.50-0.59-0.60-0.430.48-0.35-0.290.16-0.33-1.81-0.231.660.30-2.490.700.23
EPS - Diluted - ex Extraordinary Items
-1.50-0.59-0.60-0.430.48-0.35-0.290.16-0.33-1.81-0.231.660.30-2.490.700.23
EBIT
-13.31-3.73-5.740.579.84-6.8011.0526.5615.03-11.1112.3331.2730.9736.2256.3034.97
EBITDA
15.0721.1515.9817.0423.02-1.4012.5629.2217.82-9.0313.6432.3632.6338.9460.8652.96
EBITDA Margin
25.827.430.529.526.7-2.213.124.720.9-20.114.618.717.721.831.230.7

Balance Sheet

Abridged
Understanding Balance Sheet
Prozone Realty Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
196331369299362328244356553637729597582538525
Long-Term Investments
414625115590646721705676649624604583556529
Property Plant & Equipment - Net
532420447417211716753343129
Total Non-Current Assets
7126066157358199291,0731,0761,058987913992974933893
Total Assets
9089379841,0341,1811,2571,3171,4321,6111,6241,6411,5891,5561,4711,418
Total Current Liabilities
37537681828887215375387384340305275266
Long Term Debt
127152176218226274332333367407431388386381625
Total Non-Current Liabilities
136162204262241295364390414456471416417417664
Total Liabilities
173215280343323383451605789843855757722691930
Total Shareholders' Equity
524516506500541533523499497481482512509468456
Minority Interest
21120619719131734034332832529930432032531232
Total Equity
735722703691858874866827822780786832834779488
Total Liabilities & Equity
9089379841,0341,1811,2571,3171,4321,6111,6241,6411,5891,5561,4711,418

Cash Flow

Abridged
Understanding Cash Flow Statement
Prozone Realty Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-0.2110.132.772.6320.28-5.7612.80-22.365.94-5.7713.0714.0514.1825.1050.21
Working Capital - Increase/(Decrease)
16.51-27.299.6116.13-52.28-69.57-46.3332.74-63.31-45.6545.2826.433.78-22.95-5.71
Net CF from Operating Activities
16.30-17.1612.3818.76-32.00-75.33-33.5310.39-57.37-51.4258.3540.4717.962.1544.50
Capital Expenditures - Net
10.389.8124.1751.6997.5526.9228.849.981.351.221.135.111.7911.147.20
Net CF from Investing Activities
32.11-40.40-38.02-54.26-124.215.51-20.86-24.774.3052.39-56.0310.70-12.42-25.2667.67
Stock - Issuance/(Retirement) - Net
0.04---160.00----------
Debt - LT & ST - Issuance/(Retirement) - Total
-14.2025.2823.1841.754.1273.3938.8712.6059.0737.16-13.92-39.211.545.39225.65
Net Cash Flow from Financing Activities
-14.3125.2823.1841.75163.2273.3938.8712.6059.0737.16-13.92-39.211.545.16-76.48
Free Cash Flow to Equity
-8.27-1.6911.388.82-125.44-28.87-23.5013.010.35-15.4743.29-3.8517.71-3.61262.95
Free Operating CF net dividend
-14.44-26.98-11.79-32.93-129.57-102.26-62.360.38-58.72-52.6357.2135.3616.17-9.0037.30
Free Operating CF
-14.44-26.98-11.79-32.93-129.57-102.26-62.360.38-58.72-52.6357.2135.3616.17-9.0037.30

Business Segment Analysis

FY End:
Mar 26

Prozone Realty Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 15Cr
Leasing (85.5%)₹ 12.42 CrUnallocated (14.5%)₹ 2.11 CrOutright Sales (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 195Cr
Leasing (66.7%)₹ 130.30 CrOutright Sales (33.3%)₹ 64.92 Cr
Assets
Total₹ 1,418Cr
Unallocated (36.0%)₹ 510.29 CrOutright Sales (34.1%)₹ 483.41 CrLeasing (29.9%)₹ 424.59 Cr

Regional Segment Analysis

Prozone Realty Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Prozone Realty Ltd.

Historical Segment Analysis

Track how Prozone Realty Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2013
Mar 31
2014
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Leasing401469151131912
Unallocated524310003192
Outright Sales10000000000

Frequently Asked Questions

What is the revenue of Prozone Realty Ltd.?
The latest trailing twelve month revenue of Prozone Realty Ltd. is ₹ 172.23 Cr, reflecting a 1-year growth of -6.79% and a 3-year CAGR of -4.56%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Prozone Realty Ltd.?
The latest trailing twelve month net profit (PAT) of Prozone Realty Ltd. is ₹ 10.69 Cr, with a 3-year earnings CAGR of -30.45%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Prozone Realty Ltd.?
The trailing twelve month EBITDA of Prozone Realty Ltd. is approximately ₹ 47.36 Cr (based on an operating margin of 27.50%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Prozone Realty Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Prozone Realty Ltd. is 0.75. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Prozone Realty Ltd.?
The debt-to-equity ratio of Prozone Realty Ltd. stands at 1.44. The interest coverage ratio is 1.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Prozone Realty Ltd.?
The estimated book value per share of Prozone Realty Ltd. is 29.91 (derived from a P/B ratio of 1.70 and market price of ₹ 50.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Prozone Realty Ltd.?
The trailing twelve month operating cash flow of Prozone Realty Ltd. is ₹ 44.50 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Prozone Realty Ltd. report consolidated or standalone financials?
Prozone Realty Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.