RAJSREESUG

Rajshree Sugars & Chemicals Ltd.

26.94-0.9 (-3.41%)
23 Oct, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Rajshree Sugars & Chemicals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
843.19953.53923.41710.64712.91666.60552.27399.45327.48363.63467.67766.92763.65641.82544.68556.97
Cost of Operating Revenue
671.54744.27740.36602.45567.33426.79422.20313.19258.73278.81355.34638.85615.50526.41432.77422.45
Gross Profit
171.65209.26183.05108.19145.58239.81130.0786.2668.7584.81112.32128.08148.15115.41111.91134.53
Gross Margin
20.421.919.815.220.436.023.621.621.023.324.016.719.418.020.524.2
Total Operating Expenses
766.00872.25898.29739.87701.17552.07543.58409.78343.56360.17459.79739.03731.59626.52530.52551.51
Operating Profit
77.1981.2825.12-29.2311.73114.548.70-10.32-16.083.457.8827.8932.0615.2914.155.46
Operating Margin
9.28.52.7-4.11.617.21.6-2.6-4.90.91.73.64.22.42.61.0
Financing Income/(Expense) - Net
-62.35-76.60-78.32-72.12-71.52-72.01-60.09-57.96-57.79-29.25-22.18-12.89-20.20-15.50-13.94-15.08
Profit before Taxes
0.424.85-49.72-94.77-27.9445.87-27.07-65.29-70.43-15.80-2.6020.7321.0611.081.92-7.27
Income Taxes
0.56-0.67-15.36-29.09-8.6315.82-14.49-23.44-21.080.960.5829.707.302.980.780.78
Profit after Tax
-0.145.52-34.36-65.68-19.3029.47-12.58-41.84-49.35-16.76-3.18-8.9713.768.091.14-8.05
PAT Margin
-0.6-3.7-9.2-2.74.4-2.3-10.5-15.1-4.6-0.7-1.21.81.30.2-1.4
EPS - Basic - ex Extraordinary Items
-0.062.32-14.44-27.61-8.0610.76-4.47-14.85-17.52-5.25-0.96-2.714.152.440.34-2.44
EPS - Diluted - ex Extraordinary Items
-0.062.21-14.44-27.61-8.0610.76-4.47-14.85-17.52-5.25-0.96-2.714.152.440.34-2.44
EBIT
77.1981.2825.12-29.2311.73114.548.70-10.32-16.083.457.8827.8932.0615.2914.155.46
EBITDA
105.19118.3163.582.6039.78140.6834.0014.378.7627.7731.9952.0955.7138.7537.4928.68
EBITDA Margin
12.512.46.90.45.621.16.23.62.77.66.86.87.36.06.95.2

Balance Sheet

Abridged
Understanding Balance Sheet
Rajshree Sugars & Chemicals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
315398483374448548211196134187269205221157205
Long-Term Investments
000000122221111
Property Plant & Equipment - Net
782616588557575552529506483428613589570525497
Total Non-Current Assets
790657631599588565549547546489668616585530500
Total Assets
9661,0551,1139731,0351,112760743680676938822806687706
Total Current Liabilities
427581481476522649343441500248288189228150199
Long Term Debt
384312520484436352285212138397389381312272241
Total Non-Current Liabilities
428355548483438358285213140397389381312273244
Total Liabilities
8559371,0299589601,008628653640645677571541422443
Total Shareholders' Equity
111119841476105132904031261251265264263
Total Equity
111119841476105132904031261251265264263
Total Liabilities & Equity
9661,0551,1139731,0351,112760743680676938822806687706

Cash Flow

Abridged
Understanding Cash Flow Statement
Rajshree Sugars & Chemicals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
27.9139.72-10.39-63.248.6872.36-33.003.2213.205.4328.2840.5652.7828.3423.00
Working Capital - Increase/(Decrease)
27.3612.06-46.397.28-55.7965.05122.1353.6135.12-16.42-20.10-39.20-27.5338.63-57.36
Net CF from Operating Activities
55.2751.78-56.78-55.96-47.10137.4189.1356.8348.32-10.998.191.3625.2566.97-34.36
Capital Expenditures - Net
163.0451.5211.022.381.862.644.631.767.56-18.91-7.68-46.733.23-17.56-8.63
Net CF from Investing Activities
-163.04-51.52-11.02-2.38-1.86-2.6414.01-1.76-7.5618.917.6846.73-3.2317.568.63
Dividends Paid - Cash - Total
---------------
Stock - Issuance/(Retirement) - Net
-1.59---0.040.01--------
Debt - LT & ST - Issuance/(Retirement) - Total
100.87-4.10149.85-27.9147.03-78.58-157.28-55.37-38.16-17.87-15.43-48.73-18.94-88.1631.36
Net Cash Flow from Financing Activities
100.87-2.51149.85-27.9047.03-78.54-157.27-55.37-38.16-10.90-15.43-48.73-18.94-88.1631.36
Free Cash Flow to Equity
-6.89-3.8482.06-86.25-1.9456.19-72.77-0.302.60-9.940.44-0.643.08-3.635.63
Free Operating CF net dividend
-108.220.11-67.80-58.34-49.01134.6983.5455.0540.70-12.337.57-2.6721.0862.46-38.27
Free Operating CF
-108.220.11-67.80-58.34-49.01134.6983.5455.0540.70-12.337.57-2.6721.0862.46-38.27

Business Segment Analysis

FY End:
Mar 26

Rajshree Sugars & Chemicals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 4Cr
Sugar (57.5%)₹ 2.35 CrCogeneration (24.0%)₹ 0.98 CrDistellery (18.5%)₹ 0.76 Cr
Revenue / Sales
Total₹ 545Cr
Sugar (62.3%)₹ 339.42 CrDistellery (23.6%)₹ 128.35 CrCogeneration (14.1%)₹ 76.91 Cr
Assets
Total₹ 706Cr
Sugar (71.8%)₹ 506.55 CrDistellery (15.4%)₹ 108.73 CrCogeneration (12.8%)₹ 90.35 Cr

Regional Segment Analysis

FY End:
Mar 13

Rajshree Sugars & Chemicals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 972Cr
Domestic Sales (82.4%)₹ 801.06 CrExport Sales (17.6%)₹ 170.97 Cr

Historical Segment Analysis

Track how Rajshree Sugars & Chemicals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2013
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Sugar42332
Cogeneration1011
Distellery10001

Frequently Asked Questions

What is the revenue of Rajshree Sugars & Chemicals Ltd.?
The latest trailing twelve month revenue of Rajshree Sugars & Chemicals Ltd. is ₹ 556.97 Cr, reflecting a 1-year growth of 2.64% and a 3-year CAGR of -10.23%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Rajshree Sugars & Chemicals Ltd.?
The latest trailing twelve month net profit (PAT) of Rajshree Sugars & Chemicals Ltd. is ₹ -8.05 Cr, with a 3-year earnings CAGR of -39.89%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Rajshree Sugars & Chemicals Ltd.?
The trailing twelve month EBITDA of Rajshree Sugars & Chemicals Ltd. is approximately ₹ 5.46 Cr (based on an operating margin of 0.98%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Rajshree Sugars & Chemicals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Rajshree Sugars & Chemicals Ltd. is -2.44. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Rajshree Sugars & Chemicals Ltd.?
The debt-to-equity ratio of Rajshree Sugars & Chemicals Ltd. stands at 1.26. The interest coverage ratio is 0.36x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Rajshree Sugars & Chemicals Ltd.?
The estimated book value per share of Rajshree Sugars & Chemicals Ltd. is 76.65 (derived from a P/B ratio of 0.35 and market price of ₹ 26.94), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Rajshree Sugars & Chemicals Ltd.?
The trailing twelve month operating cash flow of Rajshree Sugars & Chemicals Ltd. is ₹ -34.36 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Rajshree Sugars & Chemicals Ltd. report consolidated or standalone financials?
Rajshree Sugars & Chemicals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.