statements

Prudent Corporate Advisory Services Ltd.

NSE: PRUDENT

BSE: 543527

Sector: Financial Services

Industry Group: Capital Markets

Industry: Financial Products Distributor

3,014.00+10.4 (+0.35%)

3 Jul, 3:30 PM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Prudent Corporate Advisory Services Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	97	114	133	204	286	370	466	553
Total Operating Expenses	69	74	78	103	137	201	231	273
Operating Profit	28	40	56	102	149	168	235	279
Operating Margin	28.6	34.9	41.8	49.8	52.2	45.6	50.4	50.5
Financing Income/(Expense) - Net	-2	-2	-1	-2	0	3	9	-5
Profit before Taxes	29	37	61	107	157	186	262	298
Income Taxes	8	10	15	27	40	47	66	76
Profit after Tax	21	28	45	80	117	139	196	222
PAT Margin	21.7	24.4	33.9	39.3	40.8	37.5	42.0	40.2
EPS - Basic - ex Extraordinary Items	5.08	6.73	10.94	19.40	28.18	33.51	47.25	53.63
EPS - Diluted - ex Extraordinary Items	5.08	6.73	10.94	19.40	28.18	33.51	47.25	53.63
EBIT	28	40	56	102	149	168	235	279
EBITDA	35	48	64	115	173	193	262	310
EBITDA Margin	36.5	41.9	47.9	56.4	60.6	52.3	56.4	56.1

Balance Sheet

Abridged

Understanding Balance Sheet

Prudent Corporate Advisory Services Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	AR	AR	AR	PRESS
Property Plant & Equipment - Net	24	27	26	28	31	36	60	62
Total Assets	193	196	285	400	520	758	944	1,224
Long Term Debt	1	1	5	9	12	15	22	34
Total Liabilities	110	84	127	162	170	276	276	342
Total Shareholders' Equity	83	113	158	238	350	481	668	883
Total Equity	83	113	158	238	350	481	668	883
Total Liabilities & Equity	193	196	285	400	520	758	944	1,224

Cash Flow

Abridged

Understanding Cash Flow Statement

Prudent Corporate Advisory Services Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	25	37	49	88	145	145	207	250
Working Capital - Increase/(Decrease)	-15	15	11	3	-18	6	-39	-25
Net CF from Operating Activities	11	52	60	91	127	150	168	225
Capital Expenditures - Net	4	3	2	2	2	5	18	8
Net CF from Investing Activities	11	-9	-32	-164	-113	-142	-152	-211
Dividends Paid - Cash - Total	5	0	0	0	4	6	8	10
Stock - Issuance/(Retirement) - Net	1	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-2	-19	-9	-7	-7	-6	-7	-9
Net Cash Flow from Financing Activities	-6	-19	-10	-8	-11	-12	-15	-19
Free Cash Flow to Equity	4	30	49	82	118	140	143	208
Free Operating CF net dividend	1	48	58	89	121	139	142	206
Free Operating CF	6	49	58	89	125	146	150	216

Business Segment Analysis

FY End:

Mar 25

Prudent Corporate Advisory Services Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Distribution of Financial Products (100.0%)₹ 17.90 Cr

Revenue / Sales

Distribution of Financial Products (100.0%)₹ 465.54 Cr

Assets

Distribution of Financial Products (100.0%)₹ 943.65 Cr

Operating Income

Distribution of Financial Products (100.0%)₹ 234.53 Cr

Regional Segment Analysis

FY End:

Mar 25

Prudent Corporate Advisory Services Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 465.54 Cr

Assets

India (100.0%)₹ 943.65 Cr

Historical Segment Analysis

Track how Prudent Corporate Advisory Services Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Distribution of Financial Products	4	3	2	2	2	5	18

Frequently Asked Questions

What is the revenue of Prudent Corporate Advisory Services Ltd.?

The latest trailing twelve month revenue of Prudent Corporate Advisory Services Ltd. is ₹ 552.88 Cr, reflecting a 1-year growth of 18.76% and a 3-year CAGR of 24.56%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Prudent Corporate Advisory Services Ltd.?

The latest trailing twelve month net profit (PAT) of Prudent Corporate Advisory Services Ltd. is ₹ 222.05 Cr, with a 3-year earnings CAGR of 23.92%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Prudent Corporate Advisory Services Ltd.?

The trailing twelve month EBITDA of Prudent Corporate Advisory Services Ltd. is approximately ₹ 279.42 Cr (based on an operating margin of 50.54%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Prudent Corporate Advisory Services Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Prudent Corporate Advisory Services Ltd. is 53.63. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Prudent Corporate Advisory Services Ltd.?

The debt-to-equity ratio of Prudent Corporate Advisory Services Ltd. stands at 0.04. The interest coverage ratio is 58.81x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Prudent Corporate Advisory Services Ltd.?

The estimated book value per share of Prudent Corporate Advisory Services Ltd. is 213.92 (derived from a P/B ratio of 14.09 and market price of ₹ 3,014.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Prudent Corporate Advisory Services Ltd.?

The trailing twelve month operating cash flow of Prudent Corporate Advisory Services Ltd. is ₹ 224.59 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Prudent Corporate Advisory Services Ltd. report consolidated or standalone financials?

Prudent Corporate Advisory Services Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.