stocksREMIMETAL
REMIMETAL

Welspun Specialty Solutions Ltd.

50.17+0.2 (+0.34%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Welspun Specialty Solutions Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
585.25354.19417.12333.73268.16232.84235.26440.75295.1793.43163.29417.83696.67723.72886.20878.55
Cost of Operating Revenue
538.08324.85299.64236.42231.53204.77200.73279.13317.5096.49161.55353.64573.41605.95761.47734.62
Gross Profit
47.1729.34117.4897.3136.6328.0734.53161.62-22.33-3.061.7464.19123.26117.77124.73143.93
Gross Margin
8.18.328.229.213.712.114.736.7-7.6-3.31.115.417.716.314.116.4
Total Operating Expenses
598.59401.66438.30354.66287.63254.86252.62484.88376.31126.91196.16415.86655.14709.05855.65842.59
Operating Profit
-13.34-47.47-21.18-20.93-19.47-22.02-17.36-44.13-81.14-33.48-32.871.9741.5314.6730.5535.96
Operating Margin
-2.3-13.4-5.1-6.3-7.3-9.5-7.4-10.0-27.5-35.8-20.10.56.02.03.44.1
Financing Income/(Expense) - Net
-45.53-48.50-49.70-49.88-45.80-45.07-46.83-9.45-14.53-10.41-1.42-25.34-24.94-34.32-15.59-20.19
Profit before Taxes
-57.01-93.30-34.12-36.62-60.07-58.42-54.51-20.14-81.3793.29-32.44-13.7428.60-4.0022.3627.85
Income Taxes
---------0.09---33.870.09-0.31-0.74
Profit after Tax
-57.01-93.30-34.12-36.62-60.07-58.42-54.51-20.14-81.3793.20-32.44-13.7462.47-4.0922.6728.59
PAT Margin
-9.7-26.3-8.2-11.0-22.4-25.1-23.2-4.6-27.699.8-19.9-3.39.0-0.62.63.3
EPS - Basic - ex Extraordinary Items
-4.96-8.11-2.97-3.18-5.22-5.08-4.74-0.83-1.881.68-0.58-0.241.11-0.080.340.42
EPS - Diluted - ex Extraordinary Items
-4.96-8.11-2.97-3.18-5.22-5.08-4.74-0.83-1.881.68-0.58-0.241.11-0.080.340.42
EBIT
-13.34-47.47-21.18-20.93-19.47-22.02-17.36-44.13-81.14-33.48-32.871.9741.5314.6730.5535.96
EBITDA
8.93-25.201.10-9.16-12.84-15.39-10.75-37.45-70.82-19.67-18.3816.8857.0130.8647.2653.12
EBITDA Margin
1.5-7.10.3-2.7-4.8-6.6-4.6-8.5-24.0-21.1-11.34.08.24.35.36.0

Balance Sheet

Abridged
Understanding Balance Sheet
Welspun Specialty Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
247.53173.68199.87166.69126.3098.29463.58220.2793.9769.58152.25266.60346.80488.69582.32
Long-Term Investments
-----------0.72-0.680.87
Property Plant & Equipment - Net
208.35184.95164.38123.94116.81110.37112.56184.81227.57226.76216.72206.83202.25197.48248.90
Total Non-Current Assets
211.12189.25171.56126.39119.46112.13116.95190.28233.91229.41220.20210.16240.38239.17288.58
Total Assets
458.65362.93371.43293.08245.76210.42580.53410.55327.88298.99372.45476.76587.18727.86870.90
Total Current Liabilities
379.19270.23288.50239.43133.84157.86419.41362.87213.3644.0984.72227.37363.68269.51409.27
Long Term Debt
210.61161.42164.15200.26496.46495.83485.35258.14218.35153.45231.60218.59122.3220.92-
Total Non-Current Liabilities
212.81163.50165.53201.86497.95497.35486.94259.95219.52216.13244.12220.02130.4223.985.09
Total Liabilities
592.00433.73454.03441.29631.79655.21906.35622.82432.88260.22328.84447.39494.10293.49414.36
Total Shareholders' Equity
-133.35-70.80-82.60-148.21-386.03-444.79-325.82-212.27-105.0038.7743.6129.3793.08434.37456.54
Total Equity
-133.35-70.80-82.60-148.21-386.03-444.79-325.82-212.27-105.0038.7743.6129.3793.08434.37456.54
Total Liabilities & Equity
458.65362.93371.43293.08245.76210.42580.53410.55327.88298.99372.45476.76587.18727.86870.90

Cash Flow

Abridged
Understanding Cash Flow Statement
Welspun Specialty Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-30.61-64.57-46.25-55.06-58.53-51.55-47.73-27.94-65.89-16.10-13.14-7.8857.30-1.7935.75
Working Capital - Increase/(Decrease)
24.59-12.775.71-9.0336.1128.11-0.991.3026.4049.51-83.0117.61-69.304.5268.24
Net CF from Operating Activities
-6.02-77.34-40.54-64.09-22.42-23.44-48.72-26.64-39.4933.41-96.159.73-12.002.73103.99
Capital Expenditures - Net
1.850.344.771.750.550.1111.2579.6756.0511.844.005.5312.5015.6460.75
Net CF from Investing Activities
-1.85-0.34-4.77-1.75-0.55-0.06-77.09-21.16-48.59-9.15-4.55-5.08-12.50-39.71-179.04
Stock - Issuance/(Retirement) - Net
----28.00-30.00105.400.80-0.40--347.69-
Debt - LT & ST - Issuance/(Retirement) - Total
7.1764.7123.6662.85-5.6521.18163.33-300.1687.34-24.05105.01-9.3724.22-238.5914.17
Net Cash Flow from Financing Activities
7.1779.7145.9862.8522.3521.18366.68-194.7588.14-24.05105.41-9.3724.22109.1014.17
Free Cash Flow to Equity
-0.70-12.97-21.65-2.99-28.62-2.37103.36-406.47-8.20-2.484.86-5.17-0.28-251.5057.41
Free Operating CF net dividend
-7.88-77.69-45.34-65.84-22.97-23.55-60.00-109.75-95.5421.23-100.174.19-24.70-13.2143.02
Free Operating CF
-7.88-77.69-45.34-65.84-22.97-23.55-60.00-109.75-95.5421.23-100.174.19-24.70-13.2143.02

Business Segment Analysis

FY End:
Mar 26

Welspun Specialty Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 61Cr
manufacture of steel and steel products (100.0%)₹ 60.97 Cr
Revenue / Sales
Total₹ 886Cr
manufacture of steel and steel products (100.0%)₹ 886.20 Cr
Assets
Total₹ 871Cr
manufacture of steel and steel products (100.0%)₹ 870.90 Cr
Operating Income
Total₹ 31Cr
manufacture of steel and steel products (100.0%)₹ 30.55 Cr

Regional Segment Analysis

FY End:
Mar 26

Welspun Specialty Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 886Cr
India (83.6%)₹ 740.47 CrOutside india (16.4%)₹ 145.73 Cr

Historical Segment Analysis

Track how Welspun Specialty Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
manufacture of steel and steel products1246131661

Frequently Asked Questions

What is the revenue of Welspun Specialty Solutions Ltd.?
The latest trailing twelve month revenue of Welspun Specialty Solutions Ltd. is ₹ 878.55 Cr, reflecting a 1-year growth of 15.15% and a 3-year CAGR of 20.76%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Welspun Specialty Solutions Ltd.?
The latest trailing twelve month net profit (PAT) of Welspun Specialty Solutions Ltd. is ₹ 28.59 Cr, with a 3-year earnings CAGR of 63.32%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Welspun Specialty Solutions Ltd.?
The trailing twelve month EBITDA of Welspun Specialty Solutions Ltd. is approximately ₹ 35.96 Cr (based on an operating margin of 4.09%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Welspun Specialty Solutions Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Welspun Specialty Solutions Ltd. is 0.42. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Welspun Specialty Solutions Ltd.?
The debt-to-equity ratio of Welspun Specialty Solutions Ltd. stands at 0.08. The interest coverage ratio is 1.78x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Welspun Specialty Solutions Ltd.?
The estimated book value per share of Welspun Specialty Solutions Ltd. is 6.89 (derived from a P/B ratio of 7.28 and market price of ₹ 50.17), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Welspun Specialty Solutions Ltd.?
The trailing twelve month operating cash flow of Welspun Specialty Solutions Ltd. is ₹ 103.99 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Welspun Specialty Solutions Ltd. report consolidated or standalone financials?
Welspun Specialty Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.