PUNJABCHEM

Punjab Chemicals & Crop Protection Ltd.

958.90-18.5 (-1.89%)
23 Oct, 2:59 PM

Income Statement

Abridged
Understanding Income Statement
Punjab Chemicals & Crop Protection Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Sep 30
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
18M
AR
6M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,0062455145655385254936435506789331,0069349011,030-
Cost of Operating Revenue
619137276310285290307422391472660742676645741653
Gross Profit
387108238255253235186221158206274265258256288-
Gross Margin
38.544.246.345.247.144.837.834.428.830.429.326.327.628.428.0-
Total Operating Expenses
1,000250490537514521465591522595810902842825937-
Operating Profit
6-5242824428522783124105927593-
Operating Margin
0.5-2.04.85.04.40.75.68.15.012.213.210.49.98.49.0-
Financing Income/(Expense) - Net
-95-18-35-35-50-35-18-20-17-14-13-17-20-18-4-
Profit before Taxes
-100-1341414-192429226911289735484-
Income Taxes
8--11171211202828201520-
Profit after Tax
-107-1311413-20171711498361543964-
PAT Margin
-10.7-5.10.22.52.5-3.83.52.62.07.28.96.15.74.36.2-
EPS - Basic - ex Extraordinary Items
-146.00-10.300.7811.5810.83-16.2514.0113.708.7740.0368.0649.8343.7031.7552.16-
EPS - Diluted - ex Extraordinary Items
-146.00-10.300.7811.5810.83-16.2514.0113.708.7740.0368.0649.8343.7031.7552.16-
EBIT
6-524282442852278312410592759395
EBITDA
9334147411740664298140124115100121124
EBITDA Margin
9.31.37.98.47.63.38.110.37.614.415.012.312.311.111.811.7

Balance Sheet

Abridged
Understanding Balance Sheet
Punjab Chemicals & Crop Protection Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Sep 30
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
232.20183.93220.19205.62196.30180.32158.10171.22195.81232.76322.50362.18377.44521.53509.16
Long-Term Investments
0.600.154.220.2233.1329.1125.8220.061.551.504.945.271.942.252.11
Property Plant & Equipment - Net
254.09250.82228.65224.33199.71195.99149.61162.97179.60202.53217.72239.85243.94261.80288.84
Total Non-Current Assets
294.15297.73275.38276.54276.76258.83197.74199.95198.12218.24234.76253.82262.35279.07313.84
Total Assets
526.35481.66495.57482.16473.06439.15355.84371.17393.93451.00557.26616.00639.79800.60823.00
Total Current Liabilities
346.84323.06280.91328.32270.12296.28213.61243.12227.30213.41249.64244.86236.68345.26335.07
Long Term Debt
200.53189.54205.41147.68101.0167.2148.1911.0040.0569.5158.4363.8652.7169.7745.74
Total Non-Current Liabilities
206.16195.98248.39188.48116.8984.4868.0637.1368.8493.0482.0090.5272.9590.6364.46
Total Liabilities
553.00519.04529.30516.80387.01380.76281.67280.25296.14306.45331.64335.38309.63435.89399.53
Total Shareholders' Equity
-26.65-37.38-33.73-34.6486.0558.3974.1790.9297.79144.55225.62280.62330.16364.71423.47
Total Equity
-26.65-37.38-33.73-34.6486.0558.3974.1790.9297.79144.55225.62280.62330.16364.71423.47
Total Liabilities & Equity
526.35481.66495.57482.16473.06439.15355.84371.17393.93451.00557.26616.00639.79800.60823.00

Cash Flow

Abridged
Understanding Cash Flow Statement
Punjab Chemicals & Crop Protection Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Sep 30
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
18M
AR
6M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
7.824.2912.5231.00-0.101.7131.5150.6924.1071.53110.8771.7167.8368.0287.81
Working Capital - Increase/(Decrease)
99.900.43-3.962.3050.9435.9916.293.02-6.82-39.18-87.79-27.57-57.67-59.27-18.44
Net CF from Operating Activities
107.724.728.5633.3050.8437.7047.8053.7117.2832.3523.0844.1410.168.7569.37
Capital Expenditures - Net
52.873.806.723.37-8.9314.9019.9126.2025.6127.3332.0036.0731.3433.3045.25
Net CF from Investing Activities
-28.88-6.74-3.747.028.40-9.96-16.35-21.48-13.55-8.38-27.67-36.86-37.21-30.92-44.29
Dividends Paid - Cash - Total
--------2.221.832.433.653.663.643.66
Stock - Issuance/(Retirement) - Net
50.00--------------
Debt - LT & ST - Issuance/(Retirement) - Total
-41.24-33.9311.52-44.46-85.27-34.92-27.4919.870.70-11.283.33-1.8128.4732.82-23.38
Net Cash Flow from Financing Activities
8.76-33.9311.52-44.46-85.27-34.92-27.4911.49-1.52-13.110.90-5.4624.8129.18-27.04
Free Cash Flow to Equity
13.61-33.0113.36-14.53-25.50-12.120.4047.38-7.63-6.26-5.596.267.298.270.74
Free Operating CF net dividend
53.45-2.161.3717.5741.9122.4627.6626.47-11.55-0.13-11.973.14-26.74-28.5019.97
Free Operating CF
53.45-2.161.3717.5741.9122.4627.6626.47-9.331.70-9.546.79-23.08-24.8623.63

Business Segment Analysis

FY End:
Mar 26

Punjab Chemicals & Crop Protection Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 46Cr
Performance Chemicals (100.0%)₹ 45.74 Cr
Revenue / Sales
Total₹ 1,030Cr
Performance Chemicals (100.0%)₹ 1,029.80 Cr
Assets
Total₹ 823Cr
Performance Chemicals (100.0%)₹ 823.00 Cr
Operating Income
Total₹ 93Cr
Performance Chemicals (100.0%)₹ 92.80 Cr

Regional Segment Analysis

FY End:
Mar 26

Punjab Chemicals & Crop Protection Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,002Cr
Within India (55.3%)₹ 554.01 CrOutside India (44.7%)₹ 448.12 Cr

Historical Segment Analysis

Track how Punjab Chemicals & Crop Protection Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Sep 30
2013
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Performance Chemicals----27313337333446
Bulk drug and Intermediates2211-------
Chemicals4529566-------
Elimination-000-------

Frequently Asked Questions

What is the revenue of Punjab Chemicals & Crop Protection Ltd.?
The latest trailing twelve month revenue of Punjab Chemicals & Crop Protection Ltd. is ₹ 1,057.53 Cr, reflecting a 1-year growth of 8.15% and a 3-year CAGR of 1.36%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Punjab Chemicals & Crop Protection Ltd.?
The latest trailing twelve month net profit (PAT) of Punjab Chemicals & Crop Protection Ltd. is ₹ 65.40 Cr, with a 3-year earnings CAGR of 18.00%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Punjab Chemicals & Crop Protection Ltd.?
The trailing twelve month EBITDA of Punjab Chemicals & Crop Protection Ltd. is approximately ₹ 94.67 Cr (based on an operating margin of 8.95%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Punjab Chemicals & Crop Protection Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Punjab Chemicals & Crop Protection Ltd. is 52.16. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Punjab Chemicals & Crop Protection Ltd.?
The debt-to-equity ratio of Punjab Chemicals & Crop Protection Ltd. stands at 0.36. The interest coverage ratio is 5.58x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Punjab Chemicals & Crop Protection Ltd.?
The estimated book value per share of Punjab Chemicals & Crop Protection Ltd. is 338.81 (derived from a P/B ratio of 2.83 and market price of ₹ 958.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Punjab Chemicals & Crop Protection Ltd.?
The trailing twelve month operating cash flow of Punjab Chemicals & Crop Protection Ltd. is ₹ 69.37 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Punjab Chemicals & Crop Protection Ltd. report consolidated or standalone financials?
Punjab Chemicals & Crop Protection Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.