stocksRECLTD
368.45-1.1 (-0.31%)
3 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
REC Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
10,34913,57117,12320,38824,02824,33822,63425,37329,91134,97338,91239,47047,49356,35459,569
Cost of Operating Revenue
6,3838,08810,04011,84914,27013,80013,46815,73319,07521,58822,13423,81230,14034,31836,566
Total Operating Expenses
6,6758,45210,61212,99615,96715,38813,80116,20219,65622,00422,61024,34330,79435,06637,362
Operating Profit
3,6745,1186,5117,3928,0618,9498,8339,17110,25512,97016,30215,12616,69821,28922,207
Operating Margin
35.537.738.036.333.536.839.036.134.337.141.938.335.237.837.3
Financing Income/(Expense) - Net
1066410015698--19-521-2,358-330-799-1,114-167-208-273
Profit before Taxes
3,8265,1866,6177,5528,1478,9725,9588,0907,03010,78012,43113,89817,96020,11720,766
Income Taxes
9871,3531,8752,2082,4552,6591,5072,3492,0582,4012,3952,7313,8144,2334,458
Profit after Tax
2,8393,8334,7415,3445,6916,3134,4515,7414,9728,37810,03611,16714,14515,88416,308
PAT Margin
27.428.227.726.223.725.919.722.616.624.025.828.329.828.227.4
EPS - Basic - ex Extraordinary Items
10.7814.5618.0120.3021.6123.9816.9021.8018.8831.8238.1142.4153.7260.3261.81
EPS - Diluted - ex Extraordinary Items
10.7814.5618.0120.3021.6123.9816.9021.8018.8831.8238.1142.4153.7260.3261.81
EBIT
3,6745,1186,5117,3928,0618,9498,8339,17110,25512,97016,30215,12616,69821,28922,207
EBITDA
3,6785,1226,5167,4008,0808,9908,8409,17910,26712,98016,32015,15116,72221,31322,234
EBITDA Margin
35.537.738.136.333.636.939.136.234.337.141.938.435.237.837.3

Balance Sheet

Abridged
Understanding Balance Sheet
REC Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Property Plant & Equipment - Net
777781118330186254354445596630642655702740
Total Assets
1,08,6281,30,5701,52,9441,83,4562,06,9452,04,7492,42,3702,98,4543,47,0304,00,8674,10,8604,65,5035,48,1916,14,5026,40,158
Long Term Debt
76,55490,9251,10,0951,31,1231,38,7841,73,0701,98,9862,33,2012,74,7173,11,2363,21,7883,05,4183,53,9564,10,7925,14,725
Total Liabilities
94,3761,13,0391,32,1411,58,3831,78,0521,73,9402,09,7822,63,9073,11,6343,57,1033,59,5464,07,3824,78,8415,36,1265,55,104
Total Shareholders' Equity
14,72817,53020,80325,07328,89330,80932,58634,54535,39943,20750,75657,56268,79277,81884,496
Minority Interest
------11-2-1-----
Total Equity
14,72817,53020,80325,07328,89330,80932,58834,54635,39643,76451,31458,12169,35078,37685,054
Total Liabilities & Equity
1,09,1051,30,5701,52,9441,83,4562,06,9452,04,7492,42,3702,98,4543,47,0304,00,8674,10,8604,65,5035,48,1916,14,5026,40,158
Total Current Assets
17,62115,12315,28417,87946,505----------
Total Current Liabilities
17,34221,84521,40726,11137,915----------

Cash Flow

Abridged
Understanding Cash Flow Statement
REC Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
2,9914,1695,8766,6217,7707,5876,8626,8399,30810,86213,31212,25711,93014,71616,682
Working Capital - Increase/(Decrease)
-18,754-24,165-23,074-30,423-20,933-489-39,124-42,528-41,752-54,374-14,131-49,617-69,653-53,780-10,663
Net CF from Operating Activities
-15,763-19,997-17,198-23,802-13,1647,098-32,262-35,689-32,444-43,512-819-37,360-57,723-39,0646,019
Capital Expenditures - Net
1455452592038091100741713327770
Net CF from Investing Activities
77899055-874-410-202280-147861-287-943-1,831-1,302-3,355
Dividends Paid - Cash - Total
8899139139631,4521,8891,9722,5162,1722,1722,4113,1202,8575,6096,109
Stock - Issuance/(Retirement) - Net
-01-031---------
Debt - LT & ST - Issuance/(Retirement) - Total
19,72817,45517,39124,46717,297-1,67630,61938,58436,54544,2872,52541,28862,48945,6873,779
Net Cash Flow from Financing Activities
18,16616,06016,81523,09815,295-3,93128,24435,54333,92642,1136838,12359,58840,034-2,375
Free Cash Flow to Equity
3,951-2,5471886203,8745,219-1,7232,8044,0017001,6893,9164,7356,5469,728
Free Operating CF net dividend
-16,665-20,915-18,116-24,810-14,8755,005-34,314-38,295-34,717-45,759-3,278-40,498-60,613-44,756-159
Free Operating CF
-15,777-20,002-17,203-23,847-13,4236,895-32,342-35,780-32,544-43,587-867-37,377-57,756-39,1475,950

Business Segment Analysis

FY End:
Mar 25

REC Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 83Cr
Finance to Power Sector (100.0%)₹ 82.88 Cr
Revenue / Sales
Total₹ 56,354Cr
Finance to Power Sector (100.0%)₹ 56,354.23 Cr
Assets
Total₹ 6,14,502Cr
Finance to Power Sector (100.0%)₹ 6,14,501.83 Cr
Operating Income
Total₹ 21,289Cr
Finance to Power Sector (100.0%)₹ 21,288.67 Cr

Regional Segment Analysis

REC Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for REC Ltd.

Historical Segment Analysis

Track how REC Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Finance to Power Sector7448183483

Frequently Asked Questions

What is the revenue of REC Ltd.?
The latest trailing twelve month revenue of REC Ltd. is ₹ 59,568.50 Cr, reflecting a 1-year growth of 5.70% and a 3-year CAGR of 14.71%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of REC Ltd.?
The latest trailing twelve month net profit (PAT) of REC Ltd. is ₹ 16,308.20 Cr, with a 3-year earnings CAGR of 13.38%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of REC Ltd.?
The trailing twelve month EBITDA of REC Ltd. is approximately ₹ 22,206.90 Cr (based on an operating margin of 37.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of REC Ltd.?
The trailing twelve month Earnings Per Share (EPS) of REC Ltd. is 61.81. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of REC Ltd.?
The debt-to-equity ratio of REC Ltd. stands at 6.09. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of REC Ltd.?
The estimated book value per share of REC Ltd. is 320.15 (derived from a P/B ratio of 1.15 and market price of ₹ 368.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of REC Ltd.?
The trailing twelve month operating cash flow of REC Ltd. is ₹ 6,019.29 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does REC Ltd. report consolidated or standalone financials?
REC Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.